Saturday 17 October 2026
Export BANR’s income statement to Excel — free account
Banner Corporation
BANR Financial Banks Regional
Banner Corporation’s revenue for fiscal 2025 (year ended December 2025) was $877.8 million, up 5.38% from fiscal 2024. In the quarter to June 2026, revenue grew 1.33%, EPS grew 9.92%, free cash flow fell 29.4% and total debt fell 31.9%, each against the same quarter a year earlier. Dividend growth for five consecutive years, revenue growth for three.
67.57
0.23
+0.34%
Follow BANR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 35.39 | 51.61 | 48.50 | 50.21 | 27.12 | 44.01 | 52.35 | 39.31 | 42.00 | 54.01 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 56.50 | 62.75 | 67.11 | 64.20 | 57.02 | 63.24 | 75.72 | 67.30 | 78.05 | 72.58 | |||||
| People | |||||||||||||||
| People | Employees | 2,137 | 2,128 | 2,187 | 2,198 | 2,116 | 1,935 | 1,977 | 1,966 | 1,956 | 1,934 | ||||
| Revenue/emp, $m | 0.22 | 0.23 | 0.25 | 0.28 | 0.29 | 0.32 | 0.33 | 0.38 | 0.43 | 0.45 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 468 | 497 | 548 | 608 | 618 | 617 | 648 | 746 | 833 | 878 | ||||
| Gross margin, % | 96.49 | 96.13 | 94.04 | 90.66 | 93.87 | 96.17 | 97.01 | 83.17 | 73.06 | 75.27 | |||||
| EBT | 130 | 151 | 165 | 183 | 142 | 247 | 241 | 227 | 209 | 239 | |||||
| EBT margin, % | 27.72 | 30.41 | 30.15 | 30.14 | 23.06 | 39.97 | 37.17 | 30.44 | 25.15 | 27.22 | |||||
| Net income | 85 | 61 | 137 | 146 | 116 | 201 | 195 | 184 | 169 | 195 | |||||
| Depreciation | 21 | 21 | 21 | 25 | 26 | 24 | 22 | 22 | 21 | 18 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 13.83 | 15.13 | 16.70 | 17.43 | 17.52 | 17.82 | 18.91 | 21.72 | 24.17 | 25.47 | ||||
| Earnings | 2.52 | 1.85 | 4.16 | 4.20 | 3.29 | 5.81 | 5.70 | 5.35 | 4.90 | 5.67 | |||||
| Cash flow | (2.24) | 10.54 | 0.94 | 4.29 | 3.56 | 8.71 | 6.95 | 7.49 | 8.51 | 7.47 | |||||
| Capex | (0.48) | (0.37) | (0.70) | (0.71) | (0.11) | 0.04 | (0.25) | (0.29) | (0.27) | (0.05) | |||||
| Free cash flow | (2.72) | 10.17 | 0.23 | 3.58 | 3.44 | 8.75 | 6.70 | 7.20 | 8.23 | 7.42 | |||||
| Book value | 38.61 | 38.70 | 45.10 | 45.72 | 47.25 | 48.84 | 42.51 | 48.12 | 51.47 | 56.48 | |||||
| Shares, m | 34 | 33 | 33 | 35 | 35 | 35 | 34 | 34 | 34 | 34 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 22.25 | 29.98 | 12.82 | 13.47 | 14.12 | 10.42 | 11.04 | 9.92 | 13.65 | 11.05 | ||||
| P/S | 4.07 | 3.65 | 3.20 | 3.25 | 2.66 | 3.40 | 3.33 | 2.44 | 2.76 | 2.46 | |||||
| P/B | 1.46 | 1.43 | 1.19 | 1.24 | 0.99 | 1.24 | 1.48 | 1.10 | 1.30 | 1.11 | |||||
| EV/Sales | 4.03 | 3.47 | 4.07 | 3.83 | 1.51 | 0.28 | 3.15 | 2.99 | 2.84 | 2.36 | |||||
| EV/FCF | (20.49) | 5.16 | 290.13 | 18.63 | 7.69 | 0.57 | 8.90 | 9.02 | 8.33 | 8.11 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (76) | 347 | 31 | 150 | 125 | 302 | 238 | 257 | 293 | 257 | ||||
| Capex | (16) | (12) | (23) | (25) | (4) | 1 | (9) | (10) | (9) | (2) | |||||
| Free cash flow | (92) | 334 | 8 | 125 | 121 | 303 | 229 | 247 | 284 | 256 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (279) | (389) | (483) | (490) | (1,457) | (2,922) | (3,130) | (2,268) | (1,979) | (1,901) | ||||
| Total debt | 255 | 195 | 773 | 688 | 550 | 533 | 457 | 665 | 563 | 337 | |||||
| Net debt | (17) | (89) | 475 | 354 | (709) | (1,928) | (115) | 411 | 61 | (86) | |||||
| Shareholders’ equity | 1,306 | 1,273 | 1,479 | 1,594 | 1,666 | 1,690 | 1,456 | 1,653 | 1,774 | 1,946 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.87 | 0.62 | 1.26 | 1.20 | 0.84 | 1.26 | 1.20 | 1.17 | 1.06 | 1.20 | ||||
| ROIC | 6.86 | 7.99 | 5.46 | 6.12 | 9.44 | 0.00 | 11.22 | 6.88 | 7.13 | 8.03 | |||||
| ROE | 6.55 | 4.71 | 9.92 | 9.52 | 7.11 | 11.98 | 12.42 | 11.81 | 9.86 | 10.50 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Banner Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NBTB NBT Bancorp Inc. | $2.6B | 12.4× | 11.1× | +4.89% (above 0%: growing) | +126.67% (above 0%: growing) | +37.10% (above 0%: growing) | 79.28% | 0.00% | Compare |
| TRMK Trustmark Corporation | $2.6B | 11.4× | 11.3× | +0.97% (above 0%: growing) | +18.48% (above 0%: growing) | +48.33% (above 0%: growing) | 74.36% | 0.00% | Compare |
| CUBI Customers Bancorp, Inc | $2.5B | 8.8× | 8.7× | +5.90% (above 0%: growing) | +19.77% (above 0%: growing) | −34.56% (below 0%: shrinking) | 60.05% | 0.00% | Compare |
| FBNC First Bancorp | $2.5B | 18.7× | 12.6× | +8.82% (above 0%: growing) | +31.18% (above 0%: growing) | +49.87% (above 0%: growing) | 77.46% | 0.00% | Compare |
| FBK FB Financial Corporation | $2.5B | 11.4× | 11.4× | −1.10% (below 0%: shrinking) | +180.40% (above 0%: growing) | +8.46% (above 0%: growing) | 66.94% | 0.00% | Compare |
| FRME First Merchants Corporation | $2.5B | 12.7× | 10.9× | +14.16% (above 0%: growing) | −28.57% (below 0%: shrinking) | +64.02% (above 0%: growing) | 65.81% | 0.00% | Compare |
| BANR Banner Corporation | $2.5B | 11.1× | 11.1× | +1.33% (above 0%: growing) | +9.92% (above 0%: growing) | −29.43% (below 0%: shrinking) | 77.84% | 0.00% | |
| BUSE First Busey Corporation | $2.4B | 12.2× | 11.2× | −8.06% (below 0%: shrinking) | +30.19% (above 0%: growing) | −15.02% (below 0%: shrinking) | 73.20% | 0.00% | Compare |
| SYBT Stock Yards Bancorp, Inc. | $2.4B | 15.2× | 14.5× | +11.27% (above 0%: growing) | +13.79% (above 0%: growing) | +1.75% (above 0%: growing) | 73.89% | 0.00% | Compare |
| Median of peers | $2.5B | 12.3× | 11.3× | +5.40% | +24.98% | +22.78% | 73.54% | 0.00% |
Banner Corporation (BANR) key facts
- Strength: Banner Corporation’s revenue for fiscal 2025 (year ended December 2025) was $877.8 million, up 5.38% from fiscal 2024.
- Strength: Net income was $195.4 million, or $5.67 per share (basic), a net margin of 22.3%.
- Banner Corporation (BANR) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, BANR traded at $67.57, a market capitalization of $2.5 billion.
- At that price the stock trades at 11.1× trailing-twelve-month earnings and 2.6× sales; its P/E is higher than 32% of its own readings over the past ten years.
- Banner Corporation pays an annual dividend of $2.04 per share, a yield of 3.02%, with a payout ratio of 33.7%.
- Return on equity was 10.5% and debt-to-equity 0.26.
- Its Piotroski F-score is 9 out of 9 for fiscal 2025.
Banner Corporation (BANR) Latest News
No news at this impact. Lower the threshold for more.