Crescent Energy Company (CRGY) vs Magnolia Oil & Gas Corp (MGY)

Crescent Energy Company and Magnolia Oil & Gas Corp are both Oil & Gas E&P companies. Magnolia Oil & Gas Corp is the larger, with a market value of $6.3B against $4.7B — 1.3× the size. Magnolia Oil & Gas Corp trades at the lower P/E: 10.3× against 62.7×. Crescent Energy Company grew revenue faster over the last twelve months: 33.5% against 26.4%. Magnolia Oil & Gas Corp has the higher net margin (25.8% vs 1.30%) and the lower return on invested capital (6.24% vs 8.47%). Both pay a dividend; Crescent Energy Company yields more (4.29% vs 2.80%). Across the 22 metrics below, Crescent Energy Company leads on 13 and Magnolia Oil & Gas Corp on 9.

Valuation

Metric CRGY MGY Oil & Gas E&P median
P/E 62.74 10.35 9.67
P/S 0.77 3.26 1.76
P/B 0.72 1.28 1.19
Price to free cash flow 1.41 8.01 8.37
EV/EBITDA 3.10 6.63 4.59
EV/Sales 1.76 4.41 2.27
Earnings yield 1.59% 9.67% 7.55%
Free cash flow yield 70.95% 12.49% 3.98%

Profitability

Metric CRGY MGY Oil & Gas E&P median
Gross margin 100.00% 0.00% 79.54%
Operating margin 27.82% 36.91% 24.01%
Net margin 1.30% 25.82% 14.11%
Free cash flow margin 54.67% 69.45% 7.72%
Return on equity 1.29% 13.77% 8.99%
Return on assets 0.58% 8.37% 4.63%
Return on invested capital 8.47% 6.24% 6.33%

Growth

Metric CRGY MGY Oil & Gas E&P median
Revenue growth (TTM) 33.54% 26.35% 13.60%
EPS growth (last fiscal year) 161.36% (10.82%) (10.17%)
Revenue growth, 5-year CAGR 36.54% 19.37% 18.67%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric CRGY MGY Oil & Gas E&P median
Debt to equity 0.92 0.46 0.29
Current ratio 0.67 0.51 0.92
Net debt to EBITDA 3.40 0.14 0.93

Dividend

Metric CRGY MGY Oil & Gas E&P median
Dividend yield 4.29% 2.80% 3.76%
Payout ratio — 0.29 0.33

Size

Metric CRGY MGY Oil & Gas E&P median
Market cap 4.71b 6.30b 953.29m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack