Pricing Log in Create free account
Saturday 17 October 2026 Export VOXR’s income statement to Excel — free account

Vox Royalty Corp.

VOXR Basic Materials Other Precious Metals & Mining

Vox Royalty Corp.’s revenue for fiscal 2025 (year ended December 2025) was $16.6 million, up 50.5% from fiscal 2024. In the quarter to June 2026, revenue grew 122.6%, EPS grew 3,389.5% and free cash flow grew 146.4%, each against the same quarter a year earlier. Dividend growth for five consecutive years, operating cash flow growth for five.

5.03 0.05 +1.00%
Market cap
$346.1M
P/E
7.2×
Fwd P/E
12.3×
Dividend yield
1.14%
F-score
4/9
Altman Z
9.56
Beneish M
−2.76
Dividend safety
52/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 12.12%

Capital & Financial Ratios $m

Market Cap 346.08
Revenue 33.37
Net Income 48.16
Free Cash Flow 21.39
Net Debt (31.13)
Current Ratio 7.50 (at or above 1.5: strong)
Debt/Equity 0.00 (at or below 0.5: strong)
P/E ratio 7.15
Fwd P/E 12.30
P/S ratio 10.39 (above 10: high)
P/B ratio 2.27
Past 5Y EPS Growth —
This Y EPS Growth 3,771.43% (at or above 15%: strong)
Next Y EPS Growth (76.01%) (below 0%: weak)
Next Y revenue growth 100.10% (at or above 10%: strong)
Next 5Y EPS Growth 199.26% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 9.7×, against a ten-year median of 11.1×; over the ten years it ranged from 6.2× in 2024 to 21.3× in 2026.
P/S against its own 10 years 30.28%
10-year low 10-year high
P/B against its own 10 years 16.56%
10-year low 10-year high
EV/Sales against its own 10 years 30.49%
10-year low 10-year high

Dividends

Payout Ratio 0.09
Annual Dividend Rate 0.06
Annual Dividend Yield 1.14%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 0.06
0.02
0.02
0.02
2025 0.05
0.01
0.01
0.01
0.01
2024 0.05
0.01
0.01
0.01
0.01
2023 0.04
0.01
0.01
0.01
0.01
2022 0.02
0.01
0.01
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 9 9 8 31
Receivables 4 3 3 1
Inventory — — — —
Other — — — —
13 12 11 33
2023 2024 2025 Q'26
Payables 2 1 3 3
ST’ Debt — — — —
Other — — — —
3 3 4 4

Compound Annual Growth %

10y 5y 3y
Sales — 162.52% 25.01%
Cash Flow — 0.00% 73.74%
Earnings — 0.00% 161.75%
Book Value — 50.29% 44.59%

Revenue $m

Mar Jun Sep Dec Year
’26 16 6 — — —
’25 3 3 4 7 17
’24 3 3 2 3 11
’23 4 2 4 3 12
’22 1 2 3 2 9
’21 — — — — 4
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 15 5 — — —
’25 1 2 2 6 11
’24 1 2 2 0 5
’23 1 1 1 2 5
’22 0 0 1 2 2
’21 — — — 1 1
’20 — — — — (2)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 15 5 — — —
’25 1 (10) (57) 3 (63)
’24 1 (1) 2 0 2
’23 1 1 (3) 1 0
’22 0 (4) 1 (3) (3)
’21 — — — (9) (9)
’20 — — — — (2)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.34 0.24 — — —
’25 (0.01) (0.01) 0.00 0.09 0.10
’24 0.00 (0.01) 0.00 (0.02) (0.03)
’23 (0.02) 0.00 0.02 (0.01) 0.00
’22 (0.01) 0.01 0.00 0.00 0.01
’21 — — — — (0.11)
’20 — — — — (0.37)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — 1.75 1.74 1.46 1.89 1.70 2.21

Analyst estimates 2026–2028

Powerpack
High — — — — 2.67 3.70 3.25 3.16 3.24 5.54
People
People Employees — — — — — — 7 6 6 7
Revenue/emp, $m — — — — 0.00 0.00 1.22 2.05 1.84 2.37
Income, $m
Income, $m Revenue — — — — 0 4 9 12 11 17
Gross margin, % — — — — (7.38) 73.37 78.33 81.06 71.64 60.66
EBT — — 0 (1) (11) (2) 2 2 1 7
EBT margin, % — — 0.00 0.00 (8,105.97) (53.40) 21.11 19.60 8.83 42.63
Net income — — 0 (1) (11) (4) 0 0 (2) 6
Depreciation — — — — 0 1 2 3 3 7
Per share, $
Per share, $ Revenue — — 0.00 0.00 0.00 0.10 0.20 0.26 0.22 0.30
Earnings — — (0.76) (0.71) (0.37) (0.11) 0.01 0.00 (0.03) 0.11
Cash flow — — (0.19) (0.02) (0.07) 0.02 0.05 0.11 0.11 0.19
Capex — — 0.00 0.00 0.00 (0.25) (0.11) (0.12) (0.07) (1.33)
Free cash flow — — (0.19) (0.02) (0.07) (0.23) (0.06) 0.00 0.04 (1.14)
Book value — — 3.66 1.79 0.48 0.55 0.83 0.95 0.86 1.93
Shares, m — — 0 2 29 38 43 47 50 55
Valuation, ×
Valuation, × P/E — — — — 313.51 313.51 313.51 0.00 0.00 60.46
P/S — — — — 0.00 0.00 11.62 7.92 10.66 15.79
P/B — — — — 0.00 0.00 2.79 2.17 2.73 2.45
EV/Sales — — — — 0.00 0.00 11.12 7.17 9.87 15.71
EV/FCF — — — — 0.00 0.00 46.24 (140.76) 61.72 (3.37)
Cash, $m
Cash, $m Operating cash flow — — 0 0 (2) 1 2 5 5 11
Capex — — — (1) (4) (9) (5) (5) (4) (74)
Free cash flow — — 0 0 (2) (9) (3) 0 2 (63)
Balance, $m
Balance, $m Working capital — — 1 0 3 6 4 10 9 7
Total debt — — — 1 — — — — — 7
Net debt — — (1) 0 (3) (7) (4) (9) (9) (1)
Shareholders’ equity — — 1 3 14 21 35 45 43 107
Returns, %
Returns, % ROA — — 0.00 (46.54) (107.68) (19.43) 0.95 (0.21) (3.17) 6.74
ROIC — — 0.00 0.00 0.00 (15.34) 0.90 3.04 1.99 0.94
ROE — — 0.00 (66.83) (125.84) (23.84) 1.17 (0.25) (3.75) 7.84
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Vox Royalty Corp. vs peers in Other Precious Metals & Mining (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
SLSR Solaris Resources Inc. $1.1B — (loss-making) — — n/m −51.52% (below 0%: shrinking) — 0.00% Compare
MUX McEwen Inc. $994.6M 11.9× 13.5× +26.84% (above 0%: growing) +166.67% (above 0%: growing) +328.14% (above 0%: growing) 33.90% 13.01% Compare
ASM Avino Silver $881.5M 19.1× 15.6× +22.85% (above 0%: growing) +200.00% (above 0%: growing) +106.43% (above 0%: growing) 48.42% 34.22% Compare
MTA Metalla Royalty & Streaming Ltd. $757.4M — (loss-making) 79.7× +93.84% (above 0%: growing) n/m +75.32% (above 0%: growing) 91.00% 44.37% Compare
GORO Gold Resource Corporation $526.7M 57.9× — (loss-making) +87.98% (above 0%: growing) n/m +55.36% (above 0%: growing) 29.51% 8.50% Compare
ITRG Integra Resources Corp. $488.9M 60.8× — +15.92% (above 0%: growing) 0.00% +154.33% (above 0%: growing) 33.01% 20.06% Compare
VOXR Vox Royalty Corp. $346.1M 7.2× 12.3× +122.56% (above 0%: growing) n/m +146.39% (above 0%: growing) 66.34% 123.61%
LODE Comstock Inc. $143.6M — (loss-making) — (loss-making) −19.65% (below 0%: shrinking) n/m −73.98% (below 0%: shrinking) (328.48%) (9,873.68%) Compare
GRML Greenland Mines Ltd $92.9M — (loss-making) — — n/m −253.75% (below 0%: shrinking) — 0.00% Compare
Median of peers $642.0M 38.5× 15.6× +24.85% +166.67% +65.34% 33.46% 10.76%

All 15 Other Precious Metals & Mining stocks →

Vox Royalty Corp. (VOXR) key facts

  • Strength: Vox Royalty Corp.’s revenue for fiscal 2025 (year ended December 2025) was $16.6 million, up 50.5% from fiscal 2024.
  • Vox Royalty Corp. (VOXR) is an Other Precious Metals & Mining company in the Basic Materials sector, listed on Nasdaq.
  • As of October 16, 2026, VOXR traded at $5.03, a market capitalization of $346.1 million.
  • Vox Royalty Corp. pays an annual dividend of $0.06 per share, a yield of 1.14%, with a payout ratio of 8.54%.
  • Return on equity was 7.84% and debt-to-equity 0.00.
  • Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 9.56 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Vox Royalty Corp. (VOXR) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/VOXR · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com