Pricing Log in Create free account

CoreCivic, Inc. (CXW) vs Mistras Group Inc (MG)

CoreCivic, Inc. and Mistras Group Inc are both Security & Protection Services companies. CoreCivic, Inc. is the larger, with a market value of $2.8B against $641.8M — 4.3× the size. CoreCivic, Inc. trades at the lower P/E: 1.8× against 30.7×. CoreCivic, Inc. grew revenue faster over the last twelve months: 26.9% against 4.61%. CoreCivic, Inc. has the higher net margin (54.6% vs 2.78%) and the higher return on invested capital (6.99% vs 6.69%). Across the 21 metrics below, CoreCivic, Inc. leads on 15 and Mistras Group Inc on 6.

Valuation

Metric CXW MG Security & Protection Services median
P/E 1.84 30.69 22.53
P/S 1.00 0.86 1.17
P/B 1.16 2.59 2.09
Price to free cash flow n/m 21.09 19.49
EV/EBITDA 6.69 10.44 11.17
EV/Sales 1.02 1.09 1.97
Earnings yield 54.49% 3.26% 3.26%
Free cash flow yield (14.59%) 4.74% 1.46%

Profitability

Metric CXW MG Security & Protection Services median
Gross margin 22.18% 28.69% 38.10%
Operating margin 9.88% 6.07% 9.80%
Net margin 54.60% 2.78% 2.88%
Free cash flow margin (14.54%) 4.07% 0.00%
Return on equity 77.13% 8.74% 8.74%
Return on assets 42.58% 3.49% 1.21%
Return on invested capital 6.99% 6.69% 1.98%

Growth

Metric CXW MG Security & Protection Services median
Revenue growth (TTM) 26.90% 4.61% 7.23%
EPS growth (last fiscal year) 74.19% (11.67%) 35.69%
Revenue growth, 5-year CAGR 3.02% 4.09% 7.09%
Net income growth, 5-year CAGR 16.56% 0.00% 0.00%

Health

Metric CXW MG Security & Protection Services median
Debt to equity 0.27 0.79 0.20
Current ratio 2.41 1.74 1.92
Net debt to EBITDA 3.16 2.34 1.55

Dividend

Metric CXW MG Security & Protection Services median
Dividend yield — — 1.65%
Payout ratio — — 0.28

Size

Metric CXW MG Security & Protection Services median
Market cap 2.79b 641.80m 408.73m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack