Pricing Log in Create free account
Friday 6 November 2026 Export OPRA’s income statement to Excel — free account

Opera Limited Sponsored ADR

OPRA Communication Services Internet Content & Information

Opera Limited Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $614.4 million, up 27.2% from fiscal 2024.

Revenue
+24.6%
EPS
+72.2%
Free cash flow
−35.1%
Total debt
−38.4%

Quarter to June 2026, against a year earlier

14.64 0.82 −5.30%
Market cap
$1.3B
P/E
8.7×
Fwd P/E
13.1×
Dividend yield
5.46%
F-score
7/9
Altman Z
7.53
Beneish M
−2.28
Dividend safety
62/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 2.61
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — 2 — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Size
Market Cap 1,300.00
Revenue ttm 682.70
Net income ttm 150.24
Free cash flow ttm 125.02
Net debt Q (141.98)
Valuation
P/E 8.67
Forward P/E 13.10
Price / sales 1.91
Forward P/S Powerpack
Price / FCF 10.97
Price / book 1.29
Financial health
Current ratio Q 2.05 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q 237.71
Growth
Revenue growth Q +24.57% (above 0%: growing)
Operating income growth Q +43.08% (above 0%: growing)
EPS, this year −1.18% (below 0%: weak)
EPS, next year A +23.81% (at or above 15%: strong)
Revenue, next year A +60.58% (at or above 10%: strong)
EPS, past 5 yrs −4.65% (below 0%: weak)
EPS, next 5 yrs A +10.83%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.7×, against a ten-year median of 2.9×; over the ten years it ranged from 0.8× in 2026 to 7.7× in 2018.
P/E against its own 10 years 10.33%
10-year low 10-year high
P/S against its own 10 years 10.19%
10-year low 10-year high
P/B against its own 10 years 60.88%
10-year low 10-year high
EV/Sales against its own 10 years 15.86%
10-year low 10-year high
EV/FCF against its own 10 years 11.65%
10-year low 10-year high

Dividends

Yield
5.46%
Annual rate
0.80
Payout ratio
48.1%
Growth, 2023–25
+41.4%/yr
  1. 0.40 ’23
  2. 0.80 ’24 +100
  3. 0.80 ’25 +0
  4. 1.07 ’26e +33
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 94 127 155 145
Receivables 110 97 120 129
Inventory — — — —
Other 5 8 4 7
208 232 279 281
2023 2024 2025 Q'26
Payables 52 75 90 92
ST’ Debt — — — —
Other 13 13 14 19
81 101 119 137

Compound Annual Growth %

10y 5y 3y
Sales — 28.32% 22.84%
Cash Flow — 4.76% 27.60%
Earnings — (9.58%) 93.12%
Book Value — (0.74%) 4.40%

Earnings Trends EPS, adjusted, against the consensus

Jun 2026 Estimate 0.33 Actual 0.33

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Sep 2025 0.29 0.30 Beat by 0.01
Dec 2025 0.33 0.30 Miss by 0.03
Mar 2026 0.32 0.34 Beat by 0.02
Jun 2026 0.33 0.33 Met by 0.00
Sep 2026 0.35 — Reports 17 November 2026

EPS $

Mar Jun Sep Dec Year
’26 0.54 0.30 — — —
’25 0.41 0.17 0.21 0.61 1.19
’24 0.17 0.22 0.20 0.32 0.90
’23 0.17 0.15 0.18 1.19 1.69
’22 (0.08) (0.05) 0.08 0.22 0.14
’21 0.01 0.38 0.20 (0.97) (0.38)
’20 (0.17) 0.14 0.20 0.22 1.51
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 176 178 — — —
’25 143 143 152 177 614
’24 102 110 124 147 483
’23 87 94 103 113 397
’22 72 78 85 96 332
’21 52 60 67 73 251
’20 40 32 67 38 177
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 42 22 — — —
’25 16 33 28 40 118
’24 31 17 35 22 105
’23 26 16 16 25 83
’22 13 2 18 24 57
’21 7 6 (3) 16 27
’20 51 7 (48) 83 93
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 40 21 — — —
’25 15 33 25 39 112
’24 11 16 33 22 82
’23 25 15 15 24 81
’22 13 (1) 18 23 53
’21 6 6 (6) 16 26
’20 50 5 (47) 79 89
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — 134 172 177 177 251 332 397 483 614 683 +20.9% 987 1,137 1,298 +28.3%
Gross margin, % — 99.03 88.39 99.88 99.60 97.81 85.93 78.41 75.43 66.62 65.64 (32.4) pt
EBT — 8 42 43 38 (43) 24 160 98 125 150 +42.2%
EBT margin, % — 5.59 24.17 24.51 21.24 (17.14) 7.20 40.25 20.37 20.38 22.01 +14.8 pt
Net income — 8 42 64 38 (44) 24 160 98 125 150 +42.2%
Per share, $
Per share, $ Revenue — 1.41 1.70 1.58 1.51 2.18 3.03 4.45 5.46 6.86 7.65 +21.8%
Earnings — 0.06 0.35 0.52 1.53 (0.38) 0.14 1.72 0.91 1.21 1.69 +44.5%
Cash flow — 0.12 0.33 (0.40) 0.80 0.23 0.52 0.93 1.19 1.31 1.49 +34.5%
Capex — 0.02 (0.03) (0.08) (0.04) (0.01) (0.03) (0.02) (0.26) (0.06) (0.09) n/m
Free cash flow — 0.15 0.31 (0.47) 0.76 0.22 0.49 0.90 0.92 1.25 1.40 +30.9%
Book value — 6.13 7.65 8.12 8.94 8.80 8.11 10.31 10.63 11.29 11.36 +7.9%
Shares, m — 95 101 112 117 115 109 89 88 90 78 (0.8%)
Valuation, ×
Valuation, × P/E — 64.90 16.37 17.79 23.77 0.00 35.29 7.32 20.81 9.98 8.67 21.8
P/S — 8.67 3.27 5.87 6.06 3.23 1.98 2.80 3.47 2.06 1.91 4.2
P/B — 2.08 0.73 1.14 1.02 0.80 0.74 1.21 1.78 1.25 1.29 1.2
EV/Sales — 8.39 2.24 4.89 5.32 2.52 1.64 2.58 3.22 1.82 1.71 3.6
EV/FCF — 45.44 12.32 (16.25) 10.35 32.59 11.45 13.71 20.54 10.52 9.78 15.6
Cash, $m
Cash, $m Operating cash flow — 12 34 (44) 93 27 57 83 105 118 133 +33.5%
Capex — 2 (3) (9) (5) (1) (3) (2) (23) (6) (8) n/m
Free cash flow — 14 31 (53) 89 26 53 81 82 112 125 +29.9%
Balance, $m
Balance, $m Working capital — 37 204 290 138 470 276 127 131 161 144 +20.0%
Net debt — (29) (177) (172) (131) (179) (114) (87) (121) (151) (142) +22.8%
Shareholders’ equity — 584 775 912 1,049 1,013 888 920 940 1,011 1,013 +7.1%
Returns, %
Returns, % ROA — 0.83 4.81 6.14 16.51 (3.99) 1.46 15.52 7.82 9.85 11.35 +9.0 pt
ROIC — 1.15 4.73 (0.05) (0.17) (0.47) 3.37 4.72 7.04 6.55 7.64 +5.4 pt
ROE — 0.89 5.17 6.86 18.27 (4.26) 1.58 16.96 8.69 11.10 12.86 +10.2 pt
People
People Employees — — 464 819 577 630 606 592 599 605 — +3.9%
Revenue/emp, $m — 0.00 0.37 0.22 0.31 0.40 0.55 0.67 0.81 1.02 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Opera Limited Sponsored ADR vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
GENI Genius Sports Limited $1.6B — (loss-making) — (loss-making) +64.68% (above 0%: growing) n/m −451.90% (below 0%: shrinking) 32.63% (28.42%) Compare
OPRA Opera Limited Sponsored ADR $1.3B 8.7× 13.1× +24.57% (above 0%: growing) +72.22% (above 0%: growing) −35.11% (below 0%: shrinking) 64.54% 14.55%
UPWK Upwork Inc. $1.3B 12.4× 11.1× −8.00% (below 0%: shrinking) +15.59% (above 0%: growing) −22.44% (below 0%: shrinking) 76.13% 18.64% Compare
WBTN WEBTOON Entertainment Inc. $1.3B — (loss-making) — (loss-making) −2.82% (below 0%: shrinking) n/m −532.72% (below 0%: shrinking) 26.04% (4.60%) Compare
DJT Trump Media & Technology Group Corp. $1.1B — (loss-making) — +89.03% (above 0%: growing) n/m −1,903.38% (below 0%: shrinking) 70.06% (9,792.42%) Compare
YELP Yelp Inc. $1.1B 9.8× 10.8× +1.38% (above 0%: growing) −17.39% (below 0%: shrinking) +35.69% (above 0%: growing) 88.88% 11.65% Compare
EVER EverQuote, Inc. $1.1B 9.5× 11.7× +25.37% (above 0%: growing) −1.33% (below 0%: shrinking) +109.31% (above 0%: growing) 97.88% 10.98% Compare
WB Weibo Corporation $1.0B 4.8× 7.3× +2.03% (above 0%: growing) −47.17% (below 0%: shrinking) +231.81% (above 0%: growing) 71.40% 26.19% Compare
NXDR Nextdoor Holdings, Inc. $820.1M — (loss-making) — (loss-making) +14.33% (above 0%: growing) n/m +373.18% (above 0%: growing) 83.26% (5.33%) Compare
Median of peers $1.1B 9.6× 11.0× +8.18% −9.36% +6.63% 73.76% 3.19%

All 68 Internet Content & Information stocks →

Opera Limited Sponsored ADR (OPRA) Latest News

3 Nov

Impact 3 · · PR Newswire

22 Sep

Impact 3 ·

21 Sep

Impact 3 · · Zacks

16 Sep

Impact 4 · · The Motley Fool

25 Aug

Impact 3 ·

23 Aug

Impact 4 ·
Impact 3 ·
Impact 3 ·

22 Aug

Impact 3 · · The Motley Fool

19 Aug

Impact 4 ·
Impact 4 · · MarketBeat transcript
Impact 4 ·
Impact 3 · · The Motley Fool transcript
Impact 3 · · InvestorsHub
Impact 3 ·

5 Aug

Impact 4 ·

14 Jul

Impact 3 ·

29 Apr

Impact 4 · · GuruFocus.com
Impact 3 · · Investor's Business Daily
Impact 3 · · Investor's Business Daily

28 Apr

Impact 4 · · The Motley Fool transcript
Impact 4 · · The Motley Fool transcript
Impact 4 · · MarketBeat
Impact 4 · · PR Newswire

16 Apr

Impact 4 · · PR Newswire

12 Apr

Impact 4 · · Simply Wall St.

11 Apr

Impact 4 · · Simply Wall St.

10 Apr

Impact 3 ·

31 Mar

Impact 3 · · PR Newswire

27 Mar

Impact 4 · · Simply Wall St.
stockrow.com/OPRA · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com