Pricing Log in Create free account
Saturday 17 October 2026 Export WMK’s income statement to Excel — free account

Weis Markets, Inc.

WMK Consumer Defensive Grocery Stores

Weis Markets, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.0 billion, up 3.46% from fiscal 2024. In the quarter to June 2026, revenue grew 4.64%, EPS fell 8.91% and free cash flow grew 16,012.9%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten; insiders bought in the last twelve months.

75.32 0.05 −0.07%
Market cap
$1.9B
P/E
18.7×
Fwd P/E
16.0×
Dividend yield
1.81%
F-score
6/9
Altman Z
5.42
Beneish M
−2.52
Dividend safety
68/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.03
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy 1 — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 50.70%

Capital & Financial Ratios $m

Market Cap 1,870.00
Revenue 5,069.36
Net Income 99.57
Free Cash Flow 50.68
Net Debt (243.64)
Current Ratio 2.03 (at or above 1.5: strong)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 18.69
Fwd P/E 16.00
P/S ratio 0.37
P/B ratio 1.34
Past 5Y EPS Growth (3.76%) (below 0%: weak)
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth 2.71%
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.3×, against a ten-year median of 0.3×; over the ten years it ranged from 0.2× in 2020 to 0.6× in 2016.
P/E against its own 10 years 75.89%
10-year low 10-year high
P/S against its own 10 years 49.72%
10-year low 10-year high
P/B against its own 10 years 60.52%
10-year low 10-year high
EV/Sales against its own 10 years 54.88%
10-year low 10-year high
EV/FCF against its own 10 years 74.19%
10-year low 10-year high

Dividends

Payout Ratio 0.34
Annual Dividend Rate 1.36
Annual Dividend Yield 1.81%
total individual payouts
2026 1.02
0.34
0.34
0.34
2025 1.36
0.34
0.34
0.34
0.34
2024 1.36
0.34
0.34
0.34
0.34
2023 1.36
0.34
0.34
0.34
0.34
2022 1.30
0.32
0.32
0.32
0.34
2021 1.25
0.31
0.31
0.31
0.32
2020 1.24
0.31
0.31
0.31
0.31
2019 1.24
0.31
0.31
0.31
0.31
2018 1.21
0.30
0.30
0.30
0.31
2017 1.20
0.30
0.30
0.30
0.30
2016 1.20
0.30
0.30
0.30
0.30
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 437 413 248 244
Receivables 65 82 102 94
Inventory 296 292 288 297
Other — — — —
832 828 681 678
2023 2024 2025 Q'26
Payables 226 234 237 237
ST’ Debt — — — —
Other — — — —
341 343 353 334

Compound Annual Growth %

10y 5y 3y
Sales 5.59% 3.81% 1.69%
Cash Flow 4.24% (5.71%) (1.68%)
Earnings 4.67% (4.66%) (9.21%)
Book Value 4.49% 3.36% 1.27%

Revenue $m

Mar Jun Sep Dec Year
’26 1,256 1,275 — — —
’25 1,201 1,219 1,242 1,296 4,958
’24 1,182 1,186 1,190 1,234 4,792
’23 1,145 1,179 1,160 1,231 4,715
’22 1,104 1,135 1,151 1,324 4,714
’21 1,006 1,047 1,063 1,107 4,224
’20 986 1,099 1,002 1,026 4,113
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 30 65 — — —
’25 5 57 59 87 207
’24 34 40 26 87 187
’23 8 72 (37) 158 202
’22 34 50 58 76 218
’21 15 85 82 46 228
’20 125 14 55 84 278
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (6) 16 — — —
’25 (28) 0 (5) 46 13
’24 (2) 10 (10) 30 28
’23 (10) 40 (63) 130 97
’22 16 21 28 37 102
’21 (22) 50 42 12 82
’20 100 (10) 21 37 147
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 1.13 0.92 — — —
’25 0.76 1.01 0.74 1.24 3.65
’24 0.86 0.98 0.96 1.29 4.09
’23 0.96 1.27 0.86 0.76 3.86
’22 1.17 1.35 1.07 1.07 4.65
’21 0.90 1.24 1.06 0.84 4.05
’20 0.99 1.54 1.16 0.73 4.42
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 37.14 31.26 36.50 35.26 32.44 46.50 58.40 58.75 58.87 61.53

Analyst estimates 2026–2028

Powerpack
High 68.40 68.88 57.82 53.30 59.39 67.79 95.57 89.22 76.62 90.23
People
People Employees 23,000 23,000 23,000 23,000 24,000 24,000 23,000 23,000 22,000 22,000
Revenue/emp, $m 0.14 0.15 0.15 0.15 0.17 0.18 0.20 0.20 0.22 0.23
Income, $m
Income, $m Revenue 3,137 3,467 3,509 3,543 4,113 4,224 4,714 4,715 4,792 4,958
Gross margin, % 27.53 26.32 26.64 26.48 26.76 26.41 25.46 24.93 25.02 25.01
EBT 125 79 82 89 164 148 161 143 145 124
EBT margin, % 3.97 2.28 2.34 2.50 3.98 3.51 3.41 3.03 3.02 2.50
Net income 87 98 63 68 119 109 125 101 106 94
Depreciation 77 85 94 94 99 103 104 108 114 125
Per share, $
Per share, $ Revenue 116.61 128.89 130.47 131.73 152.89 157.05 175.25 175.27 178.14 193.02
Earnings 3.24 3.66 2.33 2.53 4.42 4.05 4.65 3.86 4.09 3.65
Cash flow 5.54 5.92 5.59 6.38 10.33 8.47 8.11 7.49 6.97 8.07
Capex (5.36) (3.61) (3.62) (3.67) (4.86) (5.43) (4.32) (3.87) (5.91) (7.54)
Free cash flow 0.19 2.30 1.96 2.71 5.48 3.03 3.78 3.62 1.05 0.52
Book value 34.45 36.91 38.03 39.36 42.61 45.35 48.40 51.09 53.30 52.63
Shares, m 27 27 27 27 27 27 27 27 27 26
Valuation, ×
Valuation, × P/E 20.65 11.48 20.51 16.07 10.82 16.31 17.48 17.06 16.56 17.09
P/S 0.57 0.33 0.37 0.31 0.31 0.42 0.46 0.37 0.38 0.33
P/B 1.94 1.14 1.26 1.03 1.12 1.45 1.68 1.29 1.27 1.22
EV/Sales 0.56 0.30 0.34 0.27 0.25 0.35 0.39 0.29 0.30 0.29
EV/FCF 353.83 16.77 22.67 13.12 7.01 18.02 18.11 13.84 50.26 105.62
Cash, $m
Cash, $m Operating cash flow 149 159 150 172 278 228 218 202 187 207
Capex (144) (97) (98) (99) (131) (146) (116) (104) (159) (194)
Free cash flow 5 62 53 73 147 82 102 97 28 13
Balance, $m
Balance, $m Working capital 208 209 202 216 280 326 396 491 485 329
Total debt 64 35 — 180 — — — — — —
Net debt (29) (91) (107) (149) (271) (319) (367) (437) (413) (248)
Shareholders’ equity 927 993 1,023 1,059 1,146 1,220 1,302 1,374 1,434 1,352
Returns, %
Returns, % ROA 6.54 6.85 4.37 4.38 6.80 5.84 6.47 5.04 5.13 4.55
ROIC 6.84 5.44 5.64 5.82 11.66 10.18 10.50 8.88 7.74 6.43
ROE 9.69 10.25 6.22 6.53 10.79 9.20 9.93 7.54 7.55 6.73
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Weis Markets, Inc. vs peers in Grocery Stores (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
ACI Albertsons Companies, Inc. $6.3B — (loss-making) 8.6× −0.11% (below 0%: shrinking) −64.57% (below 0%: shrinking) −52.98% (below 0%: shrinking) 26.76% 0.92% Compare
SFM Sprouts Farmers Market, Inc. $6.2B 12.4× 14.9× +4.74% (above 0%: growing) 0.00% −10.82% (below 0%: shrinking) 38.72% 7.49% Compare
WMK Weis Markets, Inc. $1.9B 18.7× 16.0× +4.64% (above 0%: growing) −8.91% (below 0%: shrinking) +16,012.87% (above 0%: growing) 25.75% 2.28%
IMKTA Ingles Markets, Incorporated $1.6B 15.4× — (loss-making) +1.64% (above 0%: growing) −1.42% (below 0%: shrinking) −4.33% (below 0%: shrinking) 24.30% 2.52% Compare
GO Grocery Outlet Holding Corp. $1.3B — (loss-making) — (loss-making) +1.10% (above 0%: growing) +20.00% (above 0%: growing) −95.75% (below 0%: shrinking) 30.24% 1.32% Compare
ASAIY Sendas Distribuidora S.A. Sponsored ADR $1.3B 17.9× 9.6× +13.15% (above 0%: growing) +157.14% (above 0%: growing) +90.96% (above 0%: growing) 19.21% 7.24% Compare
NGVC Natural Grocers by Vitamin Cottage, Inc. $705.2M 14.9× 14.2× +1.84% (above 0%: growing) −5.88% (below 0%: shrinking) +130.15% (above 0%: growing) 29.28% 4.48% Compare
VLGEA Village Super Market, Inc. $592.1M 11.3× 12.3× +1.65% (above 0%: growing) −20.17% (below 0%: shrinking) −11.05% (below 0%: shrinking) 28.24% 2.85% Compare
DNUT Krispy Kreme, Inc. $537.8M — (loss-making) — (loss-making) −12.84% (below 0%: shrinking) n/m +71.54% (above 0%: growing) 74.01% (3.32%) Compare
Median of peers $1.3B 14.9× 12.3× +1.65% −1.42% −7.57% 28.76% 2.69%

All 12 Grocery Stores stocks →

Weis Markets, Inc. (WMK) key facts

  • Strength: Weis Markets, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.0 billion, up 3.46% from fiscal 2024.
  • Weis Markets, Inc. (WMK) is a Grocery Stores company in the Consumer Defensive sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, WMK traded at $75.32, a market capitalization of $1.9 billion.
  • Weis Markets, Inc. pays an annual dividend of $1.36 per share, a yield of 1.81%, with a payout ratio of 33.8%.
  • Return on equity was 6.73% and debt-to-equity 0.00.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 5.42 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Weis Markets, Inc. (WMK) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/WMK · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com