Friday 6 November 2026
Export SFM’s income statement to Excel — free account
Sprouts Farmers Market, Inc.
SFM Consumer Defensive Grocery Stores
Sprouts Farmers Market, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.8 billion, up 14.1% from fiscal 2024.
- Revenue
- +4.74%
- EPS
- −0.81%
- Free cash flow
- −17.6%
- Total debt
- +142.5%
Quarter to September 2026, against a year earlier
51.35
3.05
−5.61%
Follow SFM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 4,046 | 4,665 | 5,207 | 5,635 | 6,469 | 6,100 | 6,404 | 6,837 | 7,719 | 8,806 | 9,108 | +9.0% | 9,356 | 9,815 | 10,685 | +6.7% | |
| Gross margin, % | 33.70 | 33.59 | 33.56 | 33.63 | 36.78 | 36.22 | 36.67 | 36.88 | 38.11 | 38.80 | 38.59 | +5.1 pt | ||||||
| EBT | 199 | 206 | 196 | 196 | 377 | 322 | 349 | 344 | 507 | 689 | 665 | +14.8% | ||||||
| EBT margin, % | 4.91 | 4.41 | 3.76 | 3.48 | 5.83 | 5.29 | 5.45 | 5.03 | 6.56 | 7.82 | 7.30 | +2.9 pt | ||||||
| Net income | 124 | 158 | 159 | 150 | 287 | 244 | 261 | 259 | 381 | 524 | 496 | +17.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 27.47 | 34.51 | 40.42 | 47.21 | 54.90 | 52.87 | 59.17 | 66.72 | 76.91 | 90.15 | 97.81 | +14.1% | |||||
| Earnings | 0.84 | 1.17 | 1.23 | 1.25 | 2.44 | 2.12 | 2.41 | 2.53 | 3.79 | 5.36 | 5.25 | +22.9% | ||||||
| Cash flow | 1.73 | 2.29 | 2.29 | 2.98 | 4.19 | 3.16 | 3.43 | 4.54 | 6.43 | 7.33 | 7.45 | +17.4% | ||||||
| Capex | (1.22) | (1.47) | (1.37) | (1.53) | (1.04) | (0.89) | (1.15) | (2.20) | (2.30) | (2.54) | (3.83) | +8.5% | ||||||
| Free cash flow | 0.50 | 0.82 | 0.91 | 1.44 | 3.16 | 2.27 | 2.29 | 2.34 | 4.13 | 4.79 | 3.62 | +28.5% | ||||||
| Book value | 4.57 | 4.81 | 4.57 | 4.88 | 7.48 | 8.32 | 9.67 | 11.21 | 13.17 | 14.36 | 16.42 | +13.6% | ||||||
| Shares, m | 147 | 135 | 129 | 119 | 118 | 115 | 108 | 102 | 100 | 98 | 95 | (4.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 23.20 | 21.29 | 19.27 | 15.48 | 8.24 | 14.13 | 12.83 | 19.54 | 33.53 | 14.86 | 9.78 | 18.2 | |||||
| P/S | 0.71 | 0.72 | 0.58 | 0.41 | 0.37 | 0.56 | 0.52 | 0.74 | 1.65 | 0.88 | 0.53 | 0.7 | ||||||
| P/B | 4.27 | 5.17 | 5.14 | 3.97 | 2.69 | 3.57 | 3.20 | 4.38 | 9.65 | 5.55 | 3.13 | 4.8 | ||||||
| EV/Sales | 0.80 | 0.82 | 0.69 | 0.49 | 0.38 | 0.57 | 0.52 | 0.73 | 1.62 | 0.86 | 0.52 | 0.7 | ||||||
| EV/FCF | 43.67 | 34.46 | 30.72 | 16.16 | 6.63 | 13.13 | 13.42 | 20.70 | 30.13 | 16.28 | 13.90 | 22.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 254 | 310 | 294 | 355 | 494 | 365 | 371 | 465 | 645 | 716 | 694 | +12.2% | |||||
| Capex | (180) | (199) | (177) | (183) | (122) | (102) | (124) | (225) | (230) | (248) | (356) | +3.6% | ||||||
| Free cash flow | 74 | 111 | 117 | 172 | 372 | 262 | 247 | 240 | 415 | 468 | 337 | +22.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 5 | 0 | 24 | (29) | (30) | 54 | 151 | 57 | (4) | (61) | (23) | n/m | |||||
| Net debt | 360 | 454 | 571 | 464 | 91 | 14 | (34) | (68) | (258) | (176) | (99) | n/m | ||||||
| Shareholders’ equity | 673 | 651 | 589 | 582 | 881 | 960 | 1,046 | 1,149 | 1,322 | 1,403 | 1,529 | +8.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 8.67 | 10.49 | 9.73 | 6.80 | 10.40 | 8.52 | 8.71 | 8.09 | 10.92 | 13.43 | 11.71 | +4.8 pt | |||||
| ROIC | 12.89 | 12.79 | 12.01 | 12.99 | 25.18 | 21.43 | 22.13 | 20.26 | 29.63 | 34.94 | 29.07 | +22.1 pt | ||||||
| ROE | 16.62 | 23.94 | 25.57 | 25.55 | 39.29 | 26.52 | 26.03 | 23.59 | 30.81 | 38.43 | 33.48 | +21.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 24,000 | 27,000 | 30,000 | 30,000 | 33,000 | 31,000 | 31,000 | 32,000 | 35,000 | 36,000 | — | +4.6% | |||||
| Revenue/emp, $m | 0.17 | 0.17 | 0.17 | 0.19 | 0.20 | 0.20 | 0.21 | 0.21 | 0.22 | 0.24 | — | +4.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Sprouts Farmers Market, Inc. vs peers in Grocery Stores (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KR The Kroger Co. | $41.0B | 37.5× | 13.3× | +2.01% (above 0%: growing) | +15.38% (above 0%: growing) | −72.85% (below 0%: shrinking) | 22.70% | 2.80% | Compare |
| ACI Albertsons Companies, Inc. | $6.2B | — (loss-making) | 12.5× | −0.11% (below 0%: shrinking) | −63.33% (below 0%: shrinking) | −31.19% (below 0%: shrinking) | 26.76% | 0.92% | Compare |
| SFM Sprouts Farmers Market, Inc. | $4.8B | 9.8× | 9.8× | +4.74% (above 0%: growing) | −0.81% (below 0%: shrinking) | −17.55% (below 0%: shrinking) | 38.22% | 6.63% | |
| WMK Weis Markets, Inc. | $2.0B | 19.6× | 16.0× | +4.64% (above 0%: growing) | −8.91% (below 0%: shrinking) | +16,012.87% (above 0%: growing) | 25.75% | 2.28% | Compare |
| YSWY Yesway Inc. | $1.6B | — | — | — | — | — | 19.26% | 5.19% | Compare |
| IMKTA Ingles Markets, Incorporated | $1.6B | 15.1× | — (loss-making) | +1.64% (above 0%: growing) | −1.42% (below 0%: shrinking) | −4.33% (below 0%: shrinking) | 24.30% | 2.52% | Compare |
| GO Grocery Outlet Holding Corp. | $1.3B | — (loss-making) | — (loss-making) | +1.10% (above 0%: growing) | +20.00% (above 0%: growing) | −95.75% (below 0%: shrinking) | 30.24% | 1.32% | Compare |
| ASAIY Sendas Distribuidora S.A. Sponsored ADR | $1.3B | 10.9× | 7.5× | +13.15% (above 0%: growing) | +157.14% (above 0%: growing) | +90.96% (above 0%: growing) | 19.21% | 7.24% | Compare |
| NGVC Natural Grocers by Vitamin Cottage, Inc. | $674.3M | 14.2× | 13.8× | +1.84% (above 0%: growing) | −5.88% (below 0%: shrinking) | +130.15% (above 0%: growing) | 29.28% | 4.48% | Compare |
| Median of peers | $1.6B | 15.1× | 13.3× | +1.84% | −1.42% | −4.33% | 25.03% | 2.66% |
Pay and ownership Proxy statement filed 7 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 11.52m | (4.15m) | 396.02 |
| 2024 | 12.24m | 63.87m | 658.64 |
| 2023 | 9.51m | 15.05m | 246.59 |
| 2022 | 5.77m | 12.56m | 152.13 |
Ownership
Directors and executive officers, together
1.30%
The Vanguard Group
11.30%
FMR LLC
10.50%
BlackRock, Inc.
9.90%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Sprouts Farmers Market, Inc. (SFM) Latest News
31 Oct
29 Oct
28 Oct
27 Oct
SFM metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score