stockrow
Saturday 7 November 2026
Export SVCO’s income statement to Excel — free account
Silvaco Group, Inc.
SVCO Technology Software Application
Silvaco Group, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $63.1 million, up 5.67% from fiscal 2024.
- Revenue
- −12.7%
- EPS
- +25.0%
- Free cash flow
- +90.5%
Quarter to September 2026, against a year earlier
7.03
0.30
+4.46%
Follow SVCO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 46 | 54 | 60 | 63 | 70 | +10.7% | 74 | 81 | 89 | +12.3% | |
| Gross margin, % | — | — | — | — | — | — | 80.88 | 82.76 | 79.82 | 78.29 | 84.72 | (2.6) pt | ||||||
| EBT | — | — | — | — | — | — | (2) | 1 | (39) | (45) | (21) | +171.6% | ||||||
| EBT margin, % | — | — | — | — | — | — | (4.79) | 0.94 | (65.21) | (70.79) | (30.55) | (66.0) pt | ||||||
| Net income | — | — | — | — | — | — | (4) | 0 | (39) | (41) | (21) | +118.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 2.32 | 2.71 | 2.32 | 2.12 | 2.06 | (3.0%) | |||||
| Earnings | — | — | — | — | — | — | (0.20) | (0.02) | (1.53) | (1.39) | (0.67) | +92.0% | ||||||
| Cash flow | — | — | — | — | — | — | (0.10) | 0.06 | (0.77) | (1.14) | (0.79) | +121.5% | ||||||
| Capex | — | — | — | — | — | — | 0.00 | (0.02) | (0.02) | (0.02) | (0.01) | +63.6% | ||||||
| Free cash flow | — | — | — | — | — | — | (0.11) | 0.04 | (0.79) | (1.16) | (0.80) | +119.7% | ||||||
| Book value | — | — | — | — | — | — | 0.50 | 0.47 | 3.90 | 2.52 | 2.41 | +71.3% | ||||||
| Shares, m | — | — | — | — | — | — | 20 | 20 | 26 | 30 | 32 | +14.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 1,477.61 | 1,477.61 | 0.00 | 0.00 | 0.00 | 738.8 | |||||
| P/S | — | — | — | — | — | — | 7.09 | 7.09 | 3.48 | 1.91 | 3.38 | 4.9 | ||||||
| P/B | — | — | — | — | — | — | 37.38 | 37.38 | 2.07 | 1.61 | 2.89 | 19.6 | ||||||
| EV/Sales | — | — | — | — | — | — | 7.10 | 7.10 | 2.20 | 1.72 | 3.24 | 4.5 | ||||||
| EV/FCF | — | — | — | — | — | — | (192.04) | (192.04) | (6.46) | (3.14) | (8.36) | (98.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (2) | 1 | (20) | (34) | (27) | +152.9% | |||||
| Capex | — | — | — | — | — | — | 0 | 0 | (1) | (1) | 0 | +87.4% | ||||||
| Free cash flow | — | — | — | — | — | — | (2) | 1 | (20) | (34) | (27) | +150.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | (1) | (4) | 73 | 8 | 26 | n/m | |||||
| Net debt | — | — | — | — | — | — | (3) | (2) | (83) | (18) | (12) | +73.9% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | 10 | 9 | 100 | 75 | 82 | +95.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (0.79) | (43.01) | (31.10) | (16.91) | (31.1) pt | |||||
| ROIC | — | — | — | — | — | — | (17.89) | 10.15 | (144.63) | (50.58) | (18.50) | (32.7) pt | ||||||
| ROE | — | — | — | — | — | — | 0.00 | (3.25) | (71.98) | (47.07) | (26.52) | (47.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 267 | 279 | 406 | — | +23.3% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.20 | 0.21 | 0.16 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Silvaco Group, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MFI mF International Limited | $257.3M | — | — | — | — | −38.82% (below 0%: shrinking) | — | — | Compare |
| AZ A2Z Cust2Mate Solutions Corp. | $255.4M | — (loss-making) | — (loss-making) | +408.97% (above 0%: growing) | n/m | −105.27% (below 0%: shrinking) | 42.55% | (128.56%) | Compare |
| RBBN Ribbon Communications Inc. | $247.3M | 12.3× | — (loss-making) | +1.55% (above 0%: growing) | n/m | −174.05% (below 0%: shrinking) | 48.25% | 2.56% | Compare |
| GLOO Gloo Holdings, Inc. | $247.1M | — (loss-making) | — (loss-making) | +187.97% (above 0%: growing) | n/m | +49.40% (above 0%: growing) | 36.02% | (44.02%) | Compare |
| SVCO Silvaco Group, Inc. | $228.1M | — (loss-making) | — (loss-making) | −12.74% (below 0%: shrinking) | n/m | +90.45% (above 0%: growing) | 83.99% | (26.33%) | |
| KLTR Kaltura, Inc. | $225.8M | — (loss-making) | — (loss-making) | +5.47% (above 0%: growing) | n/m | −206.36% (below 0%: shrinking) | 73.65% | (1.65%) | Compare |
| IMMR Immersion Corporation | $221.5M | 19.3× | 26.5× | +0.81% (above 0%: growing) | n/m | +27.93% (above 0%: growing) | 20.51% | (6.79%) | Compare |
| CURR Currenc Group Inc. | $208.8M | — (loss-making) | — (loss-making) | −21.81% (below 0%: shrinking) | n/m | +36.06% (above 0%: growing) | 42.74% | (46.55%) | Compare |
| EXFY Expensify, Inc. | $203.3M | — (loss-making) | — (loss-making) | −5.83% (below 0%: shrinking) | n/m | −200.52% (below 0%: shrinking) | 45.22% | (8.10%) | Compare |
| Median of peers | $236.5M | — | — | +1.55% | — | −72.04% | 42.74% | (8.10%) |
Pay and ownership Proxy statement filed 12 March 2026
Ownership
Directors and executive officers, together
47.90%
Katherine S. Ngai-Pesic
29.70%
Iliya Pesic
17.10%
Yelena Pesic
11.50%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement