Pricing Log in Create free account
Saturday 17 October 2026 Export CCK’s income statement to Excel — free account

Crown Holdings, Inc.

CCK Consumer Cyclical Packaging & Containers

Crown Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.4 billion, up 4.78% from fiscal 2024. In the quarter to June 2026, revenue grew 16.5%, EPS grew 42.7%, free cash flow grew 52.6% and total debt fell 6.59%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

114.01 0.33 +0.29%
Market cap
$12.4B
P/E
16.3×
Fwd P/E
12.9×
Dividend yield
1.15%
F-score
8/9
Altman Z
2.27
Beneish M
−2.66
Dividend safety
68/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 16.48
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — 2 2 3 — 2 — 1 1 — — —
Insider Ownership 1.52%

Capital & Financial Ratios $m

Market Cap 12,360.00
Revenue 13,256.00
Net Income 922.00
Free Cash Flow 1,244.00
Net Debt 5,406.00
Current Ratio 1.05
Debt/Equity 1.80
P/E ratio 16.33
Fwd P/E 12.90
P/S ratio 0.94
P/B ratio 3.71
Past 5Y EPS Growth 8.21%
This Y EPS Growth 7.88%
Next Y EPS Growth 7.77%
Next Y revenue growth 10.89% (at or above 10%: strong)
Next 5Y EPS Growth 7.86%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.3×, against a ten-year median of 1.4×; over the ten years it ranged from 1.1× in 2022 to 2.5× in 2020.
P/E against its own 10 years 25.15%
10-year low 10-year high
P/S against its own 10 years 65.43%
10-year low 10-year high
P/B against its own 10 years 24.33%
10-year low 10-year high
EV/Sales against its own 10 years 23.81%
10-year low 10-year high
EV/FCF against its own 10 years 2.80%
10-year low 10-year high

Dividends

Payout Ratio 0.19
Annual Dividend Rate 1.31
Annual Dividend Yield 1.15%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.40
0.35
0.35
0.35
2025 1.04
0.26
0.26
0.26
0.26
2024 1.00
0.25
0.25
0.25
0.25
2023 0.96
0.24
0.24
0.24
0.24
2022 0.88
0.22
0.22
0.22
0.22
2021 0.80
0.20
0.20
0.20
0.20
2020 Powerpack
2019 Powerpack
2017 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 1,310 918 764 656
Receivables 1,719 1,656 1,768 1,999
Inventory 1,613 1,440 1,577 1,795
Other — — — —
4,833 4,211 4,388 4,772
2023 2024 2025 Q'26
Payables 2,459 2,425 2,643 3,072
ST’ Debt 775 146 563 563
Other — — — —
4,201 3,465 4,266 4,551

Compound Annual Growth %

10y 5y 3y
Sales 3.50% 5.65% (1.51%)
Cash Flow 4.81% 3.07% 23.97%
Earnings 6.50% 4.97% 0.50%
Book Value 24.63% 5.97% 15.02%

Revenue $m

Mar Jun Sep Dec Year
’26 3,259 3,668 — — —
’25 2,887 3,149 3,202 3,127 12,365
’24 2,784 3,040 3,074 2,903 11,801
’23 2,974 3,109 3,069 2,858 12,010
’22 3,162 3,510 3,259 3,012 12,943
’21 2,564 2,856 2,920 3,054 11,394
’20 2,757 2,137 2,489 2,009 9,392
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (54) 713 — — —
’25 14 449 580 487 1,530
’24 (102) 445 554 295 1,192
’23 (235) 528 539 621 1,453
’22 (301) 497 (62) 669 803
’21 (385) 554 76 660 905
’20 (607) 369 547 1,006 1,315
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (118) 612 — — —
’25 2 401 491 259 1,153
’24 (196) 383 477 153 817
’23 (468) 309 382 454 677
’22 (406) 307 (359) 437 (21)
’21 (518) 364 (89) 376 133
’20 (717) 280 421 760 744
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 1.56 2.23 — — —
’25 1.65 1.56 1.85 1.31 6.38
’24 0.56 1.45 (1.47) 3.02 3.55
’23 0.85 1.31 1.33 0.27 3.76
’22 1.74 2.43 1.06 0.74 5.99
’21 1.57 0.95 0.79 (7.95) (4.30)
’20 0.65 0.94 1.59 1.12 4.30
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.7
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 43.30 51.76 39.05 40.21 42.97 85.65 66.00 75.61 69.61 75.98

Analyst estimates 2026–2028

Powerpack
High 57.49 62.27 59.50 78.29 100.58 114.55 130.42 96.35 98.46 109.48
People
People Employees 24,000 24,000 33,000 33,000 33,000 26,000 26,000 25,000 23,000 23,000
Revenue/emp, $m 0.35 0.36 0.34 0.29 0.28 0.44 0.50 0.48 0.51 0.54
Income, $m
Income, $m Revenue 8,284 8,698 11,151 9,559 9,392 11,394 12,943 12,010 11,801 12,365
Gross margin, % 17.07 16.61 15.23 16.25 17.15 16.83 14.22 16.36 17.72 18.34
EBT 769 829 740 631 725 (419) 1,056 795 743 1,160
EBT margin, % 9.28 9.53 6.64 6.60 7.72 (3.68) 8.16 6.62 6.30 9.38
Net income 583 428 528 625 688 (411) 855 587 560 883
Depreciation 247 247 425 515 481 463 460 499 448 456
Per share, $
Per share, $ Revenue 59.80 64.29 83.44 71.39 70.34 87.39 107.09 100.58 99.00 107.32
Earnings 3.58 2.39 3.28 3.81 4.34 (4.30) 6.01 3.77 3.56 6.41
Cash flow (0.97) (1.86) 4.27 8.69 9.85 6.94 6.64 12.17 10.00 13.28
Capex (3.34) (3.62) (3.19) (2.94) (4.28) (5.92) (6.82) (6.50) (3.15) (3.27)
Free cash flow (4.31) (5.48) 1.09 5.75 5.57 1.02 (0.17) 5.67 6.85 10.01
Book value 4.82 6.82 9.62 15.62 19.50 17.87 18.92 23.98 27.08 30.20
Shares, m 139 135 134 134 134 130 121 119 119 115
Valuation, ×
Valuation, × P/E 14.85 24.02 12.64 19.04 23.03 0.00 13.75 24.34 23.16 16.09
P/S 0.89 0.89 0.50 1.02 1.42 1.27 0.77 0.91 0.84 0.96
P/B 11.02 8.34 4.32 4.64 5.14 6.19 4.36 3.83 3.05 3.41
EV/Sales 1.41 1.45 1.22 1.78 2.17 1.77 1.27 1.43 1.28 1.38
EV/FCF (19.63) (17.03) 93.87 22.16 27.42 151.53 (780.80) 25.29 18.53 14.80
Cash, $m
Cash, $m Operating cash flow (134) (251) 571 1,163 1,315 905 803 1,453 1,192 1,530
Capex (463) (490) (426) (393) (571) (772) (824) (776) (375) (377)
Free cash flow (597) (741) 145 770 744 133 (21) 677 817 1,153
Balance, $m
Balance, $m Working capital (55) (176) 166 103 621 362 727 632 746 122
Total debt 4,911 5,343 8,663 7,955 8,194 6,262 6,977 7,474 6,204 5,964
Net debt 4,352 4,919 8,056 7,348 7,021 5,731 6,427 6,164 5,286 5,200
Shareholders’ equity 668 923 1,286 2,092 2,604 2,330 2,287 2,864 3,228 3,480
Returns, %
Returns, % ROA 5.05 3.19 3.39 3.32 3.60 (3.67) 5.16 3.07 2.94 5.25
ROIC 12.41 10.96 7.33 6.80 6.81 10.57 9.58 8.79 10.42 11.18
ROE 94.21 40.60 39.75 30.20 24.66 (22.70) 31.49 17.47 13.92 22.00
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Crown Holdings, Inc. vs peers in Packaging & Containers (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
SW Smurfit Westrock PLC $21.6B 43.3× 18.6× +1.15% (above 0%: growing) n/m +0.98% (above 0%: growing) 17.42% 3.85% Compare
PKG Packaging Corporation of America $20.7B 30.6× 22.6× +14.67% (above 0%: growing) −19.40% (below 0%: shrinking) +5.30% (above 0%: growing) 20.58% 11.70% Compare
AMCR Amcor PLC $20.2B 18.5× 11.8× +25.90% (above 0%: growing) n/m +54.49% (above 0%: growing) 20.90% 10.10% Compare
IP International Paper Company $18.1B — (loss-making) 25.3× −2.25% (below 0%: shrinking) n/m −95.31% (below 0%: shrinking) 27.65% 1.42% Compare
BALL Ball Corporation $16.6B 17.9× 15.0× +19.74% (above 0%: growing) +7.79% (above 0%: growing) +97.88% (above 0%: growing) 17.44% 8.68% Compare
AVY Avery Dennison Corporation $13.3B 19.2× 16.3× +10.92% (above 0%: growing) +10.79% (above 0%: growing) +94.11% (above 0%: growing) 29.62% 12.73% Compare
CCK Crown Holdings, Inc. $12.4B 16.3× 12.9× +16.48% (above 0%: growing) +42.68% (above 0%: growing) +52.62% (above 0%: growing) 17.23% 12.65%
SON Sonoco Products Company $4.9B 7.9× 11.9× −1.31% (below 0%: shrinking) −78.83% (below 0%: shrinking) +138.94% (above 0%: growing) 20.81% 10.23% Compare
REYN Reynolds Consumer Products Inc. $4.8B 13.9× 14.0× +0.64% (above 0%: growing) +20.00% (above 0%: growing) −11.76% (below 0%: shrinking) 25.95% 14.62% Compare
Median of peers $17.3B 18.5× 15.7× +6.04% +7.79% +29.90% 20.86% 10.17%

All 23 Packaging & Containers stocks →

Crown Holdings, Inc. (CCK) key facts

  • Strength: Crown Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.4 billion, up 4.78% from fiscal 2024.
  • Strength: Net income was $883.0 million, or $6.41 per share (basic), a net margin of 5.97%.
  • Crown Holdings, Inc. (CCK) is a Packaging & Containers company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, CCK traded at $114.01, a market capitalization of $12.4 billion.
  • At that price the stock trades at 16.3× trailing-twelve-month earnings and 0.9× sales; its P/E is higher than 25% of its own readings over the past ten years.
  • Crown Holdings, Inc. pays an annual dividend of $1.31 per share, a yield of 1.15%, with a payout ratio of 18.9%.
  • Return on equity was 22.0% and debt-to-equity 1.80.
  • Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 2.27 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Crown Holdings, Inc. (CCK) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/CCK · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com