Saturday 17 October 2026 Export CCK’s income statement to Excel — free account

Crown Holdings, Inc.

CCK Consumer Cyclical Packaging & Containers

Crown Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.4 billion, up 4.78% from fiscal 2024. In the quarter to June 2026, revenue grew 16.5%, EPS grew 42.7%, free cash flow grew 52.6% and total debt fell 6.59%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

114.01 0.33 +0.29%

Follow CCK

Alert me

Market cap: $12.4B
P/E: 16.3×
Fwd P/E: 12.9×
Dividend yield: 1.15%
F-score: 8/9
Altman Z: 2.27
Beneish M: −2.66
Dividend safety: 68/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 16.48

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	2	2	3	—	2	—	1	1	—	—	—

Insider Ownership 1.52%

Capital & Financial Ratios $m

Market Cap 12,360.00

Revenue 13,256.00

Net Income 922.00

Free Cash Flow 1,244.00

Net Debt 5,406.00

Current Ratio 1.05

Debt/Equity 1.80

P/E ratio 16.33

Fwd P/E 12.90

P/S ratio 0.94

P/B ratio 3.71

Past 5Y EPS Growth 8.21%

This Y EPS Growth 7.88%

Next Y EPS Growth 7.77%

Next Y revenue growth 10.89%

Next 5Y EPS Growth 7.86%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 25.15%

10-year low 10-year high

P/S against its own 10 years 65.43%

10-year low 10-year high

P/B against its own 10 years 24.33%

10-year low 10-year high

EV/Sales against its own 10 years 23.81%

10-year low 10-year high

EV/FCF against its own 10 years 2.80%

10-year low 10-year high

Dividends

Payout Ratio 0.19

Annual Dividend Rate 1.31

Annual Dividend Yield 1.15%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	1.40	0.35 0.35 0.35
2025	1.04	0.26 0.26 0.26 0.26
2024	1.00	0.25 0.25 0.25 0.25
2023	0.96	0.24 0.24 0.24 0.24
2022	0.88	0.22 0.22 0.22 0.22
2021	0.80	0.20 0.20 0.20 0.20
2020	Powerpack
2019	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,310	918	764	656
Receivables	1,719	1,656	1,768	1,999
Inventory	1,613	1,440	1,577	1,795
Other	—	—	—	—
	4,833	4,211	4,388	4,772

	2023	2024	2025	Q'26
Payables	2,459	2,425	2,643	3,072
ST’ Debt	775	146	563	563
Other	—	—	—	—
	4,201	3,465	4,266	4,551

Compound Annual Growth %

	10y	5y	3y
Sales	3.50%	5.65%	(1.51%)
Cash Flow	4.81%	3.07%	23.97%
Earnings	6.50%	4.97%	0.50%
Book Value	24.63%	5.97%	15.02%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	3,259	3,668	—	—	—
’25	2,887	3,149	3,202	3,127	12,365
’24	2,784	3,040	3,074	2,903	11,801
’23	2,974	3,109	3,069	2,858	12,010
’22	3,162	3,510	3,259	3,012	12,943
’21	2,564	2,856	2,920	3,054	11,394
’20	2,757	2,137	2,489	2,009	9,392

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(54)	713	—	—	—
’25	14	449	580	487	1,530
’24	(102)	445	554	295	1,192
’23	(235)	528	539	621	1,453
’22	(301)	497	(62)	669	803
’21	(385)	554	76	660	905
’20	(607)	369	547	1,006	1,315

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(118)	612	—	—	—
’25	2	401	491	259	1,153
’24	(196)	383	477	153	817
’23	(468)	309	382	454	677
’22	(406)	307	(359)	437	(21)
’21	(518)	364	(89)	376	133
’20	(717)	280	421	760	744

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.56	2.23	—	—	—
’25	1.65	1.56	1.85	1.31	6.38
’24	0.56	1.45	(1.47)	3.02	3.55
’23	0.85	1.31	1.33	0.27	3.76
’22	1.74	2.43	1.06	0.74	5.99
’21	1.57	0.95	0.79	(7.95)	(4.30)
’20	0.65	0.94	1.59	1.12	4.30

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	43.30	51.76	39.05	40.21	42.97	85.65	66.00	75.61	69.61	75.98	Analyst estimates 2026–2028 Powerpack
	High	57.49	62.27	59.50	78.29	100.58	114.55	130.42	96.35	98.46	109.48
People
People	Employees	24,000	24,000	33,000	33,000	33,000	26,000	26,000	25,000	23,000	23,000
	Revenue/emp, $m	0.35	0.36	0.34	0.29	0.28	0.44	0.50	0.48	0.51	0.54
Income, $m
Income, $m	Revenue	8,284	8,698	11,151	9,559	9,392	11,394	12,943	12,010	11,801	12,365
	Gross margin, %	17.07	16.61	15.23	16.25	17.15	16.83	14.22	16.36	17.72	18.34
	EBT	769	829	740	631	725	(419)	1,056	795	743	1,160
	EBT margin, %	9.28	9.53	6.64	6.60	7.72	(3.68)	8.16	6.62	6.30	9.38
	Net income	583	428	528	625	688	(411)	855	587	560	883
	Depreciation	247	247	425	515	481	463	460	499	448	456
Per share, $
Per share, $	Revenue	59.80	64.29	83.44	71.39	70.34	87.39	107.09	100.58	99.00	107.32
	Earnings	3.58	2.39	3.28	3.81	4.34	(4.30)	6.01	3.77	3.56	6.41
	Cash flow	(0.97)	(1.86)	4.27	8.69	9.85	6.94	6.64	12.17	10.00	13.28
	Capex	(3.34)	(3.62)	(3.19)	(2.94)	(4.28)	(5.92)	(6.82)	(6.50)	(3.15)	(3.27)
	Free cash flow	(4.31)	(5.48)	1.09	5.75	5.57	1.02	(0.17)	5.67	6.85	10.01
	Book value	4.82	6.82	9.62	15.62	19.50	17.87	18.92	23.98	27.08	30.20
	Shares, m	139	135	134	134	134	130	121	119	119	115
Valuation, ×
Valuation, ×	P/E	14.85	24.02	12.64	19.04	23.03	0.00	13.75	24.34	23.16	16.09
	P/S	0.89	0.89	0.50	1.02	1.42	1.27	0.77	0.91	0.84	0.96
	P/B	11.02	8.34	4.32	4.64	5.14	6.19	4.36	3.83	3.05	3.41
	EV/Sales	1.41	1.45	1.22	1.78	2.17	1.77	1.27	1.43	1.28	1.38
	EV/FCF	(19.63)	(17.03)	93.87	22.16	27.42	151.53	(780.80)	25.29	18.53	14.80
Cash, $m
Cash, $m	Operating cash flow	(134)	(251)	571	1,163	1,315	905	803	1,453	1,192	1,530
	Capex	(463)	(490)	(426)	(393)	(571)	(772)	(824)	(776)	(375)	(377)
	Free cash flow	(597)	(741)	145	770	744	133	(21)	677	817	1,153
Balance, $m
Balance, $m	Working capital	(55)	(176)	166	103	621	362	727	632	746	122
	Total debt	4,911	5,343	8,663	7,955	8,194	6,262	6,977	7,474	6,204	5,964
	Net debt	4,352	4,919	8,056	7,348	7,021	5,731	6,427	6,164	5,286	5,200
	Shareholders’ equity	668	923	1,286	2,092	2,604	2,330	2,287	2,864	3,228	3,480
Returns, %
Returns, %	ROA	5.05	3.19	3.39	3.32	3.60	(3.67)	5.16	3.07	2.94	5.25
	ROIC	12.41	10.96	7.33	6.80	6.81	10.57	9.58	8.79	10.42	11.18
	ROE	94.21	40.60	39.75	30.20	24.66	(22.70)	31.49	17.47	13.92	22.00

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SW Smurfit Westrock PLC	$21.6B	43.3×	18.6×	+1.15% (above 0%: growing)	n/m	+0.98% (above 0%: growing)	17.42%	3.85%	Compare
PKG Packaging Corporation of America	$20.7B	30.6×	22.6×	+14.67% (above 0%: growing)	−19.40% (below 0%: shrinking)	+5.30% (above 0%: growing)	20.58%	11.70%	Compare
AMCR Amcor PLC	$20.2B	18.5×	11.8×	+25.90% (above 0%: growing)	n/m	+54.49% (above 0%: growing)	20.90%	10.10%	Compare
IP International Paper Company	$18.1B	— (loss-making)	25.3×	−2.25% (below 0%: shrinking)	n/m	−95.31% (below 0%: shrinking)	27.65%	1.42%	Compare
BALL Ball Corporation	$16.6B	17.9×	15.0×	+19.74% (above 0%: growing)	+7.79% (above 0%: growing)	+97.88% (above 0%: growing)	17.44%	8.68%	Compare
AVY Avery Dennison Corporation	$13.3B	19.2×	16.3×	+10.92% (above 0%: growing)	+10.79% (above 0%: growing)	+94.11% (above 0%: growing)	29.62%	12.73%	Compare
CCK Crown Holdings, Inc.	$12.4B	16.3×	12.9×	+16.48% (above 0%: growing)	+42.68% (above 0%: growing)	+52.62% (above 0%: growing)	17.23%	12.65%
SON Sonoco Products Company	$4.9B	7.9×	11.9×	−1.31% (below 0%: shrinking)	−78.83% (below 0%: shrinking)	+138.94% (above 0%: growing)	20.81%	10.23%	Compare
REYN Reynolds Consumer Products Inc.	$4.8B	13.9×	14.0×	+0.64% (above 0%: growing)	+20.00% (above 0%: growing)	−11.76% (below 0%: shrinking)	25.95%	14.62%	Compare
Median of peers	$17.3B	18.5×	15.7×	+6.04%	+7.79%	+29.90%	20.86%	10.17%

All 23 Packaging & Containers stocks →

Crown Holdings, Inc. (CCK) key facts

Strength: Crown Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $12.4 billion, up 4.78% from fiscal 2024.
Strength: Net income was $883.0 million, or $6.41 per share (basic), a net margin of 5.97%.
Crown Holdings, Inc. (CCK) is a Packaging & Containers company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
As of October 16, 2026, CCK traded at $114.01, a market capitalization of $12.4 billion.
At that price the stock trades at 16.3× trailing-twelve-month earnings and 0.9× sales; its P/E is higher than 25% of its own readings over the past ten years.
Crown Holdings, Inc. pays an annual dividend of $1.31 per share, a yield of 1.15%, with a payout ratio of 18.9%.
Return on equity was 22.0% and debt-to-equity 1.80.
Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 2.27 (grey zone) for fiscal 2025.