Saturday 7 November 2026
Export CMRC’s income statement to Excel — free account
Commerce.com, Inc.
CMRC Technology Software Application
Commerce.com, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $342.3 million, up 2.83% from fiscal 2024.
- Revenue
- −2.07%
- EPS
- −33.3%
- Free cash flow
- −24.4%
- Total debt
- −3.21%
Quarter to September 2026, against a year earlier
3.62
0.00
0.00%
Follow CMRC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | 92 | 112 | 152 | 220 | 279 | 309 | 333 | 342 | 345 | +20.7% | 339 | 340 | 365 | +2.2% | |
| Gross margin, % | — | — | 76.12 | 75.89 | 77.60 | 77.95 | 74.92 | 76.02 | 76.69 | 78.75 | 76.11 | +2.6 pt | ||||||
| EBT | — | — | (39) | (43) | (38) | (77) | (139) | (65) | (26) | (18) | (6) | (10.3%) | ||||||
| EBT margin, % | — | — | (42.31) | (37.97) | (24.63) | (34.89) | (49.96) | (20.90) | (7.81) | (5.31) | (1.68) | +37.0 pt | ||||||
| Net income | — | 0 | (39) | (43) | (38) | (77) | (140) | (65) | (27) | (19) | (7) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | 5.47 | 6.29 | 3.90 | 3.10 | 3.81 | 4.12 | 4.29 | 4.26 | 4.16 | (3.5%) | |||||
| Earnings | — | — | (2.59) | (2.80) | (0.99) | (1.08) | (1.91) | (0.86) | (0.35) | (0.24) | (0.08) | (28.8%) | ||||||
| Cash flow | — | — | (1.82) | (2.24) | (0.68) | (0.57) | (1.22) | (0.32) | 0.34 | 0.32 | 0.41 | n/m | ||||||
| Capex | — | — | (0.20) | (0.31) | (0.05) | (0.05) | (0.07) | (0.06) | (0.05) | (0.14) | (0.19) | (5.1%) | ||||||
| Free cash flow | — | — | (2.02) | (2.55) | (0.73) | (0.61) | (1.29) | (0.38) | 0.29 | 0.18 | 0.21 | n/m | ||||||
| Book value | — | — | 0.00 | (14.43) | 5.54 | 1.95 | 0.62 | 0.34 | 0.43 | 0.49 | 0.63 | n/m | ||||||
| Shares, m | — | — | 17 | 18 | 39 | 71 | 73 | 75 | 78 | 80 | 82 | +25.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | 10.75 | 10.75 | 16.46 | 11.41 | 2.20 | 2.19 | 1.43 | 0.97 | 0.87 | 7.0 | ||||||
| P/B | — | — | 0.00 | 0.00 | 11.57 | 18.14 | 13.45 | 26.49 | 14.23 | 8.41 | 5.75 | 11.5 | ||||||
| EV/Sales | — | — | 11.09 | 11.09 | 15.11 | 11.13 | 2.33 | 2.41 | 1.54 | 1.00 | 0.84 | 7.0 | ||||||
| EV/FCF | — | — | (37.25) | (37.25) | (80.83) | (56.10) | (6.87) | (26.22) | 22.73 | 23.62 | 16.45 | (24.8) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | (31) | (40) | (27) | (40) | (89) | (24) | 26 | 25 | 34 | n/m | |||||
| Capex | — | — | (3) | (6) | (2) | (3) | (5) | (4) | (4) | (11) | (16) | +18.7% | ||||||
| Free cash flow | — | — | (34) | (46) | (28) | (44) | (95) | (28) | 23 | 14 | 18 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 23 | (2) | 208 | 392 | 295 | 271 | 163 | 106 | 118 | +24.1% | |||||
| Net debt | — | — | (13) | 32 | (208) | (65) | 33 | 68 | 37 | 10 | (163) | n/m | ||||||
| Shareholders’ equity | — | — | — | (257) | 217 | 138 | 46 | 26 | 33 | 39 | 52 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | 0.00 | (178.00) | (23.16) | (18.43) | (27.18) | (14.09) | (6.89) | (5.96) | (2.12) | (6.0) pt | |||||
| ROIC | — | — | 0.00 | 0.00 | (274.09) | (65.19) | (112.35) | (48.23) | (37.11) | (20.53) | 0.00 | (20.5) pt | ||||||
| ROE | — | — | 18.60 | 21.29 | 190.03 | (43.19) | (152.12) | (181.65) | (91.78) | (53.19) | (14.18) | (71.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | 690 | 813 | 1,337 | 1,500 | 1,321 | 1,161 | 1,079 | — | +7.7% | |||||
| Revenue/emp, $m | — | — | 0.00 | 0.16 | 0.19 | 0.16 | 0.19 | 0.23 | 0.29 | 0.32 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Commerce.com, Inc. vs peers in Software Application (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| EGHT 8x8 Inc | $325.0M | 39.7× | 213× | +4.29% (above 0%: growing) | +317.86% (above 0%: growing) | +130.99% (above 0%: growing) | 59.67% | 3.61% | Compare |
| PLTS Platinum Analytics Cayman Limited | $316.1M | — | — | — | — | — | — | — | Compare |
| API Agora, Inc. Sponsored ADR | $315.0M | 46.2× | 29.5× | +17.98% (above 0%: growing) | +89.87% (above 0%: growing) | −94.80% (below 0%: shrinking) | 63.67% | (2.36%) | Compare |
| SMRT SmartRent, Inc. | $308.5M | — (loss-making) | — (loss-making) | +14.82% (above 0%: growing) | n/m | +115.01% (above 0%: growing) | 41.16% | (11.57%) | Compare |
| CMRC Commerce.com, Inc. | $300.0M | — (loss-making) | — (loss-making) | −2.07% (below 0%: shrinking) | n/m | −24.39% (below 0%: shrinking) | 74.06% | (2.14%) | |
| ASUR Asure Software, Inc. | $289.6M | — (loss-making) | — (loss-making) | +10.40% (above 0%: growing) | n/m | +125.46% (above 0%: growing) | 69.57% | 1.29% | Compare |
| XPER Xperi Inc. | $278.5M | — (loss-making) | — (loss-making) | +2.08% (above 0%: growing) | n/m | +112.43% (above 0%: growing) | 68.85% | 1.55% | Compare |
| HKD AMTD Digital Inc. Sponsored ADR | $273.9M | — | — | — | — | +39.75% (above 0%: growing) | 0.00% | 0.00% | Compare |
| BLND Blend Labs, Inc. | $269.6M | — (loss-making) | — (loss-making) | +6.98% (above 0%: growing) | n/m | +170.31% (above 0%: growing) | 73.54% | (4.66%) | Compare |
| Median of peers | $299.1M | — | — | +8.69% | — | +115.01% | 63.67% | 0.00% |
Pay and ownership Proxy statement filed 1 April 2026
Ownership
Directors and executive officers, together
2.70%
Lynrock Lake LP Lynrock Lake Partners LLC Cynthia Paul
11.26%
The Vanguard Group
9.44%
Wadih Machaalani
6.03%
Barclays PLC
5.81%
BlackRock, Inc.
5.72%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement