Saturday 17 October 2026
Export BWB’s income statement to Excel — free account
Bridgewater Bancshares, Inc.
Bridgewater Bancshares, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $292.8 million, up 15.6% from fiscal 2024. In the quarter to June 2026, revenue grew 2.96%, EPS grew 23.7%, free cash flow grew 287.4% and total debt fell 15.3%, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.
20.58
0.21
+1.03%
Follow BWB
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | 9.30 | 9.69 | 7.99 | 12.29 | 14.97 | 7.90 | 10.52 | 11.93 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | 13.87 | 13.90 | 13.88 | 20.05 | 20.21 | 17.87 | 16.00 | 19.11 | |||||
| People | |||||||||||||||
| People | Employees | — | 114 | 140 | 160 | 185 | 223 | 246 | 255 | 290 | 322 | ||||
| Revenue/emp, $m | 0.00 | 0.60 | 0.63 | 0.67 | 0.65 | 0.60 | 0.69 | 0.90 | 0.87 | 0.91 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 53 | 69 | 88 | 108 | 121 | 134 | 170 | 229 | 253 | 293 | ||||
| Gross margin, % | 84.00 | 82.33 | 76.66 | 72.45 | 77.74 | 85.57 | 80.00 | 48.80 | 43.26 | 48.97 | |||||
| EBT | 21 | 27 | 32 | 38 | 36 | 62 | 72 | 53 | 43 | 60 | |||||
| EBT margin, % | 39.98 | 39.25 | 36.62 | 35.62 | 29.56 | 45.89 | 42.18 | 22.95 | 16.87 | 20.51 | |||||
| Net income | 13 | 17 | 27 | 31 | 27 | 46 | 53 | 40 | 33 | 46 | |||||
| Depreciation | 3 | 4 | 4 | 4 | 4 | 6 | 6 | 4 | 2 | (1) | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 2.39 | 2.80 | 3.03 | 3.67 | 4.22 | 4.79 | 6.13 | 8.22 | 9.22 | 10.63 | ||||
| Earnings | 0.59 | 0.69 | 0.93 | 1.07 | 0.95 | 1.59 | 1.78 | 1.29 | 1.05 | 1.53 | |||||
| Cash flow | 0.67 | 1.01 | 1.01 | 1.35 | 0.81 | 1.94 | 3.06 | 1.08 | 1.69 | 1.01 | |||||
| Capex | (0.09) | 0.14 | (0.12) | (0.49) | (0.86) | (0.03) | (0.06) | (0.10) | (0.13) | (0.21) | |||||
| Free cash flow | 0.58 | 1.15 | 0.90 | 0.86 | (0.05) | 1.91 | 3.00 | 0.98 | 1.56 | 0.80 | |||||
| Book value | 0.00 | 5.57 | 7.62 | 8.34 | 9.29 | 13.53 | 14.20 | 15.27 | 16.66 | 18.77 | |||||
| Shares, m | 22 | 25 | 29 | 29 | 29 | 28 | 28 | 28 | 27 | 28 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 18.39 | 18.39 | 11.34 | 12.88 | 13.15 | 11.13 | 9.78 | 10.18 | 12.87 | 11.53 | ||||
| P/S | 4.51 | 4.51 | 3.49 | 3.76 | 2.96 | 3.69 | 2.84 | 1.60 | 1.47 | 1.65 | |||||
| P/B | 2.26 | 2.26 | 1.38 | 1.65 | 1.35 | 1.59 | 1.47 | 1.02 | 0.95 | 1.07 | |||||
| EV/Sales | 5.39 | 5.39 | 4.73 | 4.86 | 2.65 | 3.58 | 3.24 | 2.70 | 2.20 | 2.89 | |||||
| EV/FCF | 13.11 | 13.11 | 15.94 | 20.70 | (208.25) | 8.98 | 6.61 | 22.79 | 13.02 | 38.21 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 15 | 25 | 29 | 40 | 23 | 54 | 85 | 30 | 46 | 28 | ||||
| Capex | (2) | 3 | (3) | (14) | (25) | (1) | (2) | (3) | (4) | (6) | |||||
| Free cash flow | 13 | 28 | 26 | 25 | (2) | 53 | 83 | 27 | 43 | 22 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | (17) | 91 | 95 | (54) | (18) | (87) | 101 | (24) | 84 | ||||
| Total debt | 72 | 93 | 149 | 161 | 131 | 135 | 176 | 399 | 439 | 508 | |||||
| Net debt | 72 | 61 | 109 | 119 | (37) | (16) | 68 | 253 | 186 | 364 | |||||
| Shareholders’ equity | — | 137 | 221 | 245 | 265 | 379 | 394 | 426 | 458 | 517 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.63 | 2.09 | 1.50 | 1.48 | 1.05 | 1.39 | 1.26 | 0.80 | 0.59 | 0.80 | ||||
| ROIC | 18.46 | 8.55 | 6.08 | 6.59 | 9.77 | 10.59 | 9.70 | 4.84 | 4.15 | 4.26 | |||||
| ROE | 10.49 | 13.40 | 15.03 | 13.48 | 10.66 | 15.40 | 15.41 | 10.46 | 7.67 | 9.98 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Bridgewater Bancshares, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FBIZ First Business Financial Services, Inc. | $586.5M | 10.7× | 9.4× | +7.37% (above 0%: growing) | +36.30% (above 0%: growing) | +181.48% (above 0%: growing) | 63.47% | 0.00% | Compare |
| KRNY Kearny Financial | $585.0M | 15.7× | 10.6× | +2.23% (above 0%: growing) | 0.00% | +72.16% (above 0%: growing) | 52.34% | 0.00% | Compare |
| GCBC Greene County Bancorp, Inc. | $583.1M | 14.3× | — | +7.97% (above 0%: growing) | +21.82% (above 0%: growing) | +40.48% (above 0%: growing) | 67.04% | 0.00% | Compare |
| BWB Bridgewater Bancshares, Inc. | $568.0M | 10.9× | 9.5× | +2.96% (above 0%: growing) | +23.68% (above 0%: growing) | +287.44% (above 0%: growing) | 54.53% | 0.00% | |
| SFST Southern First Bancshares, Inc. | $566.3M | 12.6× | 11.5× | +10.76% (above 0%: growing) | +50.62% (above 0%: growing) | +66.02% (above 0%: growing) | 58.21% | 0.00% | Compare |
| UNTY Unity Bancorp, Inc. | $563.0M | 9.6× | 9.5× | +0.29% (above 0%: growing) | −12.20% (below 0%: shrinking) | −57.88% (below 0%: shrinking) | 69.50% | 0.00% | Compare |
| SUPV Grupo Supervielle S.A. | $559.2M | — (loss-making) | — | −1.93% (below 0%: shrinking) | −28.57% (below 0%: shrinking) | −129.06% (below 0%: shrinking) | 64.28% | 0.00% | Compare |
| CIVB Civista Bancshares, Inc. | $558.0M | 9.9× | 9.4× | +4.29% (above 0%: growing) | −2.82% (below 0%: shrinking) | +44.49% (above 0%: growing) | 72.61% | 0.00% | Compare |
| NRIM Northrim BanCorp Inc | $543.4M | 7.6× | 9.5× | +3.99% (above 0%: growing) | +29.58% (above 0%: growing) | +934.70% (above 0%: growing) | 84.32% | 0.00% | Compare |
| Median of peers | $564.7M | 10.7× | 9.5× | +4.14% | +10.91% | +55.26% | 65.66% | 0.00% |
Bridgewater Bancshares, Inc. (BWB) key facts
- Strength: Bridgewater Bancshares, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $292.8 million, up 15.6% from fiscal 2024.
- Bridgewater Bancshares, Inc. (BWB) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, BWB traded at $20.58, a market capitalization of $568.0 million.
- Return on equity was 9.98% and debt-to-equity 0.79.
- Its Piotroski F-score is 6 out of 9 for fiscal 2025.
Bridgewater Bancshares, Inc. (BWB) Latest News
No news at this impact. Lower the threshold for more.