stockrow
Friday 6 November 2026
Export WBTN’s income statement to Excel — free account
WEBTOON Entertainment Inc.
WBTN Communication Services Internet Content & Information
WEBTOON Entertainment Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 2.54% from fiscal 2024.
- Revenue
- −2.82%
- EPS
- −266.7%
- Free cash flow
- −532.7%
Quarter to June 2026, against a year earlier
9.45
0.25
−2.58%
Follow WBTN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 1,079 | 1,283 | 1,348 | 1,383 | 1,368 | +8.6% | 1,394 | 1,558 | 1,688 | +6.9% | |
| Gross margin, % | — | — | — | — | — | — | 25.29 | 23.04 | 25.14 | 23.30 | 24.45 | (2.0) pt | ||||||
| EBT | — | — | — | — | — | — | (118) | (133) | (149) | (389) | (379) | +48.8% | ||||||
| EBT margin, % | — | — | — | — | — | — | (10.95) | (10.35) | (11.07) | (28.16) | (27.71) | (17.2) pt | ||||||
| Net income | — | — | — | — | — | — | (133) | (145) | (153) | (373) | (371) | +41.2% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 10.14 | 11.71 | 11.31 | 10.62 | 10.12 | +1.6% | |||||
| Earnings | — | — | — | — | — | — | (1.24) | (1.06) | (1.21) | (2.66) | (2.63) | +28.8% | ||||||
| Cash flow | — | — | — | — | — | — | (1.32) | 0.14 | 0.15 | 0.09 | 0.04 | n/m | ||||||
| Capex | — | — | — | — | — | — | (0.19) | (0.20) | (0.06) | (0.14) | (0.15) | (11.2%) | ||||||
| Free cash flow | — | — | — | — | — | — | (1.51) | (0.06) | 0.09 | (0.05) | (0.10) | (68.1%) | ||||||
| Book value | — | — | — | — | — | — | 0.00 | 11.93 | 12.75 | 9.25 | 8.85 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | 107 | 110 | 119 | 130 | 132 | +6.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 0.00 | 1.20 | 1.23 | 0.93 | 0.6 | ||||||
| P/B | — | — | — | — | — | — | 1.93 | 1.93 | 1.07 | 1.41 | 1.07 | 1.6 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.78 | 0.81 | 0.51 | 0.4 | ||||||
| EV/FCF | — | — | — | — | — | — | 79.83 | 79.83 | 93.22 | (174.18) | (50.65) | 19.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (141) | 15 | 18 | 11 | 6 | n/m | |||||
| Capex | — | — | — | — | — | — | (21) | (22) | (7) | (18) | (20) | (5.1%) | ||||||
| Free cash flow | — | — | — | — | — | — | (161) | (7) | 11 | (6) | (14) | (65.9%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | 177 | 523 | 513 | 525 | +70.3% | |||||
| Net debt | — | — | — | — | — | — | — | (227) | (572) | (582) | (583) | +59.9% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | 1,306 | 1,520 | 1,204 | 1,197 | (4.0%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (13.11) | (7.75) | (19.59) | (19.11) | (19.6) pt | |||||
| ROIC | — | — | — | — | — | — | 0.00 | (2.11) | (6.64) | (6.38) | (5.26) | (6.4) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | 0.00 | (10.18) | (25.40) | (24.94) | (25.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 1,854 | 1,800 | 1,800 | — | (1.5%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.69 | 0.75 | 0.77 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
WEBTOON Entertainment Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GENI Genius Sports Limited | $1.6B | — (loss-making) | — (loss-making) | +64.68% (above 0%: growing) | n/m | −451.90% (below 0%: shrinking) | 32.63% | (28.42%) | Compare |
| UPWK Upwork Inc. | $1.3B | 12.4× | 11.1× | −8.00% (below 0%: shrinking) | +15.59% (above 0%: growing) | −22.44% (below 0%: shrinking) | 76.13% | 18.64% | Compare |
| OPRA Opera Limited Sponsored ADR | $1.3B | 8.7× | 13.1× | +24.57% (above 0%: growing) | +72.22% (above 0%: growing) | −35.11% (below 0%: shrinking) | 64.54% | 14.55% | Compare |
| WBTN WEBTOON Entertainment Inc. | $1.3B | — (loss-making) | — (loss-making) | −2.82% (below 0%: shrinking) | n/m | −532.72% (below 0%: shrinking) | 26.04% | (4.60%) | |
| DJT Trump Media & Technology Group Corp. | $1.1B | — (loss-making) | — | +89.03% (above 0%: growing) | n/m | −1,903.38% (below 0%: shrinking) | 70.06% | (9,792.42%) | Compare |
| YELP Yelp Inc. | $1.1B | 9.8× | 10.8× | +1.38% (above 0%: growing) | −17.39% (below 0%: shrinking) | +35.69% (above 0%: growing) | 88.88% | 11.65% | Compare |
| EVER EverQuote, Inc. | $1.1B | 9.5× | 11.7× | +25.37% (above 0%: growing) | −1.33% (below 0%: shrinking) | +109.31% (above 0%: growing) | 97.88% | 10.98% | Compare |
| WB Weibo Corporation | $1.0B | 4.8× | 7.3× | +2.03% (above 0%: growing) | −47.17% (below 0%: shrinking) | +231.81% (above 0%: growing) | 71.40% | 26.19% | Compare |
| NXDR Nextdoor Holdings, Inc. | $820.1M | — (loss-making) | — (loss-making) | +14.33% (above 0%: growing) | n/m | +373.18% (above 0%: growing) | 83.26% | (5.33%) | Compare |
| Median of peers | $1.1B | 9.5× | 11.1× | +19.45% | −1.33% | +6.63% | 73.76% | 11.32% |
Pay and ownership Proxy statement filed 22 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 935.58k | 935.58k | 56.65 |
| 2024 | 41.10m | 16.57m | 59.04 |
Ownership
Directors and executive officers, together
5.61%
NAVER
59.67%
LY Corporation
23.34%
FMR LLC
9.85%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement