Pricing Log in Create free account
Friday 6 November 2026 Export NXH’s income statement to Excel — free account

Neighborhood Intelligence, Inc.

NXH Consumer Cyclical Internet Retail

Neighborhood Intelligence, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.0 billion, down 25.1% from fiscal 2024.

Revenue
+98.0%
EPS
−300.0%
Free cash flow
−205.7%
Total debt
+1,082.7%

Quarter to September 2026, against a year earlier

1.69 0.02 −1.17%
Market cap
$183.0M
P/E
0.0×
Fwd P/E
−1.0×
Dividend yield
—
F-score
5/9
Altman Z
0.29
Beneish M
−2.31
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 1.61
Sold, $m 0.06
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — 1 — — — — 5 — 1 —
Sell — — — — — — 1 — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Size
Market Cap 183.02
Revenue ttm 1,391.66
Net income ttm (102.91)
Free cash flow ttm (124.94)
Net debt Q 85.58
Valuation
P/E 0.00
Forward P/E (1.03) (negative: loss-making)
Price / sales 0.12
Forward P/S Powerpack
Price / FCF 0.00
Price / book 0.55
Financial health
Current ratio Q 0.92 (below 1: weak)
Debt / equity Q 0.73
Interest coverage Q (12.79)
Growth
Revenue growth Q +98.03% (above 0%: growing)
Operating income growth Q −245.11% (below 0%: shrinking)
EPS, this year −6.87% (below 0%: weak)
EPS, next year A +63.66% (at or above 15%: strong)
Revenue, next year A +57.76% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +59.64% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.2×, against a ten-year median of 0.3×; over the ten years it ranged from 0.1× in 2020 to 1.8× in 2020.
P/S against its own 10 years 1.06%
10-year low 10-year high
P/B against its own 10 years 0.73%
10-year low 10-year high
EV/Sales against its own 10 years 26.06%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—
Growth, 2017–25
−100.0%/yr
  1. 0.73 ’17
  2. 0.63 ’18 −13
  3. 0.67 ’19 +6
  4. 0.17 ’20 −75
  5. 0.00 ’21 −100
  6. 0.00 ’22
  7. 0.00 ’23
  8. 0.00 ’24
  9. 0.00 ’25
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 303 186 202 127
Receivables 19 16 21 51
Inventory 13 12 5 228
Other — — — —
350 228 240 444
2023 2024 2025 Q'26
Payables 106 82 90 208
ST’ Debt 0 25 16 —
Other — — — —
232 225 192 484

Compound Annual Growth %

10y 5y 3y
Sales (4.51%) (15.97%) (18.50%)
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 3.85% (12.96%) (30.38%)

EPS $

Mar Jun Sep Dec Year
’26 (0.24) (0.53) (0.28) — —
’25 (0.74) (0.34) (0.07) (0.30) (1.41)
’24 (1.58) (0.93) (1.33) (1.66) (5.56)
’23 (0.23) (1.63) (1.39) (3.55) (6.81)
’22 0.21 0.17 (0.81) (0.34) (0.83)
’21 0.33 6.47 0.63 0.68 8.11
’20 (0.40) 0.84 0.50 0.26 1.24
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 248 361 509 — —
’25 232 282 257 273 1,045
’24 382 398 311 303 1,395
’23 381 422 373 384 1,561
’22 536 528 460 405 1,929
’21 660 795 689 613 2,756
’20 340 767 718 670 2,494
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (12) (38) (68) — —
’25 (51) 16 (15) (6) (57)
’24 (35) (76) (42) (22) (174)
’23 20 (1) (10) (28) (19)
’22 33 (11) (4) (30) (13)
’21 62 41 (20) (2) 81
’20 (12) 183 28 (2) 196
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (13) (43) (68) — —
’25 (56) 14 (22) (9) (73)
’24 (44) (71) (45) (25) (184)
’23 15 (31) (17) (30) (64)
’22 30 (15) (8) (35) (27)
’21 59 (3) (24) (6) 26
’20 (15) 178 24 (5) 182
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 1,800 1,745 1,822 1,435 2,494 2,756 1,929 1,561 1,395 1,045 1,392 (5.9%) 1,648 2,162 2,305 +30.2%
Gross margin, % 18.41 19.52 19.43 20.07 22.91 22.63 26.31 23.45 20.80 24.65 28.46 +6.2 pt
EBT 21 (48) (220) (62) 96 123 (34) (266) (258) (84) (124) n/m
EBT margin, % 1.14 (2.74) (12.07) (4.31) 3.87 4.46 (1.75) (17.05) (18.50) (8.02) (8.91) (9.2) pt
Net income 11 (112) (218) (135) 46 389 (35) (308) (259) (85) (103) n/m
Per share, $
Per share, $ Revenue 71.03 69.67 60.77 41.16 60.51 64.13 43.53 34.53 29.97 17.37 14.66 (14.5%)
Earnings 0.49 (4.28) (6.83) (3.46) 1.25 8.18 (0.83) (6.81) (5.56) (1.41) (1.35) n/m
Cash flow 1.56 (1.41) (4.63) (2.34) 4.77 1.88 (0.28) (0.41) (3.75) (0.94) (1.32) n/m
Capex (2.85) (0.96) (1.28) (0.37) (0.36) (1.27) (0.34) (1.00) (0.22) (0.28) 0.00 (22.9%)
Free cash flow (1.29) (2.36) (5.91) (2.71) 4.41 0.61 (0.62) (1.41) (3.96) (1.22) (1.32) (0.6%)
Book value 6.83 6.87 7.03 5.10 10.59 17.32 14.57 7.94 3.50 3.62 3.08 (6.8%)
Shares, m 25 25 30 35 41 43 44 45 47 60 75 +10.1%
Valuation, ×
Valuation, × P/E 36.20 0.00 0.00 0.00 39.73 7.23 0.00 0.00 0.00 0.00 0.00 8.3
P/S 0.25 0.93 0.22 0.17 0.79 0.92 0.43 0.78 0.16 0.31 0.12 0.5
P/B 2.60 9.43 1.94 1.38 4.54 3.41 1.30 3.38 1.41 1.51 0.55 3.1
EV/Sales 0.18 0.84 0.15 0.10 0.62 0.76 0.26 0.60 0.07 0.17 0.19 0.4
EV/FCF (9.90) (17.49) (1.53) (1.22) 8.97 125.74 (18.30) (14.85) (0.56) (2.40) (1.91) 6.8
Cash, $m
Cash, $m Operating cash flow 40 (35) (139) (82) 196 81 (13) (19) (174) (57) (125) n/m
Capex (72) (24) (38) (13) (15) (55) (15) (45) (10) (17) (16) (15.1%)
Free cash flow (33) (59) (177) (94) 182 26 (27) (64) (184) (73) (125) +9.4%
Balance, $m
Balance, $m Working capital (5) 51 (26) (39) 255 279 223 118 3 48 (39) n/m
Net debt (124) (164) (140) (96) (443) (456) (329) (268) (161) (187) 86 +4.6%
Shareholders’ equity 173 172 211 178 436 744 646 359 163 218 293 +2.6%
Returns, %
Returns, % ROA 2.74 (23.32) (45.78) (27.45) 8.25 37.06 (3.80) (40.66) (49.88) (20.45) (11.61) (23.2) pt
ROIC 8.87 (348.56) (191.31) (47.77) 0.00 24.10 5.33 (99.04) (7,619.50) (122.52) 0.00 (131.4) pt
ROE 7.77 (62.09) (107.03) (62.10) 16.77 59.52 (5.31) (61.26) (99.18) (44.46) (41.54) (52.2) pt
People
People Employees 1,800 1,800 2,060 1,613 1,750 1,350 1,050 830 610 389 — (15.7%)
Revenue/emp, $m 1.00 0.97 0.88 0.89 1.43 2.04 1.84 1.88 2.29 2.69 — +11.6%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026

Neighborhood Intelligence, Inc. vs peers in Internet Retail (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
JMIA Jumia Technologies $636.6M — (loss-making) — (loss-making) +13.91% (above 0%: growing) n/m +4.91% (above 0%: growing) 59.10% (23.81%) Compare
RERE ATRenew Inc. Sponsored ADR $566.4M 14.8× 10.0× +39.80% (above 0%: growing) +100.00% (above 0%: growing) −609.63% (below 0%: shrinking) 21.03% 2.70% Compare
NEGG Newegg Commerce, Inc. $194.0M — (loss-making) — (loss-making) −8.23% (below 0%: shrinking) n/m +138.92% (above 0%: growing) 12.40% 0.44% Compare
LOGC ContextLogic Inc. $194.0M — (loss-making) — (loss-making) +380.00% (above 0%: growing) n/m −115.15% (below 0%: shrinking) 37.20% (5.95%) Compare
TDUP ThredUp Inc. $190.4M — (loss-making) — (loss-making) +16.88% (above 0%: growing) n/m +160.75% (above 0%: growing) 79.90% (6.73%) Compare
BZUN Baozun Inc. $184.8M — (loss-making) 7.7× +13.45% (above 0%: growing) n/m +151.68% (above 0%: growing) 75.11% 2.31% Compare
NXH Neighborhood Intelligence, Inc. $183.0M — (loss-making) — (loss-making) +98.03% (above 0%: growing) n/m −205.74% (below 0%: shrinking) 33.96% 0.00%
ZKH ZKH Group Limited Unsponsored ADR $169.5M — (loss-making) 20.6× +19.07% (above 0%: growing) n/m +92.81% (above 0%: growing) 17.58% 0.16% Compare
HOUR Hour Loop, Inc. $53.3M 33.5× — (loss-making) +25.24% (above 0%: growing) −25.00% (below 0%: shrinking) −50.31% (below 0%: shrinking) 52.93% 3.78% Compare
Median of peers $192.2M — 10.0× +17.98% — +48.86% 45.07% 0.30%

All 42 Internet Retail stocks →

Pay and ownership Proxy statement filed 19 August 2026

Ownership

Directors and executive officers, together 1.40%
Amplify Investments, LLC 7.60%
The Rosen Trusts 7.50%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Neighborhood Intelligence, Inc. (NXH) Latest News

5 Nov

Impact 3 · · Business Wire

3 Nov

Impact 4 · · retaildive.com

2 Nov

Impact 3 · · TheStreet

27 Oct

Impact 3 · · PR Newswire

26 Oct

Impact 3 · · Business Wire

13 Oct

Impact 4 · · supplychaindive.com

8 Oct

Impact 4 · · PR Newswire

7 Oct

Impact 3 · · retaildive.com

6 Oct

Impact 4 · · retaildive.com

5 Oct

Impact 4 · · Business Wire
Impact 4 · · Business Wire
Impact 3 · · MT Newswires
Impact 3 · · InvestorsHub

21 Sep

Impact 4 · · Business Wire

15 Sep

Impact 4 ·

21 Aug

Impact 3 · · Trefis

18 Aug

Impact 3 ·

11 Aug

Impact 4 · · The Motley Fool transcript

5 Aug

Impact 4 · · Moby transcript
Impact 4 ·

4 Aug

Impact 4 ·
Impact 3 ·
Impact 3 ·

7 Jul

Impact 4 · · cleveland.com
Impact 4 · · lehighvalleylive.com
Impact 4 · · nj.com
Impact 3 ·

2 Jul

Impact 3 ·

29 Jun

Impact 3 ·

25 Jun

Impact 3 · · djournal.com
stockrow.com/NXH · Data as of Nov 5, 2026 · For information only; not investment advice. · © 2026 stockrow.com