Friday 6 November 2026
Export BHB’s income statement to Excel — free account
Bar Harbor Bankshares, Inc.
Bar Harbor Bankshares, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $244.0 million, up 8.14% from fiscal 2024.
- Revenue
- +26.8%
- EPS
- +127.5%
- Free cash flow
- +563.6%
- Total debt
- −5.35%
Quarter to June 2026, against a year earlier
41.41
1.10
−2.59%
Follow BHB
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 70 | 142 | 155 | 164 | 169 | 153 | 161 | 209 | 226 | 244 | 267 | +14.9% | 200 | 209 | 218 | (3.7%) | |
| Gross margin, % | 82.66 | 83.17 | 76.47 | 72.28 | 84.07 | 90.05 | 92.03 | 73.00 | 66.81 | 69.24 | 72.30 | (13.4) pt | ||||||
| EBT | 21 | 43 | 40 | 27 | 42 | 49 | 55 | 57 | 53 | 46 | 62 | +9.2% | ||||||
| EBT margin, % | 29.80 | 30.01 | 26.06 | 16.31 | 24.64 | 31.77 | 34.03 | 27.30 | 23.32 | 18.83 | 23.23 | (11.0) pt | ||||||
| Net income | 15 | 26 | 33 | 23 | 33 | 39 | 44 | 45 | 44 | 37 | 49 | +10.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.70 | 9.36 | 10.03 | 10.58 | 11.09 | 10.23 | 10.72 | 13.82 | 14.80 | 15.35 | 15.97 | +8.0% | |||||
| Earnings | 1.65 | 1.71 | 2.13 | 1.46 | 2.18 | 2.63 | 2.90 | 2.96 | 2.86 | 2.32 | 2.97 | +3.9% | ||||||
| Cash flow | 1.85 | 2.66 | 2.44 | 1.94 | 1.36 | 3.95 | 3.72 | 3.13 | 3.44 | 3.04 | 3.83 | +5.7% | ||||||
| Capex | (0.47) | (0.21) | (0.31) | (0.59) | (0.44) | (0.11) | (0.17) | (0.40) | (0.39) | (0.28) | (0.39) | (5.8%) | ||||||
| Free cash flow | 1.38 | 2.45 | 2.13 | 1.34 | 0.91 | 3.84 | 3.55 | 2.73 | 3.04 | 2.76 | 3.44 | +8.0% | ||||||
| Book value | 17.28 | 23.36 | 23.93 | 25.51 | 26.70 | 28.34 | 26.16 | 28.53 | 30.08 | 33.51 | 32.81 | +7.6% | ||||||
| Shares, m | 9 | 15 | 15 | 16 | 15 | 15 | 15 | 15 | 15 | 16 | 16 | +6.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.13 | 15.79 | 10.53 | 17.51 | 10.32 | 11.04 | 10.79 | 9.96 | 10.73 | 13.38 | 13.94 | 12.9 | |||||
| P/S | 4.11 | 2.89 | 2.24 | 2.40 | 2.04 | 2.83 | 2.92 | 2.13 | 2.07 | 2.02 | 2.59 | 2.6 | ||||||
| P/B | 1.83 | 1.16 | 0.94 | 1.00 | 0.85 | 1.02 | 1.20 | 1.03 | 1.02 | 0.93 | 1.26 | 1.1 | ||||||
| EV/Sales | 11.67 | 8.09 | 6.26 | 5.28 | 2.69 | 2.36 | 4.79 | 3.26 | 3.03 | 2.80 | — | 5.0 | ||||||
| EV/FCF | 65.23 | 30.89 | 29.53 | 41.60 | 32.67 | 6.29 | 14.47 | 16.55 | 14.76 | 15.55 | — | 26.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 17 | 40 | 38 | 30 | 21 | 59 | 56 | 47 | 52 | 48 | 64 | +12.5% | |||||
| Capex | (4) | (3) | (5) | (9) | (7) | (2) | (3) | (6) | (6) | (4) | (7) | +0.3% | ||||||
| Free cash flow | 12 | 37 | 33 | 21 | 14 | 57 | 53 | 41 | 46 | 44 | 58 | +15.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 77 | 212 | 92 | (13) | (112) | (283) | (74) | (73) | (76) | (163) | (157) | n/m | |||||
| Net debt | 528 | 739 | 625 | 474 | 110 | (72) | 302 | 237 | 218 | 189 | 177 | (10.8%) | ||||||
| Shareholders’ equity | 157 | 355 | 371 | 396 | 407 | 424 | 393 | 432 | 458 | 533 | 550 | +14.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.90 | 0.98 | 0.92 | 0.62 | 0.90 | 1.06 | 1.14 | 1.14 | 1.08 | 0.84 | 1.12 | (0.1) pt | |||||
| ROIC | 1.90 | 2.44 | 2.54 | 1.93 | 5.03 | 8.63 | 4.93 | 5.34 | 4.86 | 3.98 | 5.35 | +2.1 pt | ||||||
| ROE | 9.61 | 10.17 | 9.08 | 5.90 | 8.28 | 9.46 | 10.65 | 10.87 | 9.78 | 7.45 | 9.70 | (2.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 172 | 423 | 445 | 460 | 531 | 489 | 486 | 462 | 458 | 530 | — | +13.3% | |||||
| Revenue/emp, $m | 0.41 | 0.34 | 0.35 | 0.36 | 0.32 | 0.31 | 0.33 | 0.45 | 0.49 | 0.46 | — | +1.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Bar Harbor Bankshares, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AROW Arrow Financial Corporation | $715.6M | 12.5× | 13.6× | +4.55% (above 0%: growing) | +1.54% (above 0%: growing) | +37.22% (above 0%: growing) | 71.42% | 0.00% | Compare |
| CWBC Community West Bancshares | $707.1M | 14.0× | 15.8× | +32.57% (above 0%: growing) | −75.61% (below 0%: shrinking) | +65.55% (above 0%: growing) | 76.29% | 0.00% | Compare |
| CBNK Capital Bancorp, Inc. | $695.6M | 12.5× | 12.0× | +8.53% (above 0%: growing) | +10.13% (above 0%: growing) | −18.20% (below 0%: shrinking) | 77.43% | 0.00% | Compare |
| BHB Bar Harbor Bankshares, Inc. | $691.9M | 13.9× | 11.2× | +26.82% (above 0%: growing) | +127.50% (above 0%: growing) | +563.60% (above 0%: growing) | 73.41% | 0.00% | |
| BCAL California BanCorp | $690.8M | 11.7× | 12.2× | −3.68% (below 0%: shrinking) | +2.33% (above 0%: growing) | +6.82% (above 0%: growing) | 79.50% | 0.00% | Compare |
| RRBI Red River Bancshares, Inc. | $687.9M | 15.0× | 14.2× | +6.30% (above 0%: growing) | +18.54% (above 0%: growing) | +237.31% (above 0%: growing) | 76.50% | 0.00% | Compare |
| ACNB ACNB Corporation | $666.0M | 12.1× | 11.3× | +6.05% (above 0%: growing) | +8.39% (above 0%: growing) | −101.87% (below 0%: shrinking) | 81.15% | 0.00% | Compare |
| HIFS Hingham Institution for Savings | $659.4M | 10.0× | — | +33.46% (above 0%: growing) | +168.29% (above 0%: growing) | −29.97% (below 0%: shrinking) | 59.45% | 0.00% | Compare |
| MSBI Midland States Bancorp, Inc. | $657.4M | 14.0× | 9.6× | −1.90% (below 0%: shrinking) | +295.83% (above 0%: growing) | −51.81% (below 0%: shrinking) | 73.94% | 0.00% | Compare |
| Median of peers | $689.4M | 12.5× | 12.2× | +6.18% | +9.26% | −5.69% | 76.40% | 0.00% |
Pay and ownership Proxy statement filed 19 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.93m | 1.95m | 156.37 |
| 2024 | 1.87m | 2.13m | 147.91 |
| 2023 | 1.84m | 1.63m | 136.30 |
| 2022 | 1.81m | 1.89m | 142.65 |
| 2021 | 1.66m | 1.97m | 124.33 |
Ownership
Directors and executive officers, together
3.37%
BlackRock, Inc.
6.94% of Common
FMR LLC
6.86% of Common
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement