Friday 6 November 2026
Export ASND’s income statement to Excel — free account
Ascendis Pharma A/S
ASND Healthcare Biotechnology
Ascendis Pharma A/S’s revenue for fiscal 2025 (year ended December 2025) was $814.8 million, up 107.1% from fiscal 2024.
- Revenue
- +119.9%
- EPS
- +612.3%
- Free cash flow
- +2,335.9%
- Total debt
- −41.8%
Quarter to June 2026, against a year earlier
253.63
0.18
+0.07%
Follow ASND
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 5 | 2 | 12 | 15 | 8 | 9 | 54 | 289 | 393 | 815 | 1,212 | +75.7% | 1,374 | 2,009 | 2,513 | +45.6% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 54.71 | 76.28 | 83.36 | 87.83 | 86.82 | 91.26 | (13.2) pt | ||||||
| EBT | (76) | (141) | (154) | (244) | (479) | (454) | (609) | (513) | (404) | (241) | 109 | +13.7% | ||||||
| EBT margin, % | (1,492.23) | (8,128.83) | (1,233.25) | (1,631.78) | (6,028.69) | (4,936.26) | (1,129.12) | (177.77) | (102.64) | (29.53) | 8.98 | +1,462.7 pt | ||||||
| Net income | (76) | (140) | (154) | (244) | (479) | (454) | (614) | (521) | (409) | (258) | 866 | +14.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.19 | 0.05 | 0.30 | 0.32 | 0.16 | 0.17 | 0.96 | 5.13 | 6.80 | 13.44 | 18.84 | +60.3% | |||||
| Earnings | (2.85) | (4.33) | (3.74) | (5.25) | (9.46) | (8.28) | (10.96) | (9.24) | (7.07) | (4.25) | 13.87 | +4.5% | ||||||
| Cash flow | (2.51) | (3.20) | (3.99) | (4.24) | (6.13) | (9.02) | (9.31) | (8.99) | (5.72) | 1.01 | 6.28 | n/m | ||||||
| Capex | (0.03) | (0.03) | (0.08) | (0.12) | (0.37) | (0.52) | (0.09) | (0.05) | (0.01) | (0.16) | (0.26) | +21.2% | ||||||
| Free cash flow | (2.53) | (3.23) | (4.07) | (4.36) | (6.50) | (9.54) | (9.41) | (9.03) | (5.73) | 0.85 | 6.02 | n/m | ||||||
| Book value | 7.36 | 6.29 | 8.05 | 14.38 | 18.93 | 19.09 | 4.95 | (2.80) | (1.98) | (3.04) | 25.96 | n/m | ||||||
| Shares, m | 27 | 34 | 41 | 47 | 51 | 55 | 56 | 56 | 58 | 61 | 62 | +9.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 18.30 | 0.0 | |||||
| P/S | 103.77 | 773.87 | 205.98 | 431.91 | 1,062.89 | 800.73 | 125.55 | 24.87 | 20.25 | 15.86 | 13.47 | 356.6 | ||||||
| P/B | 2.71 | 6.32 | 7.78 | 9.67 | 8.81 | 7.05 | 24.40 | 0.00 | 0.00 | 0.00 | 9.78 | 6.7 | ||||||
| EV/Sales | 64.62 | 646.19 | 179.72 | 389.93 | 973.61 | 725.97 | 121.11 | 25.41 | 21.07 | 16.22 | 13.12 | 316.4 | ||||||
| EV/FCF | (4.89) | (10.29) | (13.44) | (28.80) | (23.50) | (12.78) | (12.38) | (14.43) | (24.99) | 257.17 | 41.05 | 11.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (67) | (107) | (164) | (197) | (310) | (494) | (522) | (506) | (331) | 61 | 404 | n/m | |||||
| Capex | (1) | (1) | (3) | (6) | (19) | (29) | (5) | (3) | (1) | (10) | (17) | +32.9% | ||||||
| Free cash flow | (67) | (109) | (167) | (203) | (329) | (523) | (527) | (508) | (332) | 51 | 387 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 189 | 204 | 300 | 631 | 785 | 835 | 793 | 547 | 166 | 45 | 1,076 | (14.8%) | |||||
| Net debt | (200) | (221) | (328) | (629) | (709) | (688) | (239) | 158 | 321 | 289 | (421) | n/m | ||||||
| Shareholders’ equity | 195 | 212 | 331 | 669 | 958 | 1,045 | 277 | (158) | (114) | (184) | 1,670 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (42.51) | (62.41) | (49.95) | (43.04) | (50.99) | (37.77) | (50.54) | (51.04) | (37.71) | (18.76) | 44.34 | +23.8 pt | |||||
| ROIC | 0.00 | 0.00 | (4,420.67) | (397.86) | (94.80) | (93.45) | (968.11) | (84,748.35) | (91.04) | (91.65) | 15.07 | (91.6) pt | ||||||
| ROE | (46.08) | (68.81) | (56.66) | (48.86) | (58.84) | (45.30) | (92.90) | (870.08) | 300.75 | 172.80 | 118.44 | +218.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 101 | 137 | 216 | 330 | 482 | 639 | 797 | 879 | 1,017 | 1,189 | — | +31.5% | |||||
| Revenue/emp, $m | 0.05 | 0.01 | 0.06 | 0.05 | 0.02 | 0.01 | 0.07 | 0.33 | 0.39 | 0.69 | — | +33.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Ascendis Pharma A/S vs peers in Biotechnology (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| INSM Insmed, Inc. | $23.9B | — (loss-making) | — (loss-making) | +268.43% (above 0%: growing) | n/m | +81.06% (above 0%: growing) | 85.09% | (17.04%) | Compare |
| BNTX BioNTech SE Sponsored ADR | $21.6B | — (loss-making) | — (loss-making) | −16.42% (below 0%: shrinking) | n/m | −123.82% (below 0%: shrinking) | 91.99% | 9.70% | Compare |
| ALNY Alnylam Pharmaceuticals, Inc. | $21.0B | 7.9× | 13.5× | +16.74% (above 0%: growing) | +747.64% (above 0%: growing) | −4.76% (below 0%: shrinking) | 75.19% | 23.72% | Compare |
| EXEL Exelixis, Inc. | $16.8B | 19.9× | 20.2× | +10.19% (above 0%: growing) | +22.22% (above 0%: growing) | −4.83% (below 0%: shrinking) | 96.02% | 40.75% | Compare |
| ASND Ascendis Pharma A/S | $16.6B | 18.3× | 15.4× | +119.88% (above 0%: growing) | n/m | +2,335.93% (above 0%: growing) | 91.85% | 64.98% | |
| JAZZ Jazz Pharmaceuticals PLC | $14.6B | 62.6× | 35.9× | +10.38% (above 0%: growing) | n/m | −60.40% (below 0%: shrinking) | 91.10% | (33.26%) | Compare |
| BBIO BridgeBio Pharma, Inc. | $14.5B | — (loss-making) | — (loss-making) | +192.60% (above 0%: growing) | n/m | +60.46% (above 0%: growing) | 94.21% | (3.30%) | Compare |
| HALO Halozyme Therapeutics, Inc. | $14.0B | 29.5× | 17.9× | +39.15% (above 0%: growing) | +45.64% (above 0%: growing) | −58.64% (below 0%: shrinking) | 83.27% | 59.83% | Compare |
| SMMT Summit Therapeutics PLC | $11.3B | — (loss-making) | — (loss-making) | −100.00% (below 0%: shrinking) | n/m | −112.80% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $15.7B | 24.7× | 19.0× | +13.56% | +45.64% | −31.73% | 88.10% | 4.85% |
Ascendis Pharma A/S (ASND) Latest News
16 Oct
6 Oct
17 Sep
16 Sep
14 Sep
4 Sep
31 Aug
20 Aug
ASND metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score