Pricing Log in Create free account
Friday 6 November 2026 Export WMK’s income statement to Excel — free account

Weis Markets, Inc.

WMK Consumer Defensive Grocery Stores

Weis Markets, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.0 billion, up 3.46% from fiscal 2024.

Revenue
+4.64%
EPS
−8.91%
Free cash flow
+16,012.9%

Quarter to June 2026, against a year earlier

79.08 0.54 −0.68%
Market cap
$2.0B
P/E
19.6×
Fwd P/E
16.0×
Dividend yield
1.72%
F-score
6/9
Altman Z
5.42
Beneish M
−2.52
Dividend safety
68/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 50.70%

Capital & Financial Ratios $m

Size
Market Cap 1,960.00
Revenue ttm 5,069.36
Net income ttm 99.57
Free cash flow ttm 50.68
Net debt Q (243.64)
Valuation
P/E 19.62
Forward P/E 16.00
Price / sales 0.39
Forward P/S Powerpack
Price / FCF 38.61
Price / book 1.41
Financial health
Current ratio Q 2.03 (at or above 1.5: strong)
Debt / equity Q 0.00 (at or below 0.5: strong)
Interest coverage Q —
Growth
Revenue growth Q +4.64% (above 0%: growing)
Operating income growth Q −3.74% (below 0%: shrinking)
EPS, this year —
EPS, next year A —
Revenue, next year A +2.71%
EPS, past 5 yrs −3.76% (below 0%: weak)
EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.3×, against a ten-year median of 0.3×; over the ten years it ranged from 0.2× in 2020 to 0.6× in 2016.
P/E against its own 10 years 84.86%
10-year low 10-year high
P/S against its own 10 years 61.28%
10-year low 10-year high
P/B against its own 10 years 71.36%
10-year low 10-year high
EV/Sales against its own 10 years 64.06%
10-year low 10-year high
EV/FCF against its own 10 years 75.04%
10-year low 10-year high

Dividends

Yield
1.72%
Annual rate
1.36
Payout ratio
34.2%
Growth, 2018–26
−2.11%/yr
  1. 1.21 ’18
  2. 1.24 ’19 +2
  3. 1.24 ’20 +0
  4. 1.25 ’21 +1
  5. 1.30 ’22 +4
  6. 1.36 ’23 +5
  7. 1.36 ’24 +0
  8. 1.36 ’25 +0
  9. 1.02 ’26 −25
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 437 413 248 244
Receivables 65 82 102 94
Inventory 296 292 288 297
Other — — — —
832 828 681 678
2023 2024 2025 Q'26
Payables 226 234 237 237
ST’ Debt — — — —
Other — — — —
341 343 353 334

Compound Annual Growth %

10y 5y 3y
Sales 5.59% 3.81% 1.69%
Cash Flow 4.24% (5.71%) (1.68%)
Earnings 4.67% (4.66%) (9.21%)
Book Value 4.49% 3.36% 1.27%

EPS $

Mar Jun Sep Dec Year
’26 1.13 0.92 — — —
’25 0.76 0.96 0.69 1.24 3.65
’24 0.86 0.98 0.91 1.25 4.09
’23 0.96 1.27 0.86 0.65 3.86
’22 1.17 1.35 1.07 1.07 4.65
’21 0.90 1.24 1.06 0.84 4.05
’20 0.99 1.54 1.16 0.73 4.42
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 1,256 1,275 — — —
’25 1,201 1,219 1,242 1,296 4,958
’24 1,182 1,186 1,190 1,234 4,792
’23 1,145 1,179 1,160 1,231 4,715
’22 1,104 1,135 1,151 1,324 4,714
’21 1,006 1,047 1,063 1,107 4,224
’20 986 1,099 1,002 1,026 4,113
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 30 65 — — —
’25 5 57 59 87 207
’24 34 40 26 87 187
’23 8 72 (37) 158 202
’22 34 50 58 76 218
’21 15 85 82 46 228
’20 125 14 55 84 278
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (6) 16 — — —
’25 (28) 0 (5) 46 13
’24 (2) 10 (10) 30 28
’23 (10) 40 (63) 130 97
’22 16 21 28 37 102
’21 (22) 50 42 12 82
’20 100 (10) 21 37 147
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 3,137 3,467 3,509 3,543 4,113 4,224 4,714 4,715 4,792 4,958 5,069 +5.2% — — — —
Gross margin, % 27.53 26.32 26.64 26.48 26.76 26.41 25.46 24.93 25.02 25.01 25.52 (2.5) pt
EBT 125 79 82 89 164 148 161 143 145 124 132 (0.1%)
EBT margin, % 3.97 2.28 2.34 2.50 3.98 3.51 3.41 3.03 3.02 2.50 2.61 (1.5) pt
Net income 87 98 63 68 119 109 125 101 106 94 100 +0.8%
Per share, $
Per share, $ Revenue 116.61 128.89 130.47 131.73 152.89 157.05 175.25 175.27 178.14 193.02 204.87 +5.8%
Earnings 3.24 3.66 2.33 2.53 4.42 4.05 4.65 3.86 4.09 3.65 4.03 +1.3%
Cash flow 5.54 5.92 5.59 6.38 10.33 8.47 8.11 7.49 6.97 8.07 9.74 +4.3%
Capex (5.36) (3.61) (3.62) (3.67) (4.86) (5.43) (4.32) (3.87) (5.91) (7.54) (7.70) +3.9%
Free cash flow 0.19 2.30 1.96 2.71 5.48 3.03 3.78 3.62 1.05 0.52 2.05 +12.1%
Book value 34.45 36.91 38.03 39.36 42.61 45.35 48.40 51.09 53.30 52.63 56.02 +4.8%
Shares, m 27 27 27 27 27 27 27 27 27 26 25 (0.5%)
Valuation, ×
Valuation, × P/E 20.65 11.48 20.51 16.07 10.82 16.31 17.48 17.55 16.71 17.09 19.62 16.5
P/S 0.57 0.33 0.37 0.31 0.31 0.42 0.46 0.37 0.38 0.33 0.39 0.4
P/B 1.94 1.14 1.26 1.03 1.12 1.45 1.68 1.29 1.27 1.22 1.41 1.3
EV/Sales 0.56 0.30 0.34 0.27 0.25 0.35 0.39 0.29 0.30 0.29 0.34 0.3
EV/FCF 353.83 16.77 22.67 13.12 7.01 18.02 18.11 13.84 50.26 105.62 34.16 61.9
Cash, $m
Cash, $m Operating cash flow 149 159 150 172 278 228 218 202 187 207 241 +3.7%
Capex (144) (97) (98) (99) (131) (146) (116) (104) (159) (194) (190) +3.3%
Free cash flow 5 62 53 73 147 82 102 97 28 13 51 +11.6%
Balance, $m
Balance, $m Working capital 208 209 202 216 280 326 396 491 485 329 344 +5.2%
Net debt (29) (91) (107) (149) (271) (319) (367) (437) (413) (248) (244) +27.1%
Shareholders’ equity 927 993 1,023 1,059 1,146 1,220 1,302 1,374 1,434 1,352 1,386 +4.3%
Returns, %
Returns, % ROA 6.54 6.85 4.37 4.38 6.80 5.84 6.47 5.04 5.13 4.55 4.97 (2.0) pt
ROIC 6.84 5.44 5.64 5.82 11.66 10.18 10.50 8.88 7.74 6.43 6.92 (0.4) pt
ROE 9.69 10.25 6.22 6.53 10.79 9.20 9.93 7.54 7.55 6.73 7.33 (3.0) pt
People
People Employees 23,000 23,000 23,000 23,000 24,000 24,000 23,000 23,000 22,000 22,000 — (0.5%)
Revenue/emp, $m 0.14 0.15 0.15 0.15 0.17 0.18 0.20 0.20 0.22 0.23 — +5.7%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Weis Markets, Inc. vs peers in Grocery Stores (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
ACI Albertsons Companies, Inc. $6.2B — (loss-making) 12.5× −0.11% (below 0%: shrinking) −63.33% (below 0%: shrinking) −31.19% (below 0%: shrinking) 26.76% 0.92% Compare
SFM Sprouts Farmers Market, Inc. $4.8B 9.8× 9.8× +4.74% (above 0%: growing) −0.81% (below 0%: shrinking) −17.55% (below 0%: shrinking) 38.22% 6.63% Compare
WMK Weis Markets, Inc. $2.0B 19.6× 16.0× +4.64% (above 0%: growing) −8.91% (below 0%: shrinking) +16,012.87% (above 0%: growing) 25.75% 2.28%
YSWY Yesway Inc. $1.6B — — — — — 19.26% 5.19% Compare
IMKTA Ingles Markets, Incorporated $1.6B 15.1× — (loss-making) +1.64% (above 0%: growing) −1.42% (below 0%: shrinking) −4.33% (below 0%: shrinking) 24.30% 2.52% Compare
GO Grocery Outlet Holding Corp. $1.3B — (loss-making) — (loss-making) +1.10% (above 0%: growing) +20.00% (above 0%: growing) −95.75% (below 0%: shrinking) 30.24% 1.32% Compare
ASAIY Sendas Distribuidora S.A. Sponsored ADR $1.3B 10.9× 7.5× +13.15% (above 0%: growing) +157.14% (above 0%: growing) +90.96% (above 0%: growing) 19.21% 7.24% Compare
DNUT Krispy Kreme, Inc. $798.1M — (loss-making) — (loss-making) −12.40% (below 0%: shrinking) n/m −43.97% (below 0%: shrinking) 73.90% (2.73%) Compare
NGVC Natural Grocers by Vitamin Cottage, Inc. $674.3M 14.2× 13.8× +1.84% (above 0%: growing) −5.88% (below 0%: shrinking) +130.15% (above 0%: growing) 29.28% 4.48% Compare
Median of peers $1.4B 12.5× 11.1× +1.64% −1.11% −17.55% 28.02% 3.50%

All 14 Grocery Stores stocks →

Pay and ownership Proxy statement filed 12 March 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 6.76m 6.76m 150.00
2024 9.28m 9.28m 157.00
2023 9.87m 9.87m 142.00
2022 10.08m 10.08m 179.00
2021 9.60m 9.60m 139.00

Ownership

Directors and executive officers, together 21.60%
Jonathan H. Weis 21.50%
Ellen W. P. Wasserman 13.40%
Dimensional Fund Advisors, LP 7.80%
The Vanguard Group 6.70%
Kathryn J. Zox 5.40%
Jennifer Weis 5.20%
Colleen Ross Weis 5.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Weis Markets, Inc. (WMK) Latest News

3 Nov

Impact 3 · · PR Newswire

17 Oct

Impact 3 · · Simply Wall St.

11 Jun

Impact 3 ·

4 Jun

Impact 3 · · PR Newswire

6 May

Impact 4 · · PR Newswire

6 Apr

Impact 4 · · Simply Wall St.

12 Mar

Impact 4 · · PR Newswire
Impact 3 · · Associated Press Finance

25 Feb

Impact 3 · · PR Newswire

9 Feb

Impact 4 · · Simply Wall St.

9 Jan

Impact 3 ·

18 Dec

Impact 3 · · GlobeNewswireZacksGuruFocus.comMotley FoolMotley FoolMT NewswiresMT NewswiresMotley Fool

5 Dec

Impact 4 · · Simply Wall St.

2 Dec

Impact 4 · · Business Wire

6 Nov

Impact 4 · · Simply Wall St.

4 Nov

Impact 4 · · PR Newswire
Impact 3 · · Associated Press Finance

19 Oct

Impact 3 · · Simply Wall St.

6 Oct

Impact 4 · · Business Wire

22 Sep

Impact 3 · · Simply Wall St.

18 Sep

Impact 3 ·

22 Aug

Impact 3 ·

6 Aug

Impact 4 · · Associated Press Finance
Impact 3 · · PR Newswire

22 Jul

Impact 3 · · Simply Wall St.

26 Jun

Impact 3 · · grocerydive.com

24 Jun

Impact 3 · · Simply Wall St.

6 Jun

Impact 4 ·

28 May

Impact 3 · · Simply Wall St.

8 May

Impact 3 · · retail-insight-network.com
stockrow.com/WMK · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com