Saturday 14 November 2026
Export LITB’s income statement to Excel — free account
LightInTheBox Holding Co., Ltd.
LITBConsumer Cyclical Internet Retail
LightInTheBox Holding Co., Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $224.3 million, down 12.1% from fiscal 2024.
- Revenue
- −3.51%
- EPS
- −18.2%
- Free cash flow
- +755.9%
- Total debt
- +5.59%
Quarter to June 2026, against a year earlier
2.62
0.01
−0.38%
Follow LITB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 292 | 320 | 228 | 244 | 398 | 446 | 504 | 629 | 255 | 224 | 227 | (2.9%) | 234 | 243 | — | +4.1% | |
| Gross margin, % | 35.40 | 33.02 | 26.89 | 40.06 | 44.24 | 46.34 | 54.63 | 57.18 | 60.13 | 65.03 | 65.05 | +29.6 pt | ||||||
| EBT | (9) | (10) | (60) | (1) | 17 | 23 | (69) | (10) | (3) | 8 | 9 | n/m | ||||||
| EBT margin, % | (2.97) | (3.02) | (26.28) | (0.39) | 4.21 | 5.21 | (13.76) | (1.52) | (0.99) | 3.66 | 3.92 | +6.6 pt | ||||||
| Net income | (9) | (10) | (60) | 1 | 13 | 13 | (57) | (10) | (2) | 8 | 8 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 27.59 | 27.88 | 20.30 | 21.24 | 21.67 | 23.86 | 26.70 | 33.43 | 13.85 | 12.27 | 12.71 | (8.6%) | |||||
| Earnings | (0.84) | (0.84) | (5.40) | 0.09 | 0.72 | 0.72 | (3.00) | (0.48) | (0.14) | 0.45 | 0.48 | n/m | ||||||
| Cash flow | (1.45) | (1.29) | (2.66) | 0.16 | 1.60 | (0.09) | 1.90 | (1.10) | (2.61) | 0.34 | 0.00 | n/m | ||||||
| Capex | (0.03) | (0.05) | (0.03) | (0.06) | (0.18) | (0.10) | (0.04) | (0.06) | (0.12) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | (1.48) | (1.34) | (2.70) | 0.10 | 1.42 | (0.19) | 1.86 | (1.16) | (2.73) | 0.34 | 0.00 | n/m | ||||||
| Book value | 6.21 | 4.84 | (0.70) | 2.78 | 2.69 | 3.42 | 0.21 | (0.45) | (0.71) | (0.22) | (0.06) | n/m | ||||||
| Shares, m | 11 | 11 | 11 | 11 | 18 | 19 | 19 | 19 | 18 | 18 | 18 | +6.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 19.96 | 8.42 | 0.00 | 0.00 | 0.00 | 5.02 | 5.46 | 3.3 | |||||
| P/S | 0.65 | 0.47 | 0.36 | 0.30 | 0.70 | 0.25 | 0.27 | 0.19 | 0.12 | 0.18 | 0.21 | 0.3 | ||||||
| P/B | 2.88 | 2.71 | 0.00 | 2.27 | 5.67 | 1.77 | 35.03 | 0.00 | 0.00 | 0.00 | 0.00 | 5.0 | ||||||
| EV/Sales | 0.34 | 0.25 | 0.19 | 0.18 | 0.57 | 0.15 | 0.11 | 0.09 | 0.05 | 0.08 | 0.14 | 0.2 | ||||||
| EV/FCF | (1.51) | (2.06) | (0.62) | (0.82) | (16.67) | (16.08) | 0.86 | 1.41 | (0.15) | (0.25) | (0.46) | (3.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (15) | (15) | (30) | 2 | 29 | (2) | 36 | (21) | (48) | 6 | (67) | n/m | |||||
| Capex | 0 | (1) | 0 | (1) | (3) | (2) | (1) | (1) | (2) | 0 | (3) | n/m | ||||||
| Free cash flow | (16) | (15) | (30) | 1 | 26 | (4) | 35 | (22) | (50) | 6 | (69) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 61 | 48 | (55) | (14) | (12) | (26) | (38) | (48) | (51) | (40) | (37) | n/m | |||||
| Net debt | (91) | (70) | 12 | (37) | (61) | (56) | (90) | (72) | (19) | (25) | (17) | (13.3%) | ||||||
| Shareholders’ equity | 66 | 55 | (8) | 32 | 49 | 64 | 4 | (8) | (13) | (4) | (1) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (10.04) | (8.41) | (56.14) | 0.92 | 9.82 | 7.43 | (31.42) | (6.59) | (2.54) | 11.71 | 13.51 | +21.8 pt | |||||
| ROIC | 0.00 | 0.00 | (507.71) | 0.00 | 0.00 | (124.26) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | (27.38) | (15.74) | (250.08) | 8.30 | 32.78 | 23.18 | (167.02) | 425.65 | 23.10 | (96.52) | (155.85) | (69.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 703 | 619 | 1,181 | 953 | 1,008 | 971 | 816 | 667 | 422 | 345 | — | (7.6%) | |||||
| Revenue/emp, $m | 0.42 | 0.52 | 0.19 | 0.26 | 0.39 | 0.46 | 0.62 | 0.94 | 0.60 | 0.65 | — | +5.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
LightInTheBox Holding Co., Ltd. vs peers in Internet Retail (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NEGG Newegg Commerce, Inc. | $181.4M | — (loss-making) | — (loss-making) | −8.23% (below 0%: shrinking) | n/m | +138.92% (above 0%: growing) | 12.40% | 0.44% | Compare |
| ZKH ZKH Group Limited Unsponsored ADR | $165.6M | — (loss-making) | 16.5× | +19.07% (above 0%: growing) | n/m | +92.81% (above 0%: growing) | 17.58% | 0.16% | Compare |
| NXH Neighborhood Intelligence, Inc. | $138.6M | — (loss-making) | — (loss-making) | +98.03% (above 0%: growing) | n/m | −240.23% (below 0%: shrinking) | 33.96% | (12.19%) | Compare |
| HOUR Hour Loop, Inc. | $57.0M | 38.5× | — (loss-making) | −4.04% (below 0%: shrinking) | −33.77% (below 0%: shrinking) | −220.88% (below 0%: shrinking) | 50.61% | 1.53% | Compare |
| WNW Meiwu Technology Company Limited | $53.7M | — (loss-making) | — | +483.75% (above 0%: growing) | n/m | +221.68% (above 0%: growing) | 22.98% | 0.00% | Compare |
| LITB LightInTheBox Holding Co., Ltd. | $47.6M | 5.5× | 5.4× | −3.51% (below 0%: shrinking) | −18.18% (below 0%: shrinking) | +755.85% (above 0%: growing) | 66.12% | 3.64% | |
| MI NFT Limited | $35.5M | 0.0× | 22.1× | −17.20% (below 0%: shrinking) | n/m | −4,095.77% (below 0%: shrinking) | 73.83% | (52.99%) | Compare |
| MOGU MOGU Inc. Sponsored ADR | $13.6M | — (loss-making) | — (loss-making) | −18.03% (below 0%: shrinking) | n/m | −128.95% (below 0%: shrinking) | 38.26% | 0.00% | Compare |
| SBDS Solo Brands, Inc. | $12.5M | — (loss-making) | — (loss-making) | −17.57% (below 0%: shrinking) | n/m | −42.81% (below 0%: shrinking) | 63.40% | (32.99%) | Compare |
| Median of peers | $55.3M | — | — | −6.13% | — | −85.88% | 36.11% | 0.00% |