Pricing Log in Create free account
Friday 6 November 2026 Export MSA’s income statement to Excel — free account

MSA Safety Incorporporated

MSA Industrials Security & Protection Services

MSA Safety Incorporporated’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 3.69% from fiscal 2024.

Revenue
+14.5%
EPS
−14.9%
Free cash flow
−32.1%
Total debt
+75.4%

Quarter to September 2026, against a year earlier

169.00 0.99 −0.58%
Market cap
$6.6B
P/E
21.8×
Fwd P/E
21.0×
Dividend yield
1.26%
F-score
5/9
Altman Z
5.51
Beneish M
−2.50
Dividend safety
82/100
Overview Business Profile Earnings & Analysis
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios
Segments Valuation Filings

MSA Safety Incorporporated (MSA) EV/FCF

Alert me on EV/FCF

As of 5 November 2026, MSA Safety Incorporporated (MSA) trades at a EV/FCF of 23.1×. Over the past ten years it has ranged from −134× (December 2023) to 152× (March 2024); the current reading is higher than 33% of that period.

EV/FCF, daily

Embed this chart

Annual newest first

Period EV/FCF Change
FY2025 22.6× (19.75%)
FY2024 28.2× (78.78%)
FY2023 133× 150.84%
FY2022 53.0× 25.72%
FY2021 42.1× 13.67%
FY2020 37.1× (4.88%)
FY2019 39.0× 142.89%
FY2018 16.0× 0.13%
FY2017 16.0× (28.19%)
FY2016 22.3× (69.43%)

Quarterly newest first

Period EV/FCF Change
Sep 2026 24.1× 19.68%
Jun 2026 20.1× (8.30%)
Mar 2026 22.0× (3.00%)
Dec 2025 22.6× (10.83%)
43 more quarters

Against its own ten years

Low −134× High 152×
Ten-year median 28.1×
Current reading's percentile 32

EV/FCF against peers

Company EV/FCF
EVLV Evolv Technologies Holdings, Inc. compare −143×
CXW CoreCivic, Inc. compare −7.0×
ADT ADT Inc. compare 9.2×
GEO Geo Group Inc (The) compare 13.7×
BCO Brink's Company (The) compare 17.4×
BRC Brady Corporation compare 18.9×
NSSC NAPCO Security Technologies, Inc. compare 18.9×
MSA MSA Safety Incorporporated 23.1×
ALLE Allegion PLC compare 23.7×

What EV/FCF is

EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.

((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))

The full definition of EV/FCF →

More on MSA