| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | 1 | 8 | 4 | 12 | — | — | 3 |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 432.80 | 401.06 | 400.63 | 427.37 |
| Receivables | 319.92 | 279.59 | 311.65 | 312.06 |
| Inventory | 147.20 | 153.09 | 125.76 | 120.36 |
| Other | 43.82 | 55.40 | 52.43 | 44.16 |
| 1,026.89 | 988.34 | 972.84 | 995.12 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 79.38 | 85.03 | 66.65 | 66.83 |
| ST’ Debt | 157.15 | 167.27 | 172.71 | 182.60 |
| Other | — | 0.02 | — | — |
| 529.30 | 513.41 | 521.26 | 523.88 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 345.18 | 404.26 | — | — |
—
|
| ’25 | 284.48 | 356.34 | 302.89 | 478.49 |
1,422.19
|
| ’24 | 274.20 | 329.01 | 293.12 | 394.51 |
1,290.84
|
| ’23 | 274.89 | 319.97 | 249.95 | 396.35 |
1,241.15
|
| ’22 | 312.99 | 316.81 | 244.78 | 343.39 |
1,217.98
|
| ’21 | 308.39 | 356.86 | 294.68 | 514.54 |
1,474.48
|
| ’20 | 215.18 | 304.61 | 269.41 | 567.37 |
1,356.56
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | 60.12 |
60.12
|
| ’24 | — | (12.51) | — | 13.88 |
13.88
|
| ’23 | — | — | — | 63.14 |
63.14
|
| ’22 | — | — | — | 55.47 |
55.47
|
| ’21 | — | — | — | (15.08) |
(15.08)
|
| ’20 | — | 60.67 | — | 47.51 |
47.51
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | — | — | — | — |
—
|
| ’25 | — | — | — | 38.12 |
38.12
|
| ’24 | — | (23.98) | — | (14.66) |
(14.66)
|
| ’23 | — | — | — | 30.71 |
30.71
|
| ’22 | — | — | — | 17.89 |
17.89
|
| ’21 | — | — | — | (70.44) |
(70.44)
|
| ’20 | — | 52.28 | — | 23.21 |
23.21
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.02) | 0.04 | — | — |
—
|
| ’25 | (0.15) | (0.08) | (0.26) | (0.09) |
(0.60)
|
| ’24 | (0.15) | (0.07) | (0.21) | 0.00 |
(0.42)
|
| ’23 | (0.21) | (0.05) | (0.29) | (0.11) |
(0.66)
|
| ’22 | (0.29) | (0.19) | (0.40) | (0.70) |
(1.55)
|
| ’21 | 0.00 | 0.16 | (0.62) | (0.02) |
(0.48)
|
| ’20 | 0.01 | 0.28 | 0.16 | 0.49 |
1.03
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 3.41 | 2.62 | 1.90 | 2.12 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 14.75 | 8.62 | 4.38 | 4.88 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7,588 | 7,827 | 7,650 | 6,762 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.16 | 0.16 | 0.17 | 0.21 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,217.98 | 1,241.15 | 1,290.84 | 1,422.19 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 73.15% | 72.66% | 73.74% | 74.10% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (84.14) | (30.57) | (12.74) | (28.71) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.91%) | (2.46%) | (0.99%) | (2.02%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (88.49) | (31.38) | (18.96) | (28.54) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 28.50 | 35.44 | 33.54 | 31.71 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.94 | 20.85 | 21.55 | 24.59 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | (1.55) | (0.66) | (0.42) | (0.60) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.91 | 1.06 | 0.23 | 1.04 | ‡‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.62) | (0.54) | (0.48) | (0.38) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.29 | 0.52 | (0.24) | 0.66 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.06 | 10.10 | 9.40 | 13.44 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 61.09 | 59.52 | 59.89 | 57.83 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.28 | 0.13 | 0.13 | 0.11 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.56 | 0.26 | 0.29 | 0.20 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.11 | 0.00 | 0.04 | (0.05) | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.82 | (1.41) | 4.59 | (2.44) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 55.47 | 63.14 | 13.88 | 60.12 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (37.59) | (32.42) | (28.53) | (22.00) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.89 | 30.71 | (14.66) | 38.12 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 538.69 | 497.59 | 474.92 | 451.58 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 244.37 | 157.15 | 167.27 | 172.71 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (211.06) | (275.65) | (233.79) | (227.92) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 614.49 | 600.98 | 563.09 | 777.05 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (5.57%) | (2.67%) | (1.77%) | (2.49%) | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.75% | (5.58%) | (2.99%) | 0.92% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (13.45%) | (6.45%) | (4.36%) | (5.17%) | — | — | — |
ROE
|
Baozun Inc. (BZUN), a key player in China’s brand e-commerce services, is trading at rock-bottom levels—near its yearly low with sky-high analyst upside potential of nearly 10x (985% mean target, up to 1,167%). Despite post-pandemic revenue dips and profitability losses from lockdowns and regulations, the company boasts impressive gross margin expansion to 73.7% and a shift to higher-value services, with forecasts eyeing 10% revenue growth in 2025 and a flip to positive EPS by then.
Fundamentals show resilience: debt slashed 66%, cash-rich balance sheet, and steady revenue per employee amid workforce optimization. Stock multiples scream undervaluation—PS at 0.13x and PB at 0.29x versus historical norms—decoupled from 121% revenue-per-share growth since 2016, hammered by COVID, tech crackdowns, and ADR fears.
China’s stimulus-fueled recovery could unleash this coiled spring, with mid-single-digit growth, margin normalization, and positive free cash flow projected through 2027. Risks like regulations linger, but the skewed risk-reward makes BZUN a compelling watch for patient investors chasing China e-commerce rebound—dive into the full analysis for the details.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.