Brink's Company (The) (BCO) vs CoreCivic, Inc. (CXW)

Brink's Company (The) and CoreCivic, Inc. are both Security & Protection Services companies. Brink's Company (The) is the larger, with a market value of $4.3B against $3.1B — 1.4× the size. CoreCivic, Inc. trades at the lower P/E: 24.1× against 24.2×. CoreCivic, Inc. grew revenue faster over the last twelve months: 24.4% against 8.12%. CoreCivic, Inc. has the higher net margin (5.15% vs 3.30%) and the lower return on invested capital (5.76% vs 15.7%). Across the 22 metrics below, Brink's Company (The) leads on 14 and CoreCivic, Inc. on 8.

Valuation

Metric BCO CXW Security & Protection Services median
P/E 24.22 24.15 22.21
P/S 0.79 1.22 1.12
P/B 9.79 2.11 2.11
Price to free cash flow 10.62 42.16 20.05
EV/EBITDA 6.90 11.02 11.50
EV/Sales 1.13 1.71 2.08
Earnings yield 4.13% 4.14% 2.19%
Free cash flow yield 9.42% 2.37% 2.44%

Profitability

Metric BCO CXW Security & Protection Services median
Gross margin 26.43% 22.58% 41.45%
Operating margin 10.51% 9.88% 8.06%
Net margin 3.30% 5.15% 3.11%
Free cash flow margin 7.44% 2.90% 1.45%
Return on equity 43.72% 8.77% 5.40%
Return on assets 2.51% 3.92% 1.07%
Return on invested capital 15.73% 5.76% 2.40%

Growth

Metric BCO CXW Security & Protection Services median
Revenue growth (TTM) 8.12% 24.35% 6.22%
EPS growth (last fiscal year) 30.19% 74.19% 29.52%
Revenue growth, 5-year CAGR 7.35% 3.02% 7.35%
Net income growth, 5-year CAGR 65.67% 16.56% 0.00%

Health

Metric BCO CXW Security & Protection Services median
Debt to equity 9.03 0.94 0.20
Current ratio 1.62 1.32 1.93
Net debt to EBITDA 1.95 3.16 1.55

Dividend

Metric BCO CXW Security & Protection Services median
Dividend yield 0.97% — 1.72%
Payout ratio 0.24 — 0.28

Size

Metric BCO CXW Security & Protection Services median
Market cap 4.30b 3.09b 394.99m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack