Xperi Inc.
XPER Technology Software Application
Xperi Inc.’s revenue for fiscal 2025 (year ended December 2025) was $448.1 million, down 9.23% from fiscal 2024. In the quarter to June 2026, revenue grew 8.08%, EPS grew 90.6%, free cash flow grew 42.9% and total debt was flat, each against the same quarter a year earlier. Dividend growth for three consecutive years.
Follow XPER
Xperi Inc. (XPER) Altman Z-score
Xperi Inc.'s Altman Z-score for fiscal 2025 is −0.44, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | −0.44 | (0.37) |
| FY2024 | −0.07 | 0.20 |
| FY2023 | −0.27 | 2.62 |
| FY2022 | −2.89 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.25 | — | 0.31 | |
| Retained earnings / total assets | (1.45) | — | −2.04 | |
| EBIT / total assets | (0.07) | — | −0.23 | |
| Market value of equity / total liabilities | 1.33 | — | 0.80 | |
| Sales / total assets | 0.73 | — | 0.73 | |
| Altman Z-score | Distress zone | −0.44 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Distress zone | −1.39 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| AZ A2Z Cust2Mate Solutions Corp. compare | 13.9× |
| IMMR Immersion Corporation compare | 2.5× |
| EXFY Expensify, Inc. compare | 1.4× |
| SMRT SmartRent, Inc. compare | 1.1× |
| SVCO Silvaco Group, Inc. compare | 0.1× |
| XPER Xperi Inc. | −0.4× |
| RBBN Ribbon Communications Inc. compare | −0.5× |
| ALIT Alight, Inc. compare | −2.6× |
| BLND Blend Labs, Inc. compare | −8.4× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets