Expensify, Inc. (EXFY) vs Xperi Inc. (XPER)

Expensify, Inc. and Xperi Inc. are both Software Application companies. Expensify, Inc. and Xperi Inc. are of similar size ($243.9M and $230.3M). Xperi Inc. grew revenue faster over the last twelve months: −3.87% against −4.27%. Xperi Inc. has the higher net margin (−7.12% vs −11.3%) and the higher return on invested capital (−1.90% vs −10.1%). Across the 18 metrics below, Xperi Inc. leads on 11 and Expensify, Inc. on 7.

Valuation

Metric EXFY XPER Software Application median
P/E n/m n/m 25.41
P/S 1.67 0.52 2.73
P/B 1.72 0.58 2.57
Price to free cash flow 29.13 n/m 17.58
EV/EBITDA n/m 6.57 15.36
EV/Sales 1.62 0.52 2.59
Earnings yield (7.02%) (14.17%) 0.00%
Free cash flow yield 3.43% (6.52%) 2.24%

Profitability

Metric EXFY XPER Software Application median
Gross margin 48.67% 71.44% 67.03%
Operating margin (8.03%) (2.43%) 0.00%
Net margin (11.31%) (7.12%) 0.00%
Free cash flow margin 5.96% (3.41%) 5.01%
Return on equity (11.73%) (7.79%) 0.00%
Return on assets (8.39%) (5.22%) 0.00%
Return on invested capital (10.07%) (1.90%) 0.00%

Growth

Metric EXFY XPER Software Application median
Revenue growth (TTM) (4.27%) (3.87%) 12.48%
EPS growth (last fiscal year) (91.67%) (296.77%) 32.26%
Revenue growth, 5-year CAGR 10.04% 3.57% 14.21%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric EXFY XPER Software Application median
Debt to equity 0.00 0.10 0.02
Current ratio 3.50 2.48 1.52
Net debt to EBITDA 7.13 (12.53) 0.08

Dividend

Metric EXFY XPER Software Application median
Dividend yield — — 0.95%
Payout ratio — — 0.29

Size

Metric EXFY XPER Software Application median
Market cap 230.25m 243.86m 357.77m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack