Saturday 17 October 2026
Export BHRB’s income statement to Excel — free account
Burke & Herbert Financial Services Corp.
BHRB Financial Banks Regional
Burke & Herbert Financial Services Corp.’s revenue for fiscal 2025 (year ended December 2025) was $491.1 million, up 22.1% from fiscal 2024. In the quarter to June 2026, revenue grew 20.9%, EPS fell 74.8%, free cash flow grew 49.6% and total debt rose 32.7%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for three; insiders bought in the last twelve months.
69.69
0.06
−0.09%
Follow BHRB
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 46.90 | 50.13 | 65.63 | 50.98 | 38.38 | 42.68 | 45.30 | 42.91 | 46.00 | 47.57 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 51.25 | 70.35 | 75.00 | 74.75 | 58.63 | 83.13 | 84.00 | 85.00 | 75.32 | 70.51 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 400 | 815 | 832 | ||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.41 | 0.49 | 0.59 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 118 | 130 | 165 | 402 | 491 | ||||
| Gross margin, % | — | — | — | — | — | 96.43 | 93.11 | 67.77 | 65.11 | 69.64 | |||||
| EBT | — | — | — | — | — | 40 | 52 | 25 | 40 | 145 | |||||
| EBT margin, % | — | — | — | — | — | 34.25 | 40.32 | 15.20 | 9.92 | 29.51 | |||||
| Net income | — | — | — | — | — | 36 | 44 | 23 | 36 | 117 | |||||
| Depreciation | — | — | — | — | — | 20 | 20 | 18 | 32 | 39 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 15.90 | 17.47 | 22.19 | 32.46 | 32.73 | ||||
| Earnings | — | — | — | — | — | 4.87 | 5.93 | 3.05 | 2.82 | 7.76 | |||||
| Cash flow | — | — | — | — | — | 7.40 | 8.22 | 5.72 | 6.92 | 7.19 | |||||
| Capex | — | — | — | — | — | 0.20 | (2.00) | (1.46) | (0.31) | (0.77) | |||||
| Free cash flow | — | — | — | — | — | 7.60 | 6.23 | 4.26 | 6.62 | 6.42 | |||||
| Book value | — | — | — | — | — | 0.00 | 36.83 | 42.37 | 58.91 | 56.95 | |||||
| Shares, m | — | — | — | — | — | 7 | 7 | 7 | 12 | 15 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 11.98 | 11.98 | 20.54 | 25.66 | 8.03 | ||||
| P/S | — | — | — | — | — | 0.00 | 4.06 | 2.83 | 1.92 | 1.90 | |||||
| P/B | — | — | — | — | — | 0.00 | 1.93 | 1.48 | 1.07 | 1.11 | |||||
| EV/Sales | — | — | — | — | — | 0.00 | 6.32 | 4.21 | 1.86 | 1.49 | |||||
| EV/FCF | — | — | — | — | — | 0.00 | 17.73 | 21.92 | 9.14 | 7.61 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 55 | 61 | 43 | 86 | 108 | ||||
| Capex | — | — | — | — | — | 1 | (15) | (11) | (4) | (12) | |||||
| Free cash flow | — | — | — | — | — | 56 | 46 | 32 | 82 | 96 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | (1,014) | (1,178) | (1,194) | (1,334) | ||||
| Total debt | — | — | — | — | — | — | 343 | 272 | 112 | 87 | |||||
| Net debt | — | — | — | — | — | — | 293 | 228 | (23) | (202) | |||||
| Shareholders’ equity | — | — | — | — | — | — | 273 | 315 | 730 | 855 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | 2.47 | 0.63 | 0.61 | 1.48 | ||||
| ROIC | — | — | — | — | — | 0.00 | 5.77 | 2.89 | 3.53 | 13.87 | |||||
| ROE | — | — | — | — | — | 0.00 | 0.00 | 7.72 | 6.77 | 14.89 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Burke & Herbert Financial Services Corp. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CASH Pathward Financial, Inc. | $1.5B | 9.1× | 9.2× | −3.18% (below 0%: shrinking) | −24.73% (below 0%: shrinking) | +20.54% (above 0%: growing) | 99.41% | 0.00% | Compare |
| TFIN Triumph Financial, Inc. | $1.5B | 41.6× | 40.6× | +13.51% (above 0%: growing) | +193.33% (above 0%: growing) | +372.54% (above 0%: growing) | 82.38% | 0.00% | Compare |
| ESQ Esquire Financial Holdings, Inc. | $1.4B | 18.4× | 28.7× | +18.87% (above 0%: growing) | +6.08% (above 0%: growing) | +59.96% (above 0%: growing) | 88.35% | 0.00% | Compare |
| LKFN Lakeland Financial Corporation | $1.4B | 13.3× | 13.8× | +1.75% (above 0%: growing) | +8.57% (above 0%: growing) | +36.16% (above 0%: growing) | 65.79% | 0.00% | Compare |
| BHRB Burke & Herbert Financial Services Corp. | $1.4B | 11.1× | 8.4× | +20.93% (above 0%: growing) | −74.75% (below 0%: shrinking) | +49.60% (above 0%: growing) | 70.87% | 0.00% | |
| AMAL Amalgamated Financial Corp. | $1.4B | 12.4× | 10.7× | +15.47% (above 0%: growing) | +36.47% (above 0%: growing) | −23.52% (below 0%: shrinking) | 75.97% | 0.00% | Compare |
| WABC Westamerica Bancorporation | $1.4B | 13.5× | 12.7× | −2.49% (below 0%: shrinking) | +4.46% (above 0%: growing) | −33.14% (below 0%: shrinking) | 94.98% | 0.00% | Compare |
| TMP Tompkins Financial Corporation | $1.4B | 7.9× | 11.6× | +2.51% (above 0%: growing) | +36.42% (above 0%: growing) | −198.57% (below 0%: shrinking) | 73.16% | 0.00% | Compare |
| CTBI Community Trust Bancorp, Inc. | $1.4B | 12.5× | 11.1× | +6.97% (above 0%: growing) | +18.84% (above 0%: growing) | +217.37% (above 0%: growing) | 72.12% | 0.00% | Compare |
| Median of peers | $1.4B | 12.9× | 12.1× | +4.74% | +13.71% | +28.35% | 79.18% | 0.00% |
Burke & Herbert Financial Services Corp. (BHRB) key facts
- Strength: Burke & Herbert Financial Services Corp.’s revenue for fiscal 2025 (year ended December 2025) was $491.1 million, up 22.1% from fiscal 2024.
- Burke & Herbert Financial Services Corp. (BHRB) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, BHRB traded at $69.69, a market capitalization of $1.4 billion.
- Burke & Herbert Financial Services Corp. pays an annual dividend of $2.20 per share, a yield of 3.16%, with a payout ratio of 35.3%.
- Return on equity was 14.9% and debt-to-equity 0.13.
- Its Piotroski F-score is 5 out of 9 for fiscal 2025.