| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | 2 | 1 | — | 1 | — | — | — | 1 |
| total | individual payouts | |
|---|---|---|
| 2025 | ‡‡‡ |
|
| 2024 | ‡‡‡ |
|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 1,073.81 | 1,137.71 | 1,560.61 | 874.01 |
| Receivables | 633.70 | 660.54 | 908.21 | 1,061.05 |
| Inventory | 1,107.18 | 1,232.65 | 1,298.88 | 1,782.52 |
| Other | 141.39 | 201.53 | 185.78 | 254.05 |
| 2,956.09 | 3,232.43 | 3,953.49 | 3,971.62 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 683.15 | 606.99 | 759.03 | 1,005.79 |
| ST’ Debt | 493.88 | — | — | 658.20 |
| Other | — | — | — | — |
| 1,177.02 | 606.99 | 759.03 | 1,664.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 766.21 | 989.71 | — | — |
—
|
| ’25 | 745.15 | 825.41 | 776.13 | 874.56 |
3,221.25
|
| ’24 | 648.83 | 712.03 | 745.74 | 747.31 |
2,853.92
|
| ’23 | 596.42 | 595.28 | 581.33 | 646.21 |
2,419.23
|
| ’22 | 519.36 | 533.80 | 505.34 | 537.54 |
2,096.04
|
| ’21 | 486.03 | 501.69 | 408.74 | 449.81 |
1,846.28
|
| ’20 | 502.07 | 429.49 | 476.78 | 452.12 |
1,860.46
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 220.65 | 168.11 | — | — |
—
|
| ’25 | 174.39 | 185.27 | 368.69 | 99.64 |
827.99
|
| ’24 | 46.97 | 118.76 | 221.48 | 185.63 |
572.84
|
| ’23 | (73.93) | 70.06 | 135.65 | 27.48 |
159.26
|
| ’22 | (45.43) | 56.23 | 158.32 | 6.79 |
175.90
|
| ’21 | 113.51 | 82.78 | 97.06 | 11.18 |
304.54
|
| ’20 | (15.19) | 27.74 | 86.21 | (13.38) |
85.37
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 199.73 | 133.86 | — | — |
—
|
| ’25 | 157.63 | 167.90 | 334.94 | 56.55 |
717.02
|
| ’24 | 22.87 | 96.92 | 200.31 | 165.33 |
485.42
|
| ’23 | (98.70) | 47.33 | 112.23 | (9.21) |
51.65
|
| ’22 | 33.89 | 28.19 | 121.85 | (36.25) |
147.69
|
| ’21 | 85.26 | 56.53 | 76.70 | (33.18) |
185.31
|
| ’20 | 7.95 | (5.75) | 66.05 | (53.25) |
15.01
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.54 | 0.23 | — | — |
—
|
| ’25 | 0.95 | 1.23 | (0.16) | (0.24) |
1.80
|
| ’24 | 0.46 | 0.55 | 0.55 | 0.64 |
2.21
|
| ’23 | 0.27 | 0.29 | 0.21 | 0.11 |
0.87
|
| ’22 | 0.63 | 0.15 | (0.04) | 0.00 |
0.75
|
| ’21 | 0.09 | 0.07 | (0.20) | (0.32) |
(0.35)
|
| ’20 | 0.44 | (0.16) | 4.01 | 0.12 |
4.53
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 70.73 | 76.02 | 61.15 | 50.76 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 109.56 | 117.77 | 99.25 | 73.51 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,082 | 3,401 | 3,040 | 3,221 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.68 | 0.71 | 0.94 | 1.00 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,096.04 | 2,419.23 | 2,853.92 | 3,221.25 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 76.00% | 78.01% | 79.67% | 77.73% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 149.58 | 188.56 | 541.76 | 482.48 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.14% | 7.79% | 18.98% | 14.98% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 141.56 | 167.65 | 426.86 | 348.90 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 105.01 | 95.16 | 88.08 | 74.76 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 11.31 | 12.88 | 15.02 | 16.80 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 0.76 | 0.89 | 2.25 | 1.82 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.95 | 0.85 | 3.01 | 4.32 | ‡‡‡‡ | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.15) | (0.57) | (0.46) | (0.58) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.80 | 0.28 | 2.55 | 3.74 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 24.85 | 26.36 | 29.77 | 31.74 | ‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 185.27 | 187.83 | 190.03 | 191.79 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡ | 130.66 | 110.17 | 29.21 | 32.65 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 8.89 | 7.61 | 4.38 | 3.54 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.05 | 3.72 | 2.21 | 1.87 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.80 | 7.62 | 4.36 | 3.39 | ‡‡‡ | ‡‡‡‡ | ‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 124.87 | 356.84 | 25.63 | 15.24 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 175.90 | 159.26 | 572.84 | 827.99 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (28.21) | (107.61) | (87.42) | (110.97) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 147.69 | 51.65 | 485.42 | 717.02 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,162.57 | 1,779.06 | 2,625.44 | 3,194.46 | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,093.02 | 1,086.97 | 595.14 | 597.18 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (198.52) | 13.16 | (542.57) | (963.43) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4,603.16 | 4,951.55 | 5,657.99 | 6,087.00 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.29% | 2.54% | 6.17% | 4.79% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.28% | 2.34% | 5.92% | 5.00% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.19% | 3.51% | 8.05% | 5.94% | — | — | — |
ROE
|
BioMarin Pharmaceutical (BMRN), a rare-disease specialist, has delivered robust revenue growth of 15% CAGR from 2016-2024, reaching $2.85 billion, fueled by blockbusters like Voxzogo for achondroplasia and Palynziq for PKU. Operational efficiency shines with revenue per employee doubling to $939,000 and gross margins rebounding to 79.7%, supporting projected acceleration to $3.65 billion by 2027. Yet, the stock trades at a stark discount—near the lowest analyst targets, 58% below average, and 100% below highs—decoupling from 155% revenue gains and a cash-rich balance sheet after slashing debt 45%.
Profitability is inflecting sharply: EBT swung from -$831 million to +$542 million, ROE hit 8.1% (projected 14.6% in 2025), and FCF per share surged 810% to $2.55, funding R&D without dilution. Valuation multiples scream undervaluation—P/E contracting to 13x by 2027 amid 90% EPS growth, P/S at 4.4x versus historical peaks, and EV/FCF at 26x post-turnaround. Modest insider selling (no buys) amid stable shares hints at profit-taking, not alarm, in a $11 billion market cap.
This lag versus fundamentals—stock range-bound at $60-100 despite 79% book value growth—signals re-rating potential as Voxzogo expands and pipeline assets like BMN 307 advance. Analysts forecast 28% net income CAGR through 2027, with 50-100% upside to targets, positioning BMRN as a mispriced growth powerhouse in biotech’s volatility.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.