Saturday 17 October 2026 Export SFM’s income statement to Excel — free account

Sprouts Farmers Market, Inc.

Sprouts Farmers Market, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.8 billion, up 14.1% from fiscal 2024. In the quarter to June 2026, revenue grew 4.74%, EPS was flat, free cash flow fell 10.8% and total debt rose 1,597.3%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three; insiders bought in the last twelve months.

65.20 1.43 −2.15%

Follow SFM

Alert me

Market cap: $6.2B
P/E: 12.4×
Fwd P/E: 14.9×
Dividend yield: —
F-score: 7/9
Altman Z: 4.53
Beneish M: −1.87
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.44

Total sells 22.63

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	2	—	—	—	—	—	—	—
Sell	—	2	—	—	40	—	1	2	1	2	2	1

Insider Ownership 1.52%

Capital & Financial Ratios $m

Market Cap 6,210.00

Revenue 9,004.10

Net Income 502.86

Free Cash Flow 356.80

Net Debt (113.13)

Current Ratio 0.99

Debt/Equity 0.07

P/E ratio 12.40

Fwd P/E 14.90

P/S ratio 0.68

P/B ratio 4.08

Past 5Y EPS Growth 16.92%

This Y EPS Growth 4.46%

Next Y EPS Growth 7.46%

Next Y revenue growth 7.66%

Next 5Y EPS Growth 7.02%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 16.84%

10-year low 10-year high

P/S against its own 10 years 54.92%

10-year low 10-year high

P/B against its own 10 years 40.80%

10-year low 10-year high

EV/Sales against its own 10 years 45.26%

10-year low 10-year high

EV/FCF against its own 10 years 44.45%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	202	265	257	224
Receivables	30	31	65	66
Inventory	323	343	427	437
Other	—	—	—	—
	604	676	810	771

	2023	2024	2025	Q'26
Payables	180	213	291	272
ST’ Debt	—	—	—	—
Other	—	—	—	—
	547	680	871	777

Compound Annual Growth %

	10y	5y	3y
Sales	9.38%	6.36%	11.20%
Cash Flow	11.55%	7.70%	24.47%
Earnings	15.04%	12.75%	26.10%
Book Value	5.48%	9.75%	10.27%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	2,329	2,326	—	—	—
’25	2,236	2,221	2,200	2,149	8,806
’24	1,884	1,894	1,946	1,996	7,719
’23	1,733	1,692	1,713	1,699	6,837
’22	1,641	1,595	1,591	1,577	6,404
’21	1,575	1,522	1,510	1,493	6,100
’20	1,647	1,643	1,578	1,602	6,469

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	235	134	—	—	—
’25	299	111	167	139	716
’24	220	92	209	125	645
’23	180	115	114	56	465
’22	153	56	98	65	371
’21	105	72	119	68	365
’20	277	116	17	84	494

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	134	45	—	—	—
’25	240	50	111	66	468
’24	168	34	156	56	415
’23	133	63	48	(4)	240
’22	126	30	70	21	247
’21	89	49	89	36	262
’20	249	80	(14)	58	372

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	1.71	1.37	—	—	—
’25	1.81	1.35	1.22	0.92	5.31
’24	1.12	0.94	0.91	0.79	3.75
’23	0.73	0.65	0.64	0.49	2.50
’22	0.79	0.57	0.61	0.42	2.39
’21	0.70	0.52	0.56	0.32	2.10
’20	0.78	0.57	0.51	0.58	2.43

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	18.70	17.38	20.63	16.46	13.00	19.13	22.56	30.10	47.82	75.75	Analyst estimates 2026–2028 Powerpack
	High	30.00	25.98	29.67	25.32	28.00	30.61	35.34	49.35	155.64	182.00
People
People	Employees	24,000	27,000	30,000	30,000	33,000	31,000	31,000	32,000	35,000	36,000
	Revenue/emp, $m	0.17	0.17	0.17	0.19	0.20	0.20	0.21	0.21	0.22	0.24
Income, $m
Income, $m	Revenue	4,046	4,665	5,207	5,635	6,469	6,100	6,404	6,837	7,719	8,806
	Gross margin, %	33.70	33.59	33.56	33.63	36.78	36.22	36.67	36.88	38.11	38.80
	EBT	199	206	196	196	377	322	349	344	507	689
	EBT margin, %	4.91	4.41	3.76	3.48	5.83	5.29	5.45	5.03	6.56	7.82
	Net income	124	158	159	150	287	244	261	259	381	524
	Depreciation	81	97	111	205	226	234	244	265	274	304
Per share, $
Per share, $	Revenue	27.47	34.51	40.42	47.21	54.90	52.87	59.17	66.72	76.91	90.15
	Earnings	0.84	1.17	1.23	1.25	2.44	2.12	2.41	2.53	3.79	5.36
	Cash flow	1.73	2.29	2.29	2.98	4.19	3.16	3.43	4.54	6.43	7.33
	Capex	(1.22)	(1.47)	(1.37)	(1.53)	(1.04)	(0.89)	(1.15)	(2.20)	(2.30)	(2.54)
	Free cash flow	0.50	0.82	0.91	1.44	3.16	2.27	2.29	2.34	4.13	4.79
	Book value	4.57	4.81	4.57	4.88	7.48	8.32	9.67	11.21	13.17	14.36
	Shares, m	147	135	129	119	118	115	108	102	100	98
Valuation, ×
Valuation, ×	P/E	23.20	21.29	19.27	15.48	8.24	14.13	12.83	19.54	33.53	14.86
	P/S	0.71	0.72	0.58	0.41	0.37	0.56	0.52	0.74	1.65	0.88
	P/B	4.27	5.17	5.14	3.97	2.69	3.57	3.20	4.38	9.65	5.55
	EV/Sales	0.80	0.82	0.69	0.49	0.38	0.57	0.52	0.73	1.62	0.86
	EV/FCF	43.67	34.46	30.72	16.16	6.63	13.13	13.42	20.70	30.13	16.28
Cash, $m
Cash, $m	Operating cash flow	254	310	294	355	494	365	371	465	645	716
	Capex	(180)	(199)	(177)	(183)	(122)	(102)	(124)	(225)	(230)	(248)
	Free cash flow	74	111	117	172	372	262	247	240	415	468
Balance, $m
Balance, $m	Working capital	5	0	24	(29)	(30)	54	151	57	(4)	(61)
	Total debt	372	473	573	549	260	260	259	134	7	82
	Net debt	360	454	571	464	91	14	(34)	(68)	(258)	(176)
	Shareholders’ equity	673	651	589	582	881	960	1,046	1,149	1,322	1,403
Returns, %
Returns, %	ROA	8.67	10.49	9.73	6.80	10.40	8.52	8.71	8.09	10.92	13.43
	ROIC	12.89	12.79	12.01	12.99	25.18	21.43	22.13	20.26	29.63	34.94
	ROE	16.62	23.94	25.57	25.55	39.29	26.52	26.03	23.59	30.81	38.43

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
KR The Kroger Co.	$37.0B	34.4×	12.4×	+2.01% (above 0%: growing)	+15.38% (above 0%: growing)	−72.85% (below 0%: shrinking)	22.70%	2.80%	Compare
ACI Albertsons Companies, Inc.	$6.3B	— (loss-making)	8.6×	−0.11% (below 0%: shrinking)	−64.57% (below 0%: shrinking)	−52.98% (below 0%: shrinking)	26.76%	0.92%	Compare
SFM Sprouts Farmers Market, Inc.	$6.2B	12.4×	14.9×	+4.74% (above 0%: growing)	0.00%	−10.82% (below 0%: shrinking)	38.72%	7.49%
WMK Weis Markets, Inc.	$1.9B	18.7×	16.0×	+4.64% (above 0%: growing)	−8.91% (below 0%: shrinking)	+16,012.87% (above 0%: growing)	25.75%	2.28%	Compare
IMKTA Ingles Markets, Incorporated	$1.6B	15.4×	— (loss-making)	+1.64% (above 0%: growing)	−1.42% (below 0%: shrinking)	−4.33% (below 0%: shrinking)	24.30%	2.52%	Compare
GO Grocery Outlet Holding Corp.	$1.3B	— (loss-making)	— (loss-making)	+1.10% (above 0%: growing)	+20.00% (above 0%: growing)	−95.75% (below 0%: shrinking)	30.24%	1.32%	Compare
ASAIY Sendas Distribuidora S.A. Sponsored ADR	$1.3B	17.9×	9.6×	+13.15% (above 0%: growing)	+157.14% (above 0%: growing)	+90.96% (above 0%: growing)	19.21%	7.24%	Compare
NGVC Natural Grocers by Vitamin Cottage, Inc.	$705.2M	14.9×	14.2×	+1.84% (above 0%: growing)	−5.88% (below 0%: shrinking)	+130.15% (above 0%: growing)	29.28%	4.48%	Compare
VLGEA Village Super Market, Inc.	$592.1M	11.3×	12.3×	+1.65% (above 0%: growing)	−20.17% (below 0%: shrinking)	−11.05% (below 0%: shrinking)	28.24%	2.85%	Compare
Median of peers	$1.5B	16.6×	12.4×	+1.75%	−3.65%	−7.69%	26.26%	2.66%

All 12 Grocery Stores stocks →

Sprouts Farmers Market, Inc. (SFM) key facts

Strength: Sprouts Farmers Market, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $8.8 billion, up 14.1% from fiscal 2024.
Strength: Net income was $523.7 million, or $5.36 per share (basic), a net margin of 5.95%.
Sprouts Farmers Market, Inc. (SFM) is a Grocery Stores company in the Consumer Defensive sector, listed on Nasdaq.
As of October 16, 2026, SFM traded at $65.20, a market capitalization of $6.2 billion.
At that price the stock trades at 12.4× trailing-twelve-month earnings and 0.7× sales; its P/E is higher than 17% of its own readings over the past ten years.
Return on equity was 38.4% and debt-to-equity 0.07.
Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 4.53 (safe zone) for fiscal 2025.