Saturday 17 October 2026
Export XPER’s income statement to Excel — free account
Xperi Inc.
XPER Technology Software Application
Xperi Inc.’s revenue for fiscal 2025 (year ended December 2025) was $448.1 million, down 9.23% from fiscal 2024. In the quarter to June 2026, revenue grew 8.08%, EPS grew 90.6%, free cash flow grew 42.9% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years.
4.94
0.06
−1.20%
Follow XPER
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | 8.15 | 7.91 | 6.89 | 5.40 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | 26.00 | 13.62 | 12.29 | 10.62 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | 1,800 | 2,100 | 2,100 | 1,680 | 1,460 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.27 | 0.24 | 0.25 | 0.29 | 0.31 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | 376 | 486 | 502 | 521 | 494 | 448 | ||||
| Gross margin, % | — | — | — | — | 79.32 | 74.18 | 75.52 | 77.25 | 76.96 | 71.74 | |||||
| EBT | — | — | — | — | (151) | (160) | (748) | (130) | 12 | (41) | |||||
| EBT margin, % | — | — | — | — | (40.16) | (32.94) | (148.85) | (24.87) | 2.35 | (9.06) | |||||
| Net income | — | — | — | — | (141) | (179) | (761) | (140) | (1) | (56) | |||||
| Depreciation | — | — | — | — | 115 | 128 | 687 | 74 | 56 | 48 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 8.95 | 11.58 | 11.95 | 12.12 | 10.96 | 9.77 | ||||
| Earnings | — | — | — | — | (3.36) | (4.26) | (18.02) | (3.18) | (0.31) | (1.23) | |||||
| Cash flow | — | — | — | — | (0.57) | (0.56) | (0.68) | 0.00 | (1.23) | (0.01) | |||||
| Capex | — | — | — | — | (0.17) | (0.22) | (0.34) | (0.30) | (0.38) | (0.46) | |||||
| Free cash flow | — | — | — | — | (0.73) | (0.77) | (1.02) | (0.30) | (1.60) | (0.47) | |||||
| Book value | — | — | — | — | 0.00 | 24.18 | 10.68 | 9.00 | 9.52 | 9.03 | |||||
| Shares, m | — | — | — | — | 42 | 42 | 42 | 43 | 45 | 46 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | 0.00 | 0.00 | 0.74 | 0.93 | 0.94 | 0.60 | |||||
| P/B | — | — | — | — | 0.00 | 0.00 | 0.83 | 1.25 | 1.08 | 0.65 | |||||
| EV/Sales | — | — | — | — | 0.00 | 0.00 | 0.56 | 0.78 | 0.88 | 0.58 | |||||
| EV/FCF | — | — | — | — | (15.65) | (15.65) | (6.55) | (31.51) | (5.98) | (12.19) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (24) | (23) | (28) | 0 | (55) | (1) | ||||
| Capex | — | — | — | — | (7) | (9) | (14) | (13) | (17) | (21) | |||||
| Free cash flow | — | — | — | — | (31) | (33) | (43) | (13) | (72) | (21) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 157 | 182 | 152 | 120 | 157 | ||||
| Total debt | — | — | — | — | — | 64 | 67 | 50 | 50 | 40 | |||||
| Net debt | — | — | — | — | — | (57) | (93) | (92) | (81) | (57) | |||||
| Shareholders’ equity | — | — | — | — | — | 1,016 | 449 | 387 | 429 | 414 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | (28.59) | (77.07) | (19.37) | (2.09) | (8.78) | ||||
| ROIC | — | — | — | — | 0.00 | (10.54) | (131.62) | (27.46) | (15.62) | (7.65) | |||||
| ROE | — | — | — | — | 0.00 | 0.00 | (103.41) | (32.68) | (3.43) | (13.36) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Xperi Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RBBN Ribbon Communications Inc. | $253.9M | 14.8× | — (loss-making) | −12.80% (below 0%: shrinking) | n/m | −152.43% (below 0%: shrinking) | 46.97% | (6.35%) | Compare |
| AZ A2Z Cust2Mate Solutions Corp. | $253.6M | — (loss-making) | — (loss-making) | +408.97% (above 0%: growing) | n/m | −105.27% (below 0%: shrinking) | 42.55% | (128.56%) | Compare |
| ALIT Alight, Inc. | $248.4M | — (loss-making) | — (loss-making) | −3.22% (below 0%: shrinking) | n/m | −17.24% (below 0%: shrinking) | 27.79% | (7.83%) | Compare |
| XPER Xperi Inc. | $243.9M | — (loss-making) | — (loss-making) | +8.08% (above 0%: growing) | n/m | +42.92% (above 0%: growing) | 68.50% | 2.54% | |
| IMMR Immersion Corporation | $237.1M | 19.9× | 24.9× | +0.81% (above 0%: growing) | n/m | +27.93% (above 0%: growing) | 20.51% | (6.79%) | Compare |
| BLND Blend Labs, Inc. | $236.5M | — (loss-making) | — (loss-making) | +6.98% (above 0%: growing) | n/m | +170.31% (above 0%: growing) | 73.54% | (4.66%) | Compare |
| EXFY Expensify, Inc. | $230.3M | — (loss-making) | — (loss-making) | −5.31% (below 0%: shrinking) | n/m | +4.91% (above 0%: growing) | 48.22% | (8.63%) | Compare |
| SMRT SmartRent, Inc. | $228.0M | — (loss-making) | — (loss-making) | +4.01% (above 0%: growing) | n/m | +79.52% (above 0%: growing) | 40.71% | (16.22%) | Compare |
| SVCO Silvaco Group, Inc. | $223.0M | — (loss-making) | — (loss-making) | +47.79% (above 0%: growing) | n/m | +64.65% (above 0%: growing) | 85.15% | (22.46%) | Compare |
| Median of peers | $236.8M | — | — | +2.41% | — | +16.42% | 44.76% | (8.23%) |
Xperi Inc. (XPER) key facts
- Concern: Xperi Inc.’s revenue for fiscal 2025 (year ended December 2025) was $448.1 million, down 9.23% from fiscal 2024.
- Concern: Xperi Inc. reported a net loss of $56.3 million, or a loss of $1.23 per share, for fiscal 2025.
- Xperi Inc. (XPER) is a Software Application company in the Technology sector, listed on the New York Stock Exchange.
- As of October 16, 2026, XPER traded at $4.94, a market capitalization of $243.9 million.
- Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 0.5× sales.
- Return on equity was −13.4% and debt-to-equity 0.10.
- Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −0.44 (distress zone) for fiscal 2025.
Xperi Inc. (XPER) Latest News
No news at this impact. Lower the threshold for more.