Xperi Inc.
XPER Technology Software Application
Xperi Inc.’s revenue for fiscal 2025 (year ended December 2025) was $448.1 million, down 9.23% from fiscal 2024. In the quarter to June 2026, revenue grew 8.08%, EPS grew 90.6%, free cash flow grew 42.9% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years.
Follow XPER
Xperi Inc. (XPER) Beneish M-score
Xperi Inc.'s Beneish M-score for fiscal 2025 is −2.83; values above −1.78 are the model's flag for possible earnings manipulation — a statistical screen, not a finding.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2025 | −2.83 | (0.98) |
| FY2024 | −1.85 | 1.71 |
| FY2023 | −3.55 | 4.09 |
| FY2022 | −7.64 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 1.05 | — | 0.97 | |
| Gross margin index | 1.07 | — | 0.57 | |
| Asset quality index | 1.01 | — | 0.41 | |
| Sales growth index | 0.91 | — | 0.81 | |
| Depreciation index | 1.16 | — | 0.13 | |
| SG&A index | 0.92 | — | −0.16 | |
| Total accruals to total assets | (0.09) | — | −0.42 | |
| Leverage index | 0.88 | — | −0.29 | |
| Beneish M-score | Low — no pattern the model associates with manipulation | −2.83 | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| ALIT Alight, Inc. compare | −6.5× |
| EXFY Expensify, Inc. compare | −3.7× |
| SMRT SmartRent, Inc. compare | −3.2× |
| XPER Xperi Inc. | −2.8× |
| BLND Blend Labs, Inc. compare | −2.8× |
| RBBN Ribbon Communications Inc. compare | −2.5× |
| IMMR Immersion Corporation compare | −2.5× |
| SVCO Silvaco Group, Inc. compare | −2.2× |
| AZ A2Z Cust2Mate Solutions Corp. compare | −0.7× |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI