Brink's Company (The) (BCO) vs CoreCivic, Inc. (CXW)

Brink's Company (The) and CoreCivic, Inc. are both Security & Protection Services companies. Brink's Company (The) is the larger, with a market value of $4.4B against $3.4B — 1.3× the size. Brink's Company (The) trades at the lower P/E: 24.8× against 25.3×. CoreCivic, Inc. grew revenue faster over the last twelve months: 24.4% against 8.12%. CoreCivic, Inc. has the higher net margin (5.15% vs 3.30%) and the lower return on invested capital (5.76% vs 15.7%). Across the 22 metrics below, Brink's Company (The) leads on 16 and CoreCivic, Inc. on 6.

Valuation

Metric BCO CXW Security & Protection Services median
P/E 24.81 25.30 21.88
P/S 0.81 1.28 1.21
P/B 10.03 2.21 2.21
Price to free cash flow 10.88 44.17 20.62
EV/EBITDA 7.02 11.39 12.37
EV/Sales 1.15 1.77 1.86
Earnings yield 4.03% 3.95% 3.67%
Free cash flow yield 9.19% 2.26% 1.13%

Profitability

Metric BCO CXW Security & Protection Services median
Gross margin 26.43% 22.58% 41.45%
Operating margin 10.51% 9.88% 8.06%
Net margin 3.30% 5.15% 3.72%
Free cash flow margin 7.44% 2.90% 1.45%
Return on equity 43.72% 8.77% 9.87%
Return on assets 2.51% 3.92% 2.54%
Return on invested capital 15.73% 5.76% 3.11%

Growth

Metric BCO CXW Security & Protection Services median
Revenue growth (TTM) 8.12% 24.35% 5.96%
EPS growth (last fiscal year) 30.19% 74.19% —
Revenue growth, 5-year CAGR 7.35% 3.02% 7.35%
Net income growth, 5-year CAGR 65.67% 16.56% 0.00%

Health

Metric BCO CXW Security & Protection Services median
Debt to equity 9.03 0.94 0.20
Current ratio 1.62 1.32 1.93
Net debt to EBITDA 1.95 3.16 1.55

Dividend

Metric BCO CXW Security & Protection Services median
Dividend yield 1.25% — 1.53%
Payout ratio 0.34 0.00 0.00

Size

Metric BCO CXW Security & Protection Services median
Market cap 4.36b 3.40b 395.79m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack