stockrow
Saturday 7 November 2026
Export XPER’s income statement to Excel — free account
Xperi Inc.
XPER Technology Software Application
Xperi Inc.’s revenue for fiscal 2025 (year ended December 2025) was $448.1 million, down 9.23% from fiscal 2024.
- Revenue
- +2.08%
- EPS
- +17.4%
- Free cash flow
- +112.4%
- Total debt
- 0.00%
Quarter to September 2026, against a year earlier
5.69
0.02
−0.35%
Follow XPER
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 376 | 486 | 502 | 521 | 494 | 448 | 459 | +3.6% | 457 | 477 | 515 | +4.8% | |
| Gross margin, % | — | — | — | — | 79.32 | 74.18 | 75.52 | 77.25 | 76.96 | 71.74 | 70.19 | (7.6) pt | ||||||
| EBT | — | — | — | — | (151) | (160) | (748) | (130) | 12 | (41) | (7) | (23.1%) | ||||||
| EBT margin, % | — | — | — | — | (40.16) | (32.94) | (148.85) | (24.87) | 2.35 | (9.06) | (1.42) | +31.1 pt | ||||||
| Net income | — | — | — | — | (141) | (179) | (761) | (140) | (1) | (56) | (32) | (16.8%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 8.95 | 11.58 | 11.95 | 12.12 | 10.96 | 9.77 | 9.41 | +1.8% | |||||
| Earnings | — | — | — | — | (3.36) | (4.26) | (18.02) | (3.18) | (0.31) | (1.23) | (0.68) | (18.2%) | ||||||
| Cash flow | — | — | — | — | (0.57) | (0.56) | (0.68) | 0.00 | (1.23) | (0.01) | 0.10 | (54.4%) | ||||||
| Capex | — | — | — | — | (0.17) | (0.22) | (0.34) | (0.30) | (0.38) | (0.46) | (0.53) | +22.3% | ||||||
| Free cash flow | — | — | — | — | (0.73) | (0.77) | (1.02) | (0.30) | (1.60) | (0.47) | (0.43) | (8.6%) | ||||||
| Book value | — | — | — | — | 0.00 | 24.18 | 10.68 | 9.00 | 9.52 | 9.03 | 8.54 | n/m | ||||||
| Shares, m | — | — | — | — | 42 | 42 | 42 | 43 | 45 | 46 | 48 | +1.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | 0.00 | 0.00 | 0.74 | 0.93 | 0.94 | 0.60 | 0.60 | 0.5 | ||||||
| P/B | — | — | — | — | 0.00 | 0.00 | 0.83 | 1.25 | 1.08 | 0.65 | 0.66 | 0.6 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 0.00 | 0.56 | 0.78 | 0.88 | 0.58 | 0.61 | 0.5 | ||||||
| EV/FCF | — | — | — | — | (15.65) | (15.65) | (6.55) | (31.51) | (5.98) | (12.19) | (13.38) | (14.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (24) | (23) | (28) | 0 | (55) | (1) | 5 | (53.5%) | |||||
| Capex | — | — | — | — | (7) | (9) | (14) | (13) | (17) | (21) | (26) | +24.4% | ||||||
| Free cash flow | — | — | — | — | (31) | (33) | (43) | (13) | (72) | (21) | (21) | (6.9%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 157 | 182 | 152 | 120 | 157 | 169 | (0.1%) | |||||
| Net debt | — | — | — | — | — | (57) | (93) | (92) | (81) | (57) | (47) | +0.1% | ||||||
| Shareholders’ equity | — | — | — | — | — | 1,016 | 449 | 387 | 429 | 414 | 417 | (20.1%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | (28.59) | (77.07) | (19.37) | (2.09) | (8.78) | (5.05) | (8.8) pt | |||||
| ROIC | — | — | — | — | 0.00 | (10.54) | (131.62) | (27.46) | (15.62) | (7.65) | (1.35) | (7.6) pt | ||||||
| ROE | — | — | — | — | 0.00 | 0.00 | (103.41) | (32.68) | (3.43) | (13.36) | (7.56) | (13.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 1,800 | 2,100 | 2,100 | 1,680 | 1,460 | — | (5.1%) | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.27 | 0.24 | 0.25 | 0.29 | 0.31 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Xperi Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SMRT SmartRent, Inc. | $308.5M | — (loss-making) | — (loss-making) | +14.82% (above 0%: growing) | n/m | +115.01% (above 0%: growing) | 41.16% | (11.57%) | Compare |
| CMRC Commerce.com, Inc. | $300.0M | — (loss-making) | — (loss-making) | −2.07% (below 0%: shrinking) | n/m | −24.39% (below 0%: shrinking) | 74.06% | (2.14%) | Compare |
| ASUR Asure Software, Inc. | $289.6M | — (loss-making) | — (loss-making) | +10.40% (above 0%: growing) | n/m | +125.46% (above 0%: growing) | 69.57% | 1.29% | Compare |
| XPER Xperi Inc. | $278.5M | — (loss-making) | — (loss-making) | +2.08% (above 0%: growing) | n/m | +112.43% (above 0%: growing) | 68.85% | 1.55% | |
| HKD AMTD Digital Inc. Sponsored ADR | $273.9M | — | — | — | — | +39.75% (above 0%: growing) | 0.00% | 0.00% | Compare |
| BLND Blend Labs, Inc. | $269.6M | — (loss-making) | — (loss-making) | +6.98% (above 0%: growing) | n/m | +170.31% (above 0%: growing) | 73.54% | (4.66%) | Compare |
| ENRD Einride AB - Sponsored ADR | $261.1M | 6.4× | — | — | −17.66% (below 0%: shrinking) | −28.82% (below 0%: shrinking) | — | 0.00% | Compare |
| MFI mF International Limited | $257.3M | — | — | — | — | −38.82% (below 0%: shrinking) | — | — | Compare |
| AZ A2Z Cust2Mate Solutions Corp. | $255.4M | — (loss-making) | — (loss-making) | +408.97% (above 0%: growing) | n/m | −105.27% (below 0%: shrinking) | 42.55% | (128.56%) | Compare |
| Median of peers | $271.7M | — | — | +10.40% | — | +7.68% | 56.06% | (2.14%) |
Pay and ownership Proxy statement filed 4 March 2026
Ownership
Directors and executive officers, together
3.20%
Rubric Capital Management LP
8.80%
The Vanguard Group, Inc.
8.80%
BlackRock, Inc.
7.20%
Clearline Capital LP
6.30%
Neuberger Berman Group LLC
5.60%
Manulife Financial Corporation
5.40%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement