Saturday 17 October 2026 Export HKD’s income statement to Excel — free account

AMTD Digital Inc. Sponsored ADR

AMTD Digital Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended October 2025) was $50.1 million, up 119.5% from fiscal 2024.

1.68 0.01 +0.60%

Follow HKD

Alert me

Market cap: $329.0M
P/E: —
Fwd P/E: —
Dividend yield: —
F-score: 5/9
Altman Z: 2.18
Beneish M: 8.60
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 3.23%

Capital & Financial Ratios $m

Market Cap 329.02

Revenue —

Net Income 173.91

Free Cash Flow 55.26

Net Debt 205.77

Current Ratio 1.92

Debt/Equity 0.43

P/E ratio —

Fwd P/E —

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth —

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2022	2023	2024	2025
Cash	16	163	74	54
Receivables	363	144	11	267
Inventory	—	—	—	—
Other	—	—	—	—
	379	320	85	321

	2022	2023	2024	2025
Payables	0	0	2	5
ST’ Debt	—	66	83	83
Other	6	64	65	65
	14	140	163	167

Compound Annual Growth %

	10y	5y	3y
Sales	—	14.65%	14.83%
Cash Flow	—	7.00%	(2.45%)
Earnings	—	14.75%	9.44%
Book Value	—	8.83%	5.02%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	50
’24	—	—	—	—	23
’23	—	—	—	—	33
’23	—	—	—	—	33
’22	—	—	—	—	25
’21	—	—	—	—	25

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Jan	Apr	Jul	Oct	Year
’26	—	—	—	—	—
’25	—	—	—	—	14
’24	—	—	—	—	4
’23	—	—	—	—	16
’23	—	—	—	—	16
’22	—	—	—	—	10
’21	—	—	—	—	10

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Jan	Apr	Jul	Oct	Year
’26	—	—	—	—	—
’25	—	—	—	14	14
’24	—	—	—	4	4
’23	—	—	—	21	15
’23	—	15	—	—	15
’22	—	10	—	—	10
’21	—	—	—	—	10

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	0.44
’24	—	—	—	—	0.22
’23	—	—	—	—	0.22
’22	—	—	—	—	0.15
’21	—	—	—	—	0.16
’21	—	—	—	—	0.12

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	9.50	3.67	2.55	1.26	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	2,555.30	37.72	5.80	5.47
People
People	Employees	—	—	—	—	—	51	50	199	196	166
	Revenue/emp, $m	—	—	—	0.00	0.00	0.00	0.51	0.00	0.12	0.30
Income, $m
Income, $m	Revenue	—	—	—	2	25	25	25	33	23	50
	Gross margin, %	—	—	—	0.00	100.00	100.00	100.00	100.00	63.48	59.52
	EBT	—	—	—	3	29	29	29	45	42	99
	EBT margin, %	—	—	—	152.19	114.24	114.24	114.24	136.99	186.11	197.07
	Net income	—	—	—	2	0	29	29	0	42	99
	Depreciation	—	—	—	—	—	1	1	1	6	9
Per share, $
Per share, $	Revenue	—	—	—	0.07	0.00	0.15	0.15	0.18	0.12	0.16
	Earnings	—	—	—	0.06	0.48	0.16	0.15	0.22	0.22	0.44
	Cash flow	—	—	—	0.12	1.00	0.06	0.06	0.08	0.02	0.05
	Capex	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	Free cash flow	—	—	—	0.12	1.00	0.06	0.06	0.08	0.02	0.05
	Book value	—	—	—	0.44	0.00	2.34	2.34	2.04	0.83	1.95
	Shares, m	—	—	—	27	27	169	169	185	192	309
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—
	P/S	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/B	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	EV/Sales	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	EV/FCF	—	—	—	0.00	0.00	0.00	0.00	(1.52)	3.59	3.72
Cash, $m
Cash, $m	Operating cash flow	—	—	—	3	27	10	10	16	4	14
	Capex	—	—	—	—	—	0	0	0	0	0
	Free cash flow	—	—	—	3	27	10	10	15	4	14
Balance, $m
Balance, $m	Working capital	—	—	—	(8)	368	366	366	291	(78)	154
	Total debt	—	—	—	—	—	—	—	66	258	260
	Net debt	—	—	—	(43)	(16)	(16)	(16)	(76)	184	206
	Shareholders’ equity	—	—	—	12	398	395	395	378	159	604
Returns, %
Returns, %	ROA	—	—	—	0.00	6.27	6.67	6.70	7.01	8.54	7.50
	ROIC	—	—	—	0.00	1.71	1.72	1.72	3.08	(0.34)	0.01
	ROE	—	—	—	0.00	23.50	11.74	6.92	9.35	16.55	14.35

Negative figures in brackets.

All 10 years →

Fiscal years to Oct 2025

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
YB Yuanbao Inc. - Sponsored ADR	$358.7M	2.4×	—	+37.38% (above 0%: growing)	+14.26% (above 0%: growing)	—	92.98%	32.39%	Compare
QH Quhuo Limited Sponsored ADR	$356.9M	— (loss-making)	9.1×	+63.08% (above 0%: growing)	n/m	+67.69% (above 0%: growing)	3.85%	0.00%	Compare
API Agora, Inc. Sponsored ADR	$335.1M	48.0×	33.2×	+17.98% (above 0%: growing)	+89.87% (above 0%: growing)	−94.80% (below 0%: shrinking)	63.67%	(2.36%)	Compare
HKD AMTD Digital Inc. Sponsored ADR	$329.0M	—	—	—	—	+39.75% (above 0%: growing)	0.00%	0.00%
PLTS Platinum Analytics Cayman Limited	$316.1M	—	—	—	—	—	—	—	Compare
LAW CS Disco, Inc.	$304.5M	— (loss-making)	— (loss-making)	+13.23% (above 0%: growing)	n/m	+57.21% (above 0%: growing)	74.43%	(21.36%)	Compare
CURR Currenc Group Inc.	$299.8M	— (loss-making)	— (loss-making)	−21.81% (below 0%: shrinking)	n/m	+36.06% (above 0%: growing)	42.74%	(46.55%)	Compare
EGHT 8x8 Inc	$299.0M	54.5×	126×	+4.86% (above 0%: growing)	n/m	+89.29% (above 0%: growing)	61.19%	2.30%	Compare
GLOO Gloo Holdings, Inc.	$298.4M	— (loss-making)	— (loss-making)	+187.97% (above 0%: growing)	n/m	+49.40% (above 0%: growing)	36.02%	(44.02%)	Compare
Median of peers	$310.3M	48.0×	33.2×	+17.98%	—	+53.31%	61.19%	(2.36%)

All 237 Software Application stocks →

AMTD Digital Inc. Sponsored ADR (HKD) key facts

Strength: AMTD Digital Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended October 2025) was $50.1 million, up 119.5% from fiscal 2024.
AMTD Digital Inc. Sponsored ADR (HKD) is a Software Application company in the Technology sector, traded in the US as an ADR.
As of October 16, 2026, HKD traded at $1.68, a market capitalization of $329.0 million.
Return on equity was 14.4% and debt-to-equity 0.43.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 2.18 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.