Pricing Log in Create free account

Brink's Company (The) (BCO) vs CoreCivic, Inc. (CXW)

Brink's Company (The) and CoreCivic, Inc. are both Security & Protection Services companies. Brink's Company (The) is the larger, with a market value of $4.5B against $2.8B — 1.6× the size. CoreCivic, Inc. trades at the lower P/E: 1.8× against 28.9×. CoreCivic, Inc. grew revenue faster over the last twelve months: 26.9% against 7.28%. CoreCivic, Inc. has the higher net margin (54.6% vs 2.88%) and the lower return on invested capital (6.99% vs 15.2%). Across the 21 metrics below, CoreCivic, Inc. leads on 12 and Brink's Company (The) on 9.

Valuation

Metric BCO CXW Security & Protection Services median
P/E 28.85 1.84 22.53
P/S 0.82 1.00 1.17
P/B 11.85 1.16 2.09
Price to free cash flow 12.27 n/m 19.49
EV/EBITDA 7.41 6.69 11.17
EV/Sales 1.17 1.02 1.97
Earnings yield 3.47% 54.49% 3.26%
Free cash flow yield 8.15% (14.59%) 1.46%

Profitability

Metric BCO CXW Security & Protection Services median
Gross margin 26.06% 22.18% 38.10%
Operating margin 10.05% 9.88% 9.80%
Net margin 2.88% 54.60% 2.88%
Free cash flow margin 6.72% (14.54%) 0.00%
Return on equity 40.77% 77.13% 8.74%
Return on assets 2.26% 42.58% 1.21%
Return on invested capital 15.15% 6.99% 1.98%

Growth

Metric BCO CXW Security & Protection Services median
Revenue growth (TTM) 7.28% 26.90% 7.23%
EPS growth (last fiscal year) 30.19% 74.19% 35.69%
Revenue growth, 5-year CAGR 7.35% 3.02% 7.09%
Net income growth, 5-year CAGR 65.67% 16.56% 0.00%

Health

Metric BCO CXW Security & Protection Services median
Debt to equity 10.17 0.27 0.20
Current ratio 1.55 2.41 1.92
Net debt to EBITDA 1.95 3.16 1.55

Dividend

Metric BCO CXW Security & Protection Services median
Dividend yield 0.93% — 1.65%
Payout ratio 0.27 — 0.28

Size

Metric BCO CXW Security & Protection Services median
Market cap 4.53b 2.79b 408.73m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack