stockrow
Saturday 7 November 2026
Export HKD’s income statement to Excel — free account
AMTD Digital Inc. Sponsored ADR
HKD Technology Software Application
AMTD Digital Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended October 2025) was $50.1 million, up 119.5% from fiscal 2024.
1.40
0.01
+0.72%
Follow HKD
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to October
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Apr ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 2 | 25 | 25 | 25 | 33 | 23 | 50 | — | +73.2% | — | — | — | — | |
| Gross margin, % | — | — | — | 0.00 | 100.00 | 100.00 | 100.00 | 100.00 | 63.48 | 59.52 | — | +59.5 pt | ||||||
| EBT | — | — | — | 3 | 29 | 29 | 29 | 45 | 42 | 99 | — | +80.8% | ||||||
| EBT margin, % | — | — | — | 152.19 | 114.24 | 114.24 | 114.24 | 136.99 | 186.11 | 197.07 | — | +44.9 pt | ||||||
| Net income | — | — | — | 2 | 0 | 29 | 29 | 31 | 42 | 99 | 174 | +87.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.07 | 0.00 | 0.15 | 0.15 | 0.18 | 0.30 | 0.40 | 0.00 | +34.6% | |||||
| Earnings | — | — | — | 0.06 | — | 0.16 | 0.15 | 0.57 | 0.58 | 0.44 | — | +39.4% | ||||||
| Cash flow | — | — | — | 0.12 | 1.00 | 0.06 | 0.06 | 0.08 | 0.06 | 0.12 | 0.00 | +0.1% | ||||||
| Capex | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | 0.12 | 1.00 | 0.06 | 0.06 | 0.08 | 0.05 | 0.12 | 0.00 | 0.0% | ||||||
| Book value | — | — | — | 0.44 | 0.00 | 2.34 | 2.34 | 2.04 | 2.07 | 4.88 | 0.00 | +49.1% | ||||||
| Shares, m | — | — | — | 27 | 27 | 169 | 169 | 185 | 77 | 124 | — | +28.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (1.52) | 3.59 | 3.72 | 4.45 | 0.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 3 | 27 | 10 | 10 | 16 | 4 | 14 | 55 | +28.8% | |||||
| Capex | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | +80.9% | ||||||
| Free cash flow | — | — | — | 3 | 27 | 10 | 10 | 15 | 4 | 14 | 55 | +28.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | (8) | 368 | 366 | 366 | 291 | (78) | 154 | 108 | n/m | |||||
| Net debt | — | — | — | (43) | (16) | (16) | (16) | (76) | 184 | 206 | 246 | n/m | ||||||
| Shareholders’ equity | — | — | — | 12 | 398 | 395 | 395 | 378 | 159 | 604 | 631 | +91.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | 6.27 | 6.67 | 6.70 | 8.24 | 8.54 | 7.50 | 0.00 | +7.5 pt | |||||
| ROIC | — | — | — | 0.00 | 1.71 | 1.72 | 1.72 | 3.08 | (0.34) | 0.01 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | 0.00 | 23.50 | 11.74 | 6.92 | 9.35 | 16.55 | 14.35 | 0.00 | +14.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 51 | 50 | 199 | 196 | 166 | — | +34.3% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.00 | 0.51 | 0.00 | 0.12 | 0.30 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Oct 2025 · fundamentals updated 2 Nov 2026
AMTD Digital Inc. Sponsored ADR vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CMRC Commerce.com, Inc. | $300.0M | — (loss-making) | — (loss-making) | −2.07% (below 0%: shrinking) | n/m | −24.39% (below 0%: shrinking) | 74.06% | (2.14%) | Compare |
| ASUR Asure Software, Inc. | $289.6M | — (loss-making) | — (loss-making) | +10.40% (above 0%: growing) | n/m | +125.46% (above 0%: growing) | 69.57% | 1.29% | Compare |
| XPER Xperi Inc. | $278.5M | — (loss-making) | — (loss-making) | +2.08% (above 0%: growing) | n/m | +112.43% (above 0%: growing) | 68.85% | 1.55% | Compare |
| HKD AMTD Digital Inc. Sponsored ADR | $273.9M | — | — | — | — | +39.75% (above 0%: growing) | 0.00% | 0.00% | |
| BLND Blend Labs, Inc. | $269.6M | — (loss-making) | — (loss-making) | +6.98% (above 0%: growing) | n/m | +170.31% (above 0%: growing) | 73.54% | (4.66%) | Compare |
| ENRD Einride AB - Sponsored ADR | $261.1M | 6.4× | — | — | −17.66% (below 0%: shrinking) | −28.82% (below 0%: shrinking) | — | 0.00% | Compare |
| MFI mF International Limited | $257.3M | — | — | — | — | −38.82% (below 0%: shrinking) | — | — | Compare |
| AZ A2Z Cust2Mate Solutions Corp. | $255.4M | — (loss-making) | — (loss-making) | +408.97% (above 0%: growing) | n/m | −105.27% (below 0%: shrinking) | 42.55% | (128.56%) | Compare |
| RBBN Ribbon Communications Inc. | $247.3M | 12.3× | — (loss-making) | +1.55% (above 0%: growing) | n/m | −174.05% (below 0%: shrinking) | 48.25% | 2.56% | Compare |
| Median of peers | $265.4M | — | — | +4.53% | — | −26.60% | 69.21% | 0.00% |