Avino Silver

ASM Basic Materials Other Precious Metals & Mining

Avino Silver’s revenue for fiscal 2025 (year ended December 2025) was $92.2 million, up 39.4% from fiscal 2024.

Revenue
+22.9%
EPS
+200.0%
Free cash flow
+106.4%
Total debt
+106.7%

Quarter to June 2026, against a year earlier

4.61 0.03 +0.66%
Market cap
$777.9M
P/E
16.5×
Fwd P/E
13.1×
Dividend yield
—
F-score
6/9
Altman Z
13.33
Beneish M
−1.12
Dividend safety
n/a

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 6.87%

Capital & Financial Ratios $m

Size
Market Cap 777.91
Revenue ttm 117.81
Net income ttm 44.97
Free cash flow ttm 17.17
Net debt Q (139.67)
Valuation
P/E 16.50
Forward P/E 13.10
Price / sales 6.67
Forward P/S Powerpack
Price / FCF 45.74
Price / book 2.78
Financial health
Current ratio Q 5.85 (at or above 1.5: strong)
Debt / equity Q 0.02 (at or below 0.5: strong)
Interest coverage Q 75.13
Growth
Revenue growth Q +22.85% (above 0%: growing)
Operating income growth Q +32.25% (above 0%: growing)
EPS, this year +71.76% (at or above 15%: strong)
EPS, next year A +60.96% (at or above 15%: strong)
Revenue, next year A +52.73% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +27.82% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/E against its own 10 years 10.82%
10-year low 10-year high
P/S against its own 10 years 78.40%
10-year low 10-year high
P/B against its own 10 years 86.58%
10-year low 10-year high
EV/Sales against its own 10 years 75.32%
10-year low 10-year high
EV/FCF against its own 10 years 49.06%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 3 27 103 145
Receivables 3 3 12 2
Inventory 9 8 12 16
Other 7 0 2 2
24 41 132 170
2023 2024 2025 Q'26
Payables 12 10 14 11
ST’ Debt 0 0 0 1
Other — 0 8 9
14 16 33 29

Compound Annual Growth %

10y 5y 3y
Sales 19.95% 41.91% 27.80%
Cash Flow 0.00% 228.21% 32.34%
Earnings 53.01% 0.00% 104.92%
Book Value 19.12% 31.73% 33.65%

Earnings Trends EPS, adjusted, against the consensus

EPS $

Mar Jun Sep Dec Year
’26 0.09 0.06 — — —
’25 0.04 0.02 0.05 0.06 0.17
’24 0.00 0.01 0.01 0.03 0.06
’23 0.00 0.01 (0.01) 0.00 0.00
’22 0.01 0.02 (0.01) 0.01 0.03
’21 (0.02) (0.03) 0.00 0.03 (0.02)
’20 0.00 (0.02) (0.05) (0.02) (0.09)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 39 27 — — —
’25 19 22 21 31 92
’24 12 15 15 24 66
’23 10 9 12 13 44
’22 11 9 9 15 44
’21 0 — 2 9 11
’20 7 5 3 1 16
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 14 13 — — —
’25 1 8 8 10 27
’24 2 1 4 16 23
’23 0 1 0 1 1
’22 3 4 1 3 12
’21 (1) 0 (2) 4 0
’20 (1) 1 (1) 1 0
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 11 9 — — —
’25 (1) 4 (9) 6 1
’24 0 0 2 14 17
’23 (3) (1) (2) (1) (7)
’22 3 1 (1) 0 3
’21 (2) 0 (3) 2 (3)
’20 (1) 0 (2) 0 (2)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 30 33 34 32 16 11 44 44 66 92 118 +13.2% 141 201 202 +29.9%
Gross margin, % 36.35 33.73 18.37 (0.85) 1.19 31.59 34.09 17.82 35.06 52.63 54.44 +16.3 pt
EBT 6 5 2 (3) (9) (2) 8 (1) 14 40 59 +24.2%
EBT margin, % 18.83 15.87 6.05 (9.35) (55.49) (14.41) 17.38 (1.16) 21.79 43.26 50.22 +24.4 pt
Net income 2 3 2 (31) (8) (2) 3 1 8 27 45 +37.6%
Per share, $
Per share, $ Revenue 0.71 0.64 0.60 0.45 0.19 0.11 0.39 0.36 0.49 0.62 0.69 (1.3%)
Earnings 0.04 0.05 0.03 (0.45) (0.09) (0.02) 0.03 0.00 0.06 0.18 0.28 +18.2%
Cash flow 0.09 (0.04) 0.16 0.08 0.00 0.00 0.10 0.01 0.17 0.19 0.27 +8.7%
Capex (0.17) (0.23) (0.26) (0.13) (0.03) (0.03) (0.08) (0.07) (0.05) (0.18) (0.16) +0.5%
Free cash flow (0.09) (0.27) (0.10) (0.05) (0.03) (0.03) 0.03 (0.06) 0.12 0.00 0.10 n/m
Book value 1.44 1.31 1.32 0.77 0.71 0.78 0.86 0.87 0.93 1.58 1.66 +1.1%
Shares, m 43 53 57 70 83 100 114 121 135 148 158 +14.8%
Valuation, ×
Valuation, × P/E 45.98 28.88 19.81 0.00 0.00 0.00 27.10 106.12 13.62 34.50 16.50 27.6
P/S 2.03 2.28 1.02 1.28 6.75 6.82 1.84 1.44 1.79 9.95 6.67 3.5
P/B 0.99 1.10 0.46 0.75 1.83 1.10 0.83 0.59 0.94 3.92 2.78 1.3
EV/Sales 1.73 2.48 1.18 1.18 6.20 4.94 1.62 1.42 1.39 8.87 5.48 3.1
EV/FCF (14.21) (5.80) (7.23) (10.76) (45.69) (20.16) 25.03 (8.83) 5.57 1,492.15 37.61 141.0
Cash, $m
Cash, $m Operating cash flow 4 (2) 9 6 0 0 12 1 23 27 45 +24.8%
Capex (7) (12) (15) (9) (2) (3) (9) (9) (7) (27) (28) +15.4%
Free cash flow (4) (14) (6) (3) (2) (3) 3 (7) 17 1 17 n/m
Balance, $m
Balance, $m Working capital 23 16 13 13 15 32 9 10 25 100 141 +17.5%
Net debt (9) 7 5 (3) (9) (24) (10) (1) (26) (100) (140) +30.8%
Shareholders’ equity 61 69 75 54 59 79 98 106 125 234 283 +16.0%
Returns, %
Returns, % ROA 1.85 2.57 1.54 (34.73) (10.83) (2.65) 2.98 0.43 5.85 12.46 18.09 +10.6 pt
ROIC 7.06 4.89 1.57 (5.40) (5.69) (1.70) 5.57 (0.04) 9.41 16.80 21.80 +9.7 pt
ROE 2.94 3.87 2.26 (48.74) (13.55) (2.99) 3.51 0.53 7.00 14.83 21.05 +11.9 pt
People
People Employees 502 510 489 350 30 30 239 255 253 294 — (5.8%)
Revenue/emp, $m 0.06 0.07 0.07 0.09 0.53 0.37 0.18 0.17 0.26 0.31 — +20.2%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Avino Silver vs peers in Other Precious Metals & Mining (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
PPTA Perpetua Resources Corp. $2.1B — (loss-making) — — n/m −1,165.90% (below 0%: shrinking) 0.00% 0.00% Compare
SIND Sinda Ltd. $1.9B — (loss-making) — — n/m — 0.00% 0.00% Compare
SLSR Solaris Resources Inc. $1.2B — (loss-making) — — n/m −51.52% (below 0%: shrinking) — 0.00% Compare
VMET Versamet Royalties Corporation $971.9M 23.0× — +391.88% (above 0%: growing) +2,677.78% (above 0%: growing) +778.57% (above 0%: growing) 58.96% 58.04% Compare
MUX McEwen Inc. $912.4M 10.9× 15.1× +26.84% (above 0%: growing) +166.67% (above 0%: growing) +328.14% (above 0%: growing) 33.90% 13.01% Compare
ASM Avino Silver $777.9M 16.5× 13.1× +22.85% (above 0%: growing) +200.00% (above 0%: growing) +106.43% (above 0%: growing) 48.42% 34.22%
MTA Metalla Royalty & Streaming Ltd. $722.8M — (loss-making) 103× +93.84% (above 0%: growing) n/m +75.32% (above 0%: growing) 91.00% 44.37% Compare
ITRG Integra Resources Corp. $434.1M 53.5× — +15.92% (above 0%: growing) 0.00% +154.33% (above 0%: growing) 33.01% 20.06% Compare
VOXR Vox Royalty Corp. $340.5M 7.0× 7.5× +122.56% (above 0%: growing) n/m +146.39% (above 0%: growing) 66.34% 123.61% Compare
Median of peers $942.1M 17.0× 15.1× +93.84% +166.67% +146.39% 33.90% 16.54%

All 18 Other Precious Metals & Mining stocks →

Avino Silver (ASM) Latest News

4 Nov

Impact 3 · · ACCESS Newswire

16 Oct

15 Oct

Impact 4 · · ACCESS Newswire

9 Sep

Impact 4 · · ACCESS Newswire

28 Jul

stockrow.com/ASM · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com