Pricing Log in Create free account
Saturday 17 October 2026 Export CRGY’s income statement to Excel — free account

Crescent Energy Company

CRGY Energy Oil & Gas E&P

Crescent Energy Company’s revenue for fiscal 2025 (year ended December 2025) was $3.6 billion, up 22.1% from fiscal 2024. In the quarter to June 2026, revenue grew 55.3%, EPS grew 144.3%, free cash flow grew 27.0% and total debt rose 53.1%, each against the same quarter a year earlier. Dividend growth for three consecutive years.

13.77 1.26 +10.07%
Market cap
$5.1B
P/E
98.4×
Fwd P/E
13.9×
Dividend yield
3.49%
F-score
5/9
Altman Z
n/a
Beneish M
−2.85
Dividend safety
44/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 402.49
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — 2 — — — — —
Insider Ownership 12.70%

Capital & Financial Ratios $m

Market Cap 5,130.00
Revenue 4,309.41
Net Income 73.28
Free Cash Flow 2,439.65
Net Debt 4,897.11
Current Ratio 0.94 (below 1: weak)
Debt/Equity 1.00
P/E ratio 98.36 (above 35: high)
Fwd P/E 13.90
P/S ratio 1.06
P/B ratio 0.88
Past 5Y EPS Growth —
This Y EPS Growth 37.64% (at or above 15%: strong)
Next Y EPS Growth 0.63%
Next Y revenue growth 39.62% (at or above 10%: strong)
Next 5Y EPS Growth 8.70%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.2×, against a ten-year median of 1.3×; over the ten years it ranged from 0.0× in 2017 to 3.9× in 2019.
P/S against its own 10 years 59.57%
10-year low 10-year high
P/B against its own 10 years 49.94%
10-year low 10-year high
EV/Sales against its own 10 years 88.16%
10-year low 10-year high
EV/FCF against its own 10 years 34.39%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate 0.48
Annual Dividend Yield 3.49%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.48
0.12
0.12
0.12
2025 0.48
0.12
0.12
0.12
0.12
2024 0.48
0.12
0.12
0.12
0.12
2023 0.53
0.17
0.12
0.12
0.12
2022 0.63
0.12
0.17
0.17
0.17
2021 Powerpack
2020 Powerpack
2019 Powerpack
2018 Powerpack
2017 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 3 138 736 270
Receivables 507 542 743 669
Inventory — — — —
Other 65 65 336 114
616 788 1,861 1,103
2023 2024 2025 Q'26
Payables 666 759 1,168 998
ST’ Debt — — — —
Other 80 65 87 165
750 827 1,259 1,167

Compound Annual Growth %

10y 5y 3y
Sales 40.85% 36.54% 5.40%
Cash Flow 52.34% 32.52% 18.40%
Earnings 0.00% 0.00% 11.19%
Book Value 36.04% 12.29% 81.61%

Revenue $m

Mar Jun Sep Dec Year
’26 1,183 1,395 — — —
’25 950 898 867 865 3,580
’24 657 653 745 875 2,931
’23 590 492 642 658 2,383
’22 599 908 865 685 3,057
’21 318 330 366 463 1,477
’20 35 18 31 670 754
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 409 707 — — —
’25 337 499 473 371 1,680
’24 184 287 368 384 1,223
’23 240 183 189 323 936
’22 137 261 399 215 1,012
’21 126 (91) 113 85 233
’20 0 8 18 384 411
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 59 716 — — —
’25 (521) 564 438 1,227 1,708
’24 164 310 6 239 719
’23 43 387 (415) 101 115
’22 (576) 348 403 304 479
’21 33 (36) 108 154 259
’20 (10) (2) 16 290 294
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (1.28) 1.30 — — —
’25 (0.01) 0.60 (0.04) (0.03) 0.54
’24 (0.25) 0.33 (0.07) (0.70) (0.68)
’23 1.24 0.11 (0.67) 0.61 1.02
’22 (2.03) 1.30 2.74 0.18 2.20
’21 (0.02) (0.16) (0.96) 0.02 (2.55)
’20 (0.80) (0.21) (0.05) (0.16) (1.20)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.5
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 11.90 10.86 9.17 9.88 6.83

Analyst estimates 2026–2028

Powerpack
High — — — — — 17.00 19.65 14.22 15.54 16.94
People
People Employees 67 63 46 124 205 700 870 904 987 1,066
Revenue/emp, $m 1.17 1.25 1.68 8.77 3.68 2.11 3.51 2.64 2.97 3.36
Income, $m
Income, $m Revenue 78 79 77 1,087 754 1,477 3,057 2,383 2,931 3,580
Gross margin, % 62.77 65.39 66.85 100.00 100.00 100.00 100.00 100.00 100.00 100.00
EBT (58) (18) (121) 47 (216) (433) 517 345 (169) 202
EBT margin, % (73.78) (22.97) (157.55) 4.30 (28.65) (29.29) 16.91 14.49 (5.76) 5.63
Net income (58) (18) (122) 47 (216) (432) 481 322 (138) 167
Depreciation 63 47 42 316 377 320 542 689 963 1,181
Per share, $
Per share, $ Revenue 3.65 3.18 2.97 25.89 17.96 8.71 18.12 13.94 14.56 13.84
Earnings (2.71) (0.71) (4.69) (2.95) (1.20) (2.55) 2.20 1.02 (0.68) 0.55
Cash flow 1.49 1.41 0.90 11.56 9.79 1.38 6.00 5.48 6.08 6.50
Capex (0.92) (2.65) (1.18) (7.69) (2.78) 0.15 (3.16) (4.80) (2.50) 0.11
Free cash flow 0.57 (1.25) (0.28) 3.87 7.01 1.53 2.84 0.68 3.57 6.60
Book value 11.03 9.10 5.41 2.76 68.88 4.10 5.11 10.15 15.60 19.97
Shares, m 21 25 26 42 42 169 169 171 201 259
Valuation, ×
Valuation, × P/E 0.00 0.00 0.00 0.00 0.00 0.00 5.22 9.89 0.00 15.83
P/S 2.57 1.65 1.09 0.18 0.42 1.46 0.63 0.92 1.00 0.61
P/B 0.85 0.58 0.60 1.71 0.11 3.09 2.24 1.27 0.94 0.42
EV/Sales 1.51 0.98 1.15 0.25 1.37 2.11 1.06 1.66 2.02 1.96
EV/FCF 9.66 (2.51) (12.29) 1.68 3.51 12.03 6.76 34.26 8.22 4.11
Cash, $m
Cash, $m Operating cash flow 32 35 23 486 411 233 1,012 936 1,223 1,680
Capex (20) (65) (31) (323) (117) 26 (533) (820) (504) 28
Free cash flow 12 (31) (7) 163 294 259 479 115 719 1,708
Balance, $m
Balance, $m Working capital (44) (35) (84) (64) 100 (137) (377) (135) (39) 602
Total debt 54 85 60 73 751 1,034 1,255 1,701 3,053 5,527
Net debt 54 85 55 71 714 905 1,247 1,698 2,914 4,791
Shareholders’ equity 236 225 140 116 2,893 695 862 1,735 3,140 5,165
Returns, %
Returns, % ROA (14.63) (4.66) (38.07) (52.31) 0.00 (0.43) 1.73 1.05 (1.44) 1.23
ROIC (11.49) (4.74) (38.19) 75.83 (6.47) 18.90 38.05 5.91 2.26 1.44
ROE (24.47) (7.65) (66.61) (124.68) 0.00 (1.08) 12.42 5.21 (4.70) 3.20
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Crescent Energy Company vs peers in Oil & Gas E&P (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
CHRD Chord Energy Corporation $8.1B 10.4× 7.1× +84.04% (above 0%: growing) n/m +2,825.56% (above 0%: growing) 50.96% 27.74% Compare
VIST Vista Energy, S.A.B. de C.V. - Sponsored ADR $7.8B 9.1× 11.4× +102.26% (above 0%: growing) +35.27% (above 0%: growing) +195.82% (above 0%: growing) 57.36% 44.18% Compare
MTDR Matador Resources Company $6.7B 9.9× 9.1× +32.51% (above 0%: growing) +160.33% (above 0%: growing) +1,086.25% (above 0%: growing) 98.18% 48.66% Compare
MGY Magnolia Oil & Gas Corp $6.6B 11.1× 9.9× +50.11% (above 0%: growing) +136.59% (above 0%: growing) +179.06% (above 0%: growing) 96.41% 50.02% Compare
MUR Murphy Oil Corporation $5.7B 20.4× 10.3× +33.46% (above 0%: growing) +912.50% (above 0%: growing) +265.13% (above 0%: growing) 100.00% 38.21% Compare
CRGY Crescent Energy Company $5.1B 98.4× 13.9× +55.34% (above 0%: growing) +144.26% (above 0%: growing) +26.96% (above 0%: growing) 100.00% 41.65%
CNX CNX Resources Corporation. $5.1B 5.3× 8.6× −35.74% (below 0%: shrinking) −54.64% (below 0%: shrinking) −27.32% (below 0%: shrinking) 81.33% 44.91% Compare
CRC California Resources Corporation $4.7B — (loss-making) — (loss-making) +32.62% (above 0%: growing) +200.00% (above 0%: growing) +4.59% (above 0%: growing) 71.32% 39.40% Compare
CRK Comstock Resources, Inc. $4.0B 7.8× 16.7× −24.88% (below 0%: shrinking) −93.33% (below 0%: shrinking) −7,691.86% (below 0%: shrinking) 98.75% 6.39% Compare
Median of peers $6.1B 9.9× 9.9× +33.04% +136.59% +187.44% 88.87% 41.79%

All 73 Oil & Gas E&P stocks →

Crescent Energy Company (CRGY) key facts

  • Strength: Crescent Energy Company’s revenue for fiscal 2025 (year ended December 2025) was $3.6 billion, up 22.1% from fiscal 2024.
  • Crescent Energy Company (CRGY) is an Oil & Gas E&P company in the Energy sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, CRGY traded at $13.77, a market capitalization of $5.1 billion.
  • Crescent Energy Company pays an annual dividend of $0.48 per share, a yield of 3.49%.
  • Return on equity was 3.20% and debt-to-equity 1.00.
  • Its Piotroski F-score is 5 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Crescent Energy Company (CRGY) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/CRGY · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com