Saturday 7 November 2026 Export MFI’s income statement to Excel — free account

mF International Limited

mF International Limited’s revenue for fiscal 2025 (year ended December 2025) was $4.3 million, up 29.4% from fiscal 2024.

5.10 0.21 −3.95%

Follow MFI

Alert me

Market cap: $257.3M
P/E: —
Fwd P/E: —
Dividend yield: —
F-score: 4/9
Altman Z: 19.78
Beneish M: −2.67
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership —

Capital & Financial Ratios $m

Size

Market Cap 257.28

Revenue ttm —

Net income ttm (265.71)

Free cash flow ttm (8.42)

Net debt Q (240.69)

Valuation

P/E —

Forward P/E —

Price / sales —

Forward P/S Powerpack

Price / FCF 0.00

Price / book 0.00

Financial health

Current ratio Q 254.02

Debt / equity Q 0.00

Interest coverage Q —

Growth

Revenue growth Q —

Operating income growth Q —

EPS, this year +95.39%

EPS, next year A +57.62%

Revenue, next year A +23.94%

EPS, past 5 yrs —

EPS, next 5 yrs A +46.87%

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1	3	517	241
Receivables	0	0	0	0
Inventory	—	—	—	—
Other	—	—	—	—
	1	4	518	241

	2023	2024	2025	Q'26
Payables	—	—	—	—
ST’ Debt	0	1	0	0
Other	1	1	2	0
	2	2	3	1

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	(0.99%)
Cash Flow	—	—	0.00%
Earnings	—	—	126.21%
Book Value	—	—	627.95%

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	1.73
’24	—	—	—	—	(1.60)
’23	—	—	—	—	0.56

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	4
’24	—	—	—	—	3
’23	—	—	—	—	4

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(2)
’24	—	—	—	—	(3)
’23	—	—	—	—	1

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	(3)	—	—	—
’25	—	0	—	(2)	(2)
’24	—	(2)	—	(3)	(3)
’23	—	0	—	1	1

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	4	4	3	4	—		(1.0%)	5	—	—	+23.9%
	Gross margin, %	—	—	—	—	—	—	52.73	56.21	47.16	29.62	—		(23.1) pt	Powerpack mF International Limited’s next three years, line by line Analysts expect revenue to grow 23.9% a year to 2028 — faster than the −1.0% of the last 3 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	—	—	—	—	—	1	1	(3)	10	—		+119.2%
	EBT margin, %	—	—	—	—	—	—	20.63	21.21	(74.48)	223.82	—		+203.2 pt
	Net income	—	—	—	—	—	—	1	1	(3)	10	(266)		+126.2%
Per share, $
Per share, $	Revenue	—	—	—	—	—	—	3.09	2.83	2.11	0.77	—		(37.1%)
	Earnings	—	—	—	—	—	—	0.64	0.56	(1.60)	1.79	—		+40.9%
	Cash flow	—	—	—	—	—	—	1.19	1.00	(1.77)	(0.36)	0.00		n/m
	Capex	—	—	—	—	—	—	0.00	0.00	(0.04)	0.00	0.00		(3.5%)
	Free cash flow	—	—	—	—	—	—	1.19	1.00	(1.81)	(0.36)	0.00		n/m
	Book value	—	—	—	—	—	—	0.92	1.04	2.91	91.34	0.00		+362.6%
	Shares, m	—	—	—	—	—	—	1	1	2	6	—		+57.4%
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—	—		—
	P/S	—	—	—	—	—	—	—	—	—	—	—		—
	P/B	—	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00		0.0
	EV/Sales	—	—	—	—	—	—	0.00	0.00	0.00	0.00	0.00		0.0
	EV/FCF	—	—	—	—	—	—	0.00	0.00	0.65	68.58	28.57		17.3
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	—	—	2	1	(3)	(2)	(8)		n/m
	Capex	—	—	—	—	—	—	0	0	0	0	0		+51.6%
	Free cash flow	—	—	—	—	—	—	2	1	(3)	(2)	(8)		n/m
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	—	0	0	2	515	240		+935.6%
	Net debt	—	—	—	—	—	—	0	0	(2)	(517)	(241)		+2,022.4%
	Shareholders’ equity	—	—	—	—	—	—	1	2	5	516	240		+627.9%
Returns, %
Returns, %	ROA	—	—	—	—	—	—	0.00	19.37	(43.95)	3.84	0.00		+3.8 pt
	ROIC	—	—	—	—	—	—	47.12	28.77	(61.68)	0.00	0.00		(47.1) pt
	ROE	—	—	—	—	—	—	0.00	59.77	(84.94)	3.89	0.00		+3.9 pt
People
People	Employees	—	—	—	—	—	—	28	33	34	33	—		+5.6%
	Revenue/emp, $m	—	—	—	—	—	—	0.16	0.12	0.10	0.13	—		(6.3%)

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ASUR Asure Software, Inc.	$289.6M	— (loss-making)	— (loss-making)	+10.40% (above 0%: growing)	n/m	+125.46% (above 0%: growing)	69.57%	1.29%	Compare
XPER Xperi Inc.	$278.5M	— (loss-making)	— (loss-making)	+2.08% (above 0%: growing)	n/m	+112.43% (above 0%: growing)	68.85%	1.55%	Compare
HKD AMTD Digital Inc. Sponsored ADR	$273.9M	—	—	—	—	+39.75% (above 0%: growing)	0.00%	0.00%	Compare
BLND Blend Labs, Inc.	$269.6M	— (loss-making)	— (loss-making)	+6.98% (above 0%: growing)	n/m	+170.31% (above 0%: growing)	73.54%	(4.66%)	Compare
ENRD Einride AB - Sponsored ADR	$261.1M	6.4×	—	—	−17.66% (below 0%: shrinking)	−28.82% (below 0%: shrinking)	—	0.00%	Compare
MFI mF International Limited	$257.3M	—	—	—	—	−38.82% (below 0%: shrinking)	—	—
AZ A2Z Cust2Mate Solutions Corp.	$255.4M	— (loss-making)	— (loss-making)	+408.97% (above 0%: growing)	n/m	−105.27% (below 0%: shrinking)	42.55%	(128.56%)	Compare
RBBN Ribbon Communications Inc.	$247.3M	12.3×	— (loss-making)	+1.55% (above 0%: growing)	n/m	−174.05% (below 0%: shrinking)	48.25%	2.56%	Compare
GLOO Gloo Holdings, Inc.	$247.1M	— (loss-making)	— (loss-making)	+187.97% (above 0%: growing)	n/m	+49.40% (above 0%: growing)	36.02%	(44.02%)	Compare
Median of peers	$265.4M	—	—	+8.69%	—	+44.58%	48.25%	0.00%

All 230 Software Application stocks →