Saturday 17 October 2026 Export XPER’s income statement to Excel — free account

Xperi Inc.

Xperi Inc.’s revenue for fiscal 2025 (year ended December 2025) was $448.1 million, down 9.23% from fiscal 2024. In the quarter to June 2026, revenue grew 8.08%, EPS grew 90.6%, free cash flow grew 42.9% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years.

4.94 0.06 −1.20%

Follow XPER

Alert me

Market cap: $243.9M
P/E: 0.0×
Fwd P/E: −10.5×
Dividend yield: —
F-score: 2/9
Altman Z: −0.44
Beneish M: −2.83
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 6.38%

Capital & Financial Ratios $m

Market Cap 243.86

Revenue 456.84

Net Income (32.52)

Free Cash Flow (15.59)

Net Debt (50.59)

Current Ratio 2.48

Debt/Equity 0.10

P/E ratio 0.00

Fwd P/E (10.50)

P/S ratio 0.52

P/B ratio 0.58

Past 5Y EPS Growth —

This Y EPS Growth 12.95%

Next Y EPS Growth 39.52%

Next Y revenue growth 2.14%

Next 5Y EPS Growth 21.53%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 0.20%

10-year low 10-year high

P/B against its own 10 years 1.38%

10-year low 10-year high

EV/Sales against its own 10 years 0.99%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	0.10	0.05 0.05
2022	0.20	0.05 0.05 0.05 0.05
2021	0.20	0.05 0.05 0.05 0.05
2020	0.50	0.20 0.20 0.05 0.05
2019	0.80	0.20 0.20 0.20 0.20
2018	0.80	0.20 0.20 0.20 0.20
2017	0.80	0.20 0.20 0.20 0.20
2016	0.80	0.20 0.20 0.20 0.20

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	142	131	97	91
Receivables	120	142	135	166
Inventory	—	—	—	—
Other	55	32	24	27
	317	305	267	284

	2023	2024	2025	Q'26
Payables	21	17	12	17
ST’ Debt	—	50	—	—
Other	6	—	—	—
	165	185	111	114

Compound Annual Growth %

	10y	5y	3y
Sales	—	3.57%	(3.73%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	(2.66%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	114	114	—	—	—
’25	114	106	112	117	448
’24	119	120	133	122	494
’23	127	127	130	137	521
’22	119	126	122	136	502
’21	—	—	118	—	486

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(18)	15	—	—	—
’25	(22)	10	8	4	(1)
’24	(50)	(2)	(5)	1	(55)
’23	(43)	(2)	24	21	0
’22	(18)	(4)	11	(17)	(28)
’21	—	—	(14)	(9)	(23)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(23)	8	—	—	—
’25	(26)	5	2	(2)	(21)
’24	(54)	(6)	(9)	(3)	(72)
’23	(47)	(4)	21	17	(13)
’22	(23)	(7)	8	(21)	(43)
’21	—	—	(32)	(3)	(33)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.17)	(0.03)	—	—	—
’25	(0.41)	(0.32)	(0.13)	(0.37)	(1.23)
’24	(0.29)	(0.67)	(0.37)	1.02	(0.31)
’23	(0.76)	(0.90)	(0.96)	(0.57)	(3.18)
’22	(0.73)	(0.74)	(9.54)	(7.06)	(18.02)
’21	—	—	(1.13)	—	(4.26)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	8.15	7.91	6.89	5.40	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	26.00	13.62	12.29	10.62
People
People	Employees	—	—	—	—	—	1,800	2,100	2,100	1,680	1,460
	Revenue/emp, $m	—	—	—	—	0.00	0.27	0.24	0.25	0.29	0.31
Income, $m
Income, $m	Revenue	—	—	—	—	376	486	502	521	494	448
	Gross margin, %	—	—	—	—	79.32	74.18	75.52	77.25	76.96	71.74
	EBT	—	—	—	—	(151)	(160)	(748)	(130)	12	(41)
	EBT margin, %	—	—	—	—	(40.16)	(32.94)	(148.85)	(24.87)	2.35	(9.06)
	Net income	—	—	—	—	(141)	(179)	(761)	(140)	(1)	(56)
	Depreciation	—	—	—	—	115	128	687	74	56	48
Per share, $
Per share, $	Revenue	—	—	—	—	8.95	11.58	11.95	12.12	10.96	9.77
	Earnings	—	—	—	—	(3.36)	(4.26)	(18.02)	(3.18)	(0.31)	(1.23)
	Cash flow	—	—	—	—	(0.57)	(0.56)	(0.68)	0.00	(1.23)	(0.01)
	Capex	—	—	—	—	(0.17)	(0.22)	(0.34)	(0.30)	(0.38)	(0.46)
	Free cash flow	—	—	—	—	(0.73)	(0.77)	(1.02)	(0.30)	(1.60)	(0.47)
	Book value	—	—	—	—	0.00	24.18	10.68	9.00	9.52	9.03
	Shares, m	—	—	—	—	42	42	42	43	45	46
Valuation, ×
Valuation, ×	P/E	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	—	—	—	—	0.00	0.00	0.74	0.93	0.94	0.60
	P/B	—	—	—	—	0.00	0.00	0.83	1.25	1.08	0.65
	EV/Sales	—	—	—	—	0.00	0.00	0.56	0.78	0.88	0.58
	EV/FCF	—	—	—	—	(15.65)	(15.65)	(6.55)	(31.51)	(5.98)	(12.19)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	(24)	(23)	(28)	0	(55)	(1)
	Capex	—	—	—	—	(7)	(9)	(14)	(13)	(17)	(21)
	Free cash flow	—	—	—	—	(31)	(33)	(43)	(13)	(72)	(21)
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	157	182	152	120	157
	Total debt	—	—	—	—	—	64	67	50	50	40
	Net debt	—	—	—	—	—	(57)	(93)	(92)	(81)	(57)
	Shareholders’ equity	—	—	—	—	—	1,016	449	387	429	414
Returns, %
Returns, %	ROA	—	—	—	—	0.00	(28.59)	(77.07)	(19.37)	(2.09)	(8.78)
	ROIC	—	—	—	—	0.00	(10.54)	(131.62)	(27.46)	(15.62)	(7.65)
	ROE	—	—	—	—	0.00	0.00	(103.41)	(32.68)	(3.43)	(13.36)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
RBBN Ribbon Communications Inc.	$253.9M	14.8×	— (loss-making)	−12.80% (below 0%: shrinking)	n/m	−152.43% (below 0%: shrinking)	46.97%	(6.35%)	Compare
AZ A2Z Cust2Mate Solutions Corp.	$253.6M	— (loss-making)	— (loss-making)	+408.97% (above 0%: growing)	n/m	−105.27% (below 0%: shrinking)	42.55%	(128.56%)	Compare
ALIT Alight, Inc.	$248.4M	— (loss-making)	— (loss-making)	−3.22% (below 0%: shrinking)	n/m	−17.24% (below 0%: shrinking)	27.79%	(7.83%)	Compare
XPER Xperi Inc.	$243.9M	— (loss-making)	— (loss-making)	+8.08% (above 0%: growing)	n/m	+42.92% (above 0%: growing)	68.50%	2.54%
IMMR Immersion Corporation	$237.1M	19.9×	24.9×	+0.81% (above 0%: growing)	n/m	+27.93% (above 0%: growing)	20.51%	(6.79%)	Compare
BLND Blend Labs, Inc.	$236.5M	— (loss-making)	— (loss-making)	+6.98% (above 0%: growing)	n/m	+170.31% (above 0%: growing)	73.54%	(4.66%)	Compare
EXFY Expensify, Inc.	$230.3M	— (loss-making)	— (loss-making)	−5.31% (below 0%: shrinking)	n/m	+4.91% (above 0%: growing)	48.22%	(8.63%)	Compare
SMRT SmartRent, Inc.	$228.0M	— (loss-making)	— (loss-making)	+4.01% (above 0%: growing)	n/m	+79.52% (above 0%: growing)	40.71%	(16.22%)	Compare
SVCO Silvaco Group, Inc.	$223.0M	— (loss-making)	— (loss-making)	+47.79% (above 0%: growing)	n/m	+64.65% (above 0%: growing)	85.15%	(22.46%)	Compare
Median of peers	$236.8M	—	—	+2.41%	—	+16.42%	44.76%	(8.23%)

All 237 Software Application stocks →

Xperi Inc. (XPER) key facts

Concern: Xperi Inc.’s revenue for fiscal 2025 (year ended December 2025) was $448.1 million, down 9.23% from fiscal 2024.
Concern: Xperi Inc. reported a net loss of $56.3 million, or a loss of $1.23 per share, for fiscal 2025.
Xperi Inc. (XPER) is a Software Application company in the Technology sector, listed on the New York Stock Exchange.
As of October 16, 2026, XPER traded at $4.94, a market capitalization of $243.9 million.
Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 0.5× sales.
Return on equity was −13.4% and debt-to-equity 0.10.
Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −0.44 (distress zone) for fiscal 2025.