| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | 2 | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 1.07 |
—
—
|
| 2025 | 1.07 |
—
—
|
| 2024 | 0.80 |
—
—
|
| 2023 | 0.40 |
—
—
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 93.86 | 126.80 | 155.47 | 145.21 |
| Receivables | 109.94 | 97.38 | 119.63 | 129.10 |
| Inventory | — | — | — | — |
| Other | 4.66 | 7.72 | 4.37 | 6.66 |
| 208.46 | 231.90 | 279.46 | 280.97 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 52.25 | 75.29 | 89.52 | 92.25 |
| ST’ Debt | — | — | — | — |
| Other | 13.29 | 13.22 | 14.27 | 18.82 |
| 81.41 | 101.09 | 118.77 | 137.21 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 175.82 | 178.11 | — | — |
—
|
| ’25 | 142.70 | 142.98 | 152.11 | 176.65 |
614.45
|
| ’24 | 102.21 | 109.73 | 123.86 | 147.20 |
483.02
|
| ’23 | 87.18 | 94.19 | 102.65 | 113.48 |
397.49
|
| ’22 | 71.76 | 77.90 | 85.43 | 96.42 |
331.51
|
| ’21 | 51.64 | 60.26 | 66.68 | 72.88 |
251.46
|
| ’20 | 40.19 | 32.22 | 66.62 | 37.57 |
176.60
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 42.15 | 22.19 | — | — |
—
|
| ’25 | 15.95 | 33.12 | 28.46 | 40.21 |
117.73
|
| ’24 | 31.02 | 17.42 | 34.90 | 21.64 |
104.98
|
| ’23 | 25.73 | 15.52 | 16.23 | 25.28 |
82.76
|
| ’22 | 13.46 | 1.62 | 18.03 | 23.54 |
56.66
|
| ’21 | 7.28 | 6.25 | (3.44) | 16.47 |
26.56
|
| ’20 | 51.42 | 7.05 | (48.38) | 83.23 |
93.32
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 39.68 | 21.24 | — | — |
—
|
| ’25 | 15.35 | 32.73 | 25.23 | 38.87 |
112.18
|
| ’24 | 10.79 | 16.18 | 33.05 | 21.61 |
81.63
|
| ’23 | 25.41 | 15.30 | 15.49 | 24.44 |
80.64
|
| ’22 | 13.35 | (0.85) | 17.87 | 23.11 |
53.48
|
| ’21 | 6.25 | 6.39 | (5.81) | 16.40 |
25.50
|
| ’20 | 49.65 | 5.09 | (47.13) | 79.45 |
88.55
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.27 | 0.30 | — | — |
—
|
| ’25 | 0.20 | 0.17 | 0.21 | 0.61 |
1.19
|
| ’24 | 0.17 | 0.22 | 0.20 | 0.32 |
0.90
|
| ’23 | 0.17 | 0.15 | 0.18 | 1.38 |
1.86
|
| ’22 | (0.08) | (0.05) | 0.08 | 0.22 |
0.14
|
| ’21 | 0.01 | 0.38 | 0.20 | (0.73) |
(0.14)
|
| ’20 | (0.17) | 0.14 | 1.31 | 0.22 |
0.74
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | 3.92 | 5.86 | 10.11 | 12.62 | — | — | — |
Low Price
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.81 | 28.58 | 20.70 | 22.50 | — | — | — |
High Price
|
| — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 606 | 592 | 599 | 605 | — | — | — |
Employees
|
| — | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.55 | 0.67 | 0.81 | 1.02 | — | — | — |
Revenue/Emp
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 331.51 | 397.49 | 483.02 | 614.45 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 85.93% | 78.41% | 75.43% | 66.62% | — | — | — |
Gross Margin
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.87 | 160.00 | 98.41 | 125.22 | ‡‡‡‡‡ | — | — |
EBT
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.20% | 40.25% | 20.37% | 20.38% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 23.87 | 160.00 | 98.41 | 125.22 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.94 | 13.17 | 15.58 | 18.86 | — | — | — |
Depreciation
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.03 | 4.45 | 5.46 | 6.86 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| — | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 0.14 | 1.90 | 0.91 | 1.21 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.52 | 0.93 | 1.19 | 1.31 | ‡‡‡‡‡ | — | — |
Cash Flow/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.03) | (0.02) | (0.26) | (0.06) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.49 | 0.90 | 0.92 | 1.25 | — | — | — |
Free CF/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.11 | 10.31 | 10.63 | 11.29 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 109.48 | 89.26 | 88.46 | 89.56 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | 35.29 | 6.62 | 20.81 | 11.70 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.98 | 2.85 | 3.47 | 2.06 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.74 | 1.23 | 1.78 | 1.25 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.65 | 2.64 | 3.22 | 1.82 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.51 | 14.02 | 20.58 | 10.54 | — | — | — |
EV/FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 56.66 | 82.76 | 104.98 | 117.73 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (3.19) | (2.12) | (23.34) | (5.55) | ‡‡‡‡‡ | — | — |
Capex
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 53.48 | 80.64 | 81.63 | 112.18 | ‡‡‡‡‡ | — | — |
FCF
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 275.88 | 127.05 | 130.81 | 160.69 | — | — | — |
Working Cap'
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.72 | 6.78 | 5.63 | 4.54 | — | — | — |
Total Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (110.94) | (87.09) | (121.17) | (150.92) | — | — | — |
Net Debt
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 888.21 | 919.85 | 940.10 | 1,010.72 | — | — | — |
Sh' Equity
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.46% | 15.52% | 7.82% | 9.85% | ‡‡‡‡‡ | — | — |
ROA
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.36% | 4.72% | 7.04% | 6.55% | — | — | — |
ROIC
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.58% | 16.96% | 8.69% | 11.10% | ‡‡‡‡‡ | — | — |
ROE
|
Opera Limited (OPRA), the browser innovator with deep Chinese investor ties, has delivered explosive revenue growth from $134 million in 2017 to $483 million in 2024 (21% CAGR), fueled by search deals, ads, and pivots into gaming (Opera GX) and AI (Aria). Despite Chrome’s dominance, operational efficiency shines with revenue per employee surging 163% to $806,000, lean headcount, and a fortress balance sheet featuring net cash positions, minimal debt, and ROE/ROA in elite tech territory. Yet, the stock’s sharp pullback from 2024 highs to undervalued levels—trading at 3.5x PS and 20.8x PE—creates a compelling disconnect from robust FCF and per-share gains.
Analysts forecast aggressive expansion: revenue leaping 72% to $833 million in 2025 and hitting $1.07 billion by 2027, with EPS rising 97% cumulatively to $1.80 and PE compressing to 11-14x. Price targets signal 94% mean upside (up to 166%), driven by EU sideloading opportunities, emerging market gains, and AI momentum, though gross margin pressures and geopolitical risks loom.
Neutral insider activity underscores stability, but the long-term setup echoes undervalued browser plays like pre-IPO Yandex—positioned for 20%+ CAGR amid a browser renaissance. Fundamentals scream opportunity amid volatility; dips could mirror past bargains.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.