Friday 6 November 2026
Export WTBA’s income statement to Excel — free account
West Bancorporation, Inc.
WTBA Financial Banks Regional
West Bancorporation, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $198.5 million, roughly unchanged from fiscal 2024.
- Revenue
- +1.00%
- EPS
- +24.0%
- Free cash flow
- +44.7%
- Total debt
- −19.6%
Quarter to September 2026, against a year earlier
30.61
0.10
−0.33%
Follow WTBA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 73 | 82 | 93 | 107 | 110 | 117 | 134 | 170 | 199 | 198 | 201 | +11.8% | 113 | 124 | 113 | (17.0%) | |
| Gross margin, % | 89.21 | 84.11 | 75.43 | 69.86 | 84.16 | 89.56 | 76.33 | 46.43 | 40.20 | 47.99 | 53.40 | (41.2) pt | ||||||
| EBT | 33 | 36 | 35 | 36 | 41 | 63 | 59 | 30 | 27 | 41 | 53 | +2.6% | ||||||
| EBT margin, % | 45.15 | 44.61 | 37.89 | 33.41 | 37.68 | 53.76 | 44.47 | 17.48 | 13.83 | 20.87 | 26.12 | (24.3) pt | ||||||
| Net income | 23 | 23 | 29 | 29 | 33 | 50 | 46 | 24 | 24 | 33 | 41 | +3.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.53 | 5.04 | 5.69 | 6.54 | 6.68 | 7.08 | 8.04 | 10.20 | 11.81 | 11.73 | 11.81 | +11.2% | |||||
| Earnings | 1.42 | 1.41 | 1.76 | 1.74 | 1.98 | 2.95 | 2.79 | 1.44 | 1.43 | 1.92 | 2.39 | +3.4% | ||||||
| Cash flow | 1.88 | 1.81 | 2.13 | 2.26 | 2.57 | 3.50 | 3.58 | 1.51 | 2.37 | 2.75 | 3.21 | +4.3% | ||||||
| Capex | (0.79) | (0.07) | (0.01) | (0.03) | (0.14) | (0.53) | (1.28) | (2.18) | (1.56) | (0.20) | (0.08) | (14.4%) | ||||||
| Free cash flow | 1.09 | 1.75 | 2.12 | 2.23 | 2.43 | 2.97 | 2.29 | (0.67) | 0.81 | 2.55 | 3.13 | +10.0% | ||||||
| Book value | 10.26 | 11.00 | 11.74 | 12.95 | 13.60 | 15.75 | 12.70 | 13.47 | 13.56 | 15.72 | 15.94 | +4.9% | ||||||
| Shares, m | 16 | 16 | 16 | 16 | 16 | 17 | 17 | 17 | 17 | 17 | 17 | +0.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 17.15 | 17.45 | 10.85 | 14.65 | 9.75 | 10.36 | 9.11 | 14.76 | 15.14 | 11.50 | 12.91 | 13.1 | |||||
| P/S | 5.38 | 4.95 | 3.36 | 3.92 | 2.89 | 4.39 | 3.17 | 2.08 | 1.83 | 1.89 | 2.62 | 3.4 | ||||||
| P/B | 2.37 | 2.27 | 1.63 | 1.98 | 1.42 | 1.97 | 2.01 | 1.58 | 1.60 | 1.41 | 1.94 | 1.8 | ||||||
| EV/Sales | 6.04 | 5.83 | 4.85 | 5.50 | 1.26 | 4.43 | 5.11 | 4.30 | 2.58 | 1.41 | — | 4.1 | ||||||
| EV/FCF | 25.21 | 16.81 | 12.99 | 16.12 | 3.45 | 10.54 | 17.92 | (65.72) | 37.52 | 6.50 | — | 8.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 30 | 29 | 35 | 37 | 42 | 58 | 59 | 25 | 40 | 46 | 55 | +4.9% | |||||
| Capex | (13) | (1) | 0 | 0 | (2) | (9) | (21) | (36) | (26) | (3) | (1) | (13.9%) | ||||||
| Free cash flow | 17 | 28 | 35 | 37 | 40 | 49 | 38 | (11) | 14 | 43 | 53 | +10.6% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (98) | (267) | (160) | (54) | (86) | (413) | (360) | (180) | (164) | (46) | (58) | (8.1%) | |||||
| Net debt | 49 | 72 | 138 | 169 | (179) | 4 | 259 | 377 | 149 | (95) | 40 | n/m | ||||||
| Shareholders’ equity | 165 | 178 | 191 | 212 | 224 | 260 | 211 | 225 | 228 | 266 | 272 | +5.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.28 | 1.16 | 1.29 | 1.20 | 1.16 | 1.48 | 1.30 | 0.65 | 0.61 | 0.80 | 1.03 | (0.5) pt | |||||
| ROIC | 9.63 | 9.11 | 6.73 | 5.86 | 58.42 | 14.87 | 7.89 | 3.09 | 4.55 | 15.11 | 10.53 | +5.5 pt | ||||||
| ROE | 14.49 | 13.43 | 15.45 | 14.24 | 15.02 | 20.50 | 19.68 | 11.07 | 10.62 | 13.19 | 15.45 | (1.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 165 | 162 | 163 | 171 | 175 | 181 | 182 | 190 | 189 | — | — | +1.7% | |||||
| Revenue/emp, $m | 0.44 | 0.50 | 0.57 | 0.63 | 0.63 | 0.65 | 0.73 | 0.90 | 1.05 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
West Bancorporation, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NPB Northpointe Bancshares, Inc. | $549.2M | 6.8× | 7.9× | +11.60% (above 0%: growing) | +17.31% (above 0%: growing) | +105.45% (above 0%: growing) | 49.88% | 0.00% | Compare |
| BSRR Sierra Bancorp | $544.1M | 10.8× | 10.9× | −2.62% (below 0%: shrinking) | +63.01% (above 0%: growing) | +41.03% (above 0%: growing) | 79.16% | 0.00% | Compare |
| OBT Orange County Bancorp, Inc. | $534.6M | 11.2× | 10.5× | −16.27% (below 0%: shrinking) | +17.24% (above 0%: growing) | +491.65% (above 0%: growing) | 81.95% | 0.00% | Compare |
| PDLB Ponce Financial Group, Inc. | $528.0M | 11.3× | 2.1× | +20.72% (above 0%: growing) | +188.89% (above 0%: growing) | +1,603.44% (above 0%: growing) | 59.70% | 0.00% | Compare |
| NRIM Northrim BanCorp Inc | $524.3M | 9.4× | 9.5× | −9.44% (below 0%: shrinking) | −47.97% (below 0%: shrinking) | −115.99% (below 0%: shrinking) | 85.30% | 0.00% | Compare |
| WTBA West Bancorporation, Inc. | $523.4M | 12.9× | 11.5× | +1.00% (above 0%: growing) | +24.04% (above 0%: growing) | +44.69% (above 0%: growing) | 56.06% | 0.00% | |
| CZNC Citizens & Northern Corp | $507.1M | 19.2× | 12.9× | +26.53% (above 0%: growing) | +97.50% (above 0%: growing) | +90.26% (above 0%: growing) | 76.74% | 0.00% | Compare |
| FMAO Farmers & Merchants Bancorp Inc. | $500.5M | 11.6× | 11.3× | +6.18% (above 0%: growing) | +32.48% (above 0%: growing) | +35.98% (above 0%: growing) | 67.12% | 0.00% | Compare |
| FRBA First Bank | $493.4M | 11.6× | 11.5× | −3.96% (below 0%: shrinking) | +7.32% (above 0%: growing) | −48.72% (below 0%: shrinking) | 62.19% | 0.00% | Compare |
| Median of peers | $526.2M | 11.3× | 10.7× | +1.78% | +24.90% | +65.65% | 71.93% | 0.00% |
Pay and ownership Proxy statement filed 3 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.46m | 1.51m | 144.77 |
| 2024 | 1.25m | 1.31m | 105.98 |
| 2023 | 1.30m | 1.13m | 98.38 |
| 2022 | 1.26m | 1.06m | 112.28 |
| 2021 | 1.02m | 1.62m | 131.21 |
Ownership
Directors and executive officers, together
4.61%
FMR LLC245 Summer StreetBoston, MA
8.17%
BlackRock, Inc.
7.24%
The Jay Newlin Trust2661
6.15%
The Vanguard Group100 Vanguard Blvd. Malvern, PA
5.17%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement