Saturday 17 October 2026 Export WMK’s income statement to Excel — free account

Weis Markets, Inc.

Weis Markets, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.0 billion, up 3.46% from fiscal 2024. In the quarter to June 2026, revenue grew 4.64%, EPS fell 8.91% and free cash flow grew 16,012.9%, each against the same quarter a year earlier. Dividend growth for ten consecutive years, revenue growth for ten; insiders bought in the last twelve months.

75.32 0.05 −0.07%

Follow WMK

Alert me

Market cap: $1.9B
P/E: 18.7×
Fwd P/E: 16.0×
Dividend yield: 1.81%
F-score: 6/9
Altman Z: 5.42
Beneish M: −2.52
Dividend safety: 68/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.03

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	1	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 50.70%

Capital & Financial Ratios $m

Market Cap 1,870.00

Revenue 5,069.36

Net Income 99.57

Free Cash Flow 50.68

Net Debt (243.64)

Current Ratio 2.03

Debt/Equity 0.00

P/E ratio 18.69

Fwd P/E 16.00

P/S ratio 0.37

P/B ratio 1.34

Past 5Y EPS Growth (3.76%)

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 2.71%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 75.89%

10-year low 10-year high

P/S against its own 10 years 49.72%

10-year low 10-year high

P/B against its own 10 years 60.52%

10-year low 10-year high

EV/Sales against its own 10 years 54.88%

10-year low 10-year high

EV/FCF against its own 10 years 74.19%

10-year low 10-year high

Dividends

Payout Ratio 0.34

Annual Dividend Rate 1.36

Annual Dividend Yield 1.81%

	total	individual payouts
2026	1.02	0.34 0.34 0.34
2025	1.36	0.34 0.34 0.34 0.34
2024	1.36	0.34 0.34 0.34 0.34
2023	1.36	0.34 0.34 0.34 0.34
2022	1.30	0.32 0.32 0.32 0.34
2021	1.25	0.31 0.31 0.31 0.32
2020	1.24	0.31 0.31 0.31 0.31
2019	1.24	0.31 0.31 0.31 0.31
2018	1.21	0.30 0.30 0.30 0.31
2017	1.20	0.30 0.30 0.30 0.30
2016	1.20	0.30 0.30 0.30 0.30

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	437	413	248	244
Receivables	65	82	102	94
Inventory	296	292	288	297
Other	—	—	—	—
	832	828	681	678

	2023	2024	2025	Q'26
Payables	226	234	237	237
ST’ Debt	—	—	—	—
Other	—	—	—	—
	341	343	353	334

Compound Annual Growth %

	10y	5y	3y
Sales	5.59%	3.81%	1.69%
Cash Flow	4.24%	(5.71%)	(1.68%)
Earnings	4.67%	(4.66%)	(9.21%)
Book Value	4.49%	3.36%	1.27%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,256	1,275	—	—	—
’25	1,201	1,219	1,242	1,296	4,958
’24	1,182	1,186	1,190	1,234	4,792
’23	1,145	1,179	1,160	1,231	4,715
’22	1,104	1,135	1,151	1,324	4,714
’21	1,006	1,047	1,063	1,107	4,224
’20	986	1,099	1,002	1,026	4,113

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	30	65	—	—	—
’25	5	57	59	87	207
’24	34	40	26	87	187
’23	8	72	(37)	158	202
’22	34	50	58	76	218
’21	15	85	82	46	228
’20	125	14	55	84	278

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(6)	16	—	—	—
’25	(28)	0	(5)	46	13
’24	(2)	10	(10)	30	28
’23	(10)	40	(63)	130	97
’22	16	21	28	37	102
’21	(22)	50	42	12	82
’20	100	(10)	21	37	147

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.13	0.92	—	—	—
’25	0.76	1.01	0.74	1.24	3.65
’24	0.86	0.98	0.96	1.29	4.09
’23	0.96	1.27	0.86	0.76	3.86
’22	1.17	1.35	1.07	1.07	4.65
’21	0.90	1.24	1.06	0.84	4.05
’20	0.99	1.54	1.16	0.73	4.42

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	37.14	31.26	36.50	35.26	32.44	46.50	58.40	58.75	58.87	61.53	Analyst estimates 2026–2028 Powerpack
	High	68.40	68.88	57.82	53.30	59.39	67.79	95.57	89.22	76.62	90.23
People
People	Employees	23,000	23,000	23,000	23,000	24,000	24,000	23,000	23,000	22,000	22,000
	Revenue/emp, $m	0.14	0.15	0.15	0.15	0.17	0.18	0.20	0.20	0.22	0.23
Income, $m
Income, $m	Revenue	3,137	3,467	3,509	3,543	4,113	4,224	4,714	4,715	4,792	4,958
	Gross margin, %	27.53	26.32	26.64	26.48	26.76	26.41	25.46	24.93	25.02	25.01
	EBT	125	79	82	89	164	148	161	143	145	124
	EBT margin, %	3.97	2.28	2.34	2.50	3.98	3.51	3.41	3.03	3.02	2.50
	Net income	87	98	63	68	119	109	125	101	106	94
	Depreciation	77	85	94	94	99	103	104	108	114	125
Per share, $
Per share, $	Revenue	116.61	128.89	130.47	131.73	152.89	157.05	175.25	175.27	178.14	193.02
	Earnings	3.24	3.66	2.33	2.53	4.42	4.05	4.65	3.86	4.09	3.65
	Cash flow	5.54	5.92	5.59	6.38	10.33	8.47	8.11	7.49	6.97	8.07
	Capex	(5.36)	(3.61)	(3.62)	(3.67)	(4.86)	(5.43)	(4.32)	(3.87)	(5.91)	(7.54)
	Free cash flow	0.19	2.30	1.96	2.71	5.48	3.03	3.78	3.62	1.05	0.52
	Book value	34.45	36.91	38.03	39.36	42.61	45.35	48.40	51.09	53.30	52.63
	Shares, m	27	27	27	27	27	27	27	27	27	26
Valuation, ×
Valuation, ×	P/E	20.65	11.48	20.51	16.07	10.82	16.31	17.48	17.06	16.56	17.09
	P/S	0.57	0.33	0.37	0.31	0.31	0.42	0.46	0.37	0.38	0.33
	P/B	1.94	1.14	1.26	1.03	1.12	1.45	1.68	1.29	1.27	1.22
	EV/Sales	0.56	0.30	0.34	0.27	0.25	0.35	0.39	0.29	0.30	0.29
	EV/FCF	353.83	16.77	22.67	13.12	7.01	18.02	18.11	13.84	50.26	105.62
Cash, $m
Cash, $m	Operating cash flow	149	159	150	172	278	228	218	202	187	207
	Capex	(144)	(97)	(98)	(99)	(131)	(146)	(116)	(104)	(159)	(194)
	Free cash flow	5	62	53	73	147	82	102	97	28	13
Balance, $m
Balance, $m	Working capital	208	209	202	216	280	326	396	491	485	329
	Total debt	64	35	—	180	—	—	—	—	—	—
	Net debt	(29)	(91)	(107)	(149)	(271)	(319)	(367)	(437)	(413)	(248)
	Shareholders’ equity	927	993	1,023	1,059	1,146	1,220	1,302	1,374	1,434	1,352
Returns, %
Returns, %	ROA	6.54	6.85	4.37	4.38	6.80	5.84	6.47	5.04	5.13	4.55
	ROIC	6.84	5.44	5.64	5.82	11.66	10.18	10.50	8.88	7.74	6.43
	ROE	9.69	10.25	6.22	6.53	10.79	9.20	9.93	7.54	7.55	6.73

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
ACI Albertsons Companies, Inc.	$6.3B	— (loss-making)	8.6×	−0.11% (below 0%: shrinking)	−64.57% (below 0%: shrinking)	−52.98% (below 0%: shrinking)	26.76%	0.92%	Compare
SFM Sprouts Farmers Market, Inc.	$6.2B	12.4×	14.9×	+4.74% (above 0%: growing)	0.00%	−10.82% (below 0%: shrinking)	38.72%	7.49%	Compare
WMK Weis Markets, Inc.	$1.9B	18.7×	16.0×	+4.64% (above 0%: growing)	−8.91% (below 0%: shrinking)	+16,012.87% (above 0%: growing)	25.75%	2.28%
IMKTA Ingles Markets, Incorporated	$1.6B	15.4×	— (loss-making)	+1.64% (above 0%: growing)	−1.42% (below 0%: shrinking)	−4.33% (below 0%: shrinking)	24.30%	2.52%	Compare
GO Grocery Outlet Holding Corp.	$1.3B	— (loss-making)	— (loss-making)	+1.10% (above 0%: growing)	+20.00% (above 0%: growing)	−95.75% (below 0%: shrinking)	30.24%	1.32%	Compare
ASAIY Sendas Distribuidora S.A. Sponsored ADR	$1.3B	17.9×	9.6×	+13.15% (above 0%: growing)	+157.14% (above 0%: growing)	+90.96% (above 0%: growing)	19.21%	7.24%	Compare
NGVC Natural Grocers by Vitamin Cottage, Inc.	$705.2M	14.9×	14.2×	+1.84% (above 0%: growing)	−5.88% (below 0%: shrinking)	+130.15% (above 0%: growing)	29.28%	4.48%	Compare
VLGEA Village Super Market, Inc.	$592.1M	11.3×	12.3×	+1.65% (above 0%: growing)	−20.17% (below 0%: shrinking)	−11.05% (below 0%: shrinking)	28.24%	2.85%	Compare
DNUT Krispy Kreme, Inc.	$537.8M	— (loss-making)	— (loss-making)	−12.84% (below 0%: shrinking)	n/m	+71.54% (above 0%: growing)	74.01%	(3.32%)	Compare
Median of peers	$1.3B	14.9×	12.3×	+1.65%	−1.42%	−7.57%	28.76%	2.69%

All 12 Grocery Stores stocks →

Weis Markets, Inc. (WMK) key facts

Strength: Weis Markets, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $5.0 billion, up 3.46% from fiscal 2024.
Weis Markets, Inc. (WMK) is a Grocery Stores company in the Consumer Defensive sector, listed on the New York Stock Exchange.
As of October 16, 2026, WMK traded at $75.32, a market capitalization of $1.9 billion.
Weis Markets, Inc. pays an annual dividend of $1.36 per share, a yield of 1.81%, with a payout ratio of 33.8%.
Return on equity was 6.73% and debt-to-equity 0.00.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 5.42 (safe zone) for fiscal 2025.