Friday 6 November 2026
Export GRML’s income statement to Excel — free account
Greenland Mines Ltd
GRML Basic Materials Other Precious Metals & Mining
- EPS
- +75.0%
- Free cash flow
- −253.8%
Quarter to June 2026, against a year earlier
3.81
0.24
+6.72%
Follow GRML
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | 0 | 2 | (1) | (6) | (11) | (22) | +635.8% | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | — | — | — | — | 0 | 1 | (1) | (6) | (11) | (22) | +635.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | 0.00 | 18.32 | (2.34) | (16.00) | (11.00) | (12.41) | n/m | ||||||
| Cash flow | — | — | — | — | — | 0.00 | (7.62) | (1.48) | (7.66) | (6.07) | (5.62) | n/m | ||||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | 0.08 | (0.32) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | 0.00 | (7.62) | (1.40) | (7.98) | (6.07) | (5.62) | n/m | ||||||
| Book value | — | — | — | — | — | 0.00 | (62.51) | 1.89 | 3.08 | 9.76 | 22.88 | n/m | ||||||
| Shares, m | — | — | — | — | — | 13 | 0 | 0 | 0 | 1 | 2 | (47.7%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | 0 | 0 | 0 | (3) | (6) | (14) | n/m | |||||
| Capex | — | — | — | — | — | — | — | 0 | 0 | — | 0 | n/m | ||||||
| Free cash flow | — | — | — | — | — | 0 | 0 | 0 | (3) | (6) | (14) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 0 | 0 | (2) | (1) | 7 | 11 | n/m | |||||
| Net debt | — | — | — | — | — | 0 | 0 | 0 | 0 | (7) | (9) | +515.5% | ||||||
| Shareholders’ equity | — | — | — | — | — | 0 | (4) | 1 | 1 | 9 | 58 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | 2.09 | (1.17) | (264.53) | (175.12) | (57.39) | (175.1) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | 0.00 | (69.36) | (308.72) | (195.31) | (24.03) | (195.3) pt | ||||||
| ROE | — | — | — | — | — | 0.00 | (60.94) | 40.75 | (700.10) | (198.18) | (63.50) | (198.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 2 | 2 | 3 | 2 | — | 0.0% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 26 Oct 2026
Greenland Mines Ltd vs peers in Other Precious Metals & Mining (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MUX McEwen Inc. | $912.4M | 10.9× | 15.1× | +26.84% (above 0%: growing) | +166.67% (above 0%: growing) | +328.14% (above 0%: growing) | 33.90% | 13.01% | Compare |
| ASM Avino Silver | $777.9M | 16.5× | 13.1× | +22.85% (above 0%: growing) | +200.00% (above 0%: growing) | +106.43% (above 0%: growing) | 48.42% | 34.22% | Compare |
| MTA Metalla Royalty & Streaming Ltd. | $722.8M | — (loss-making) | 103× | +93.84% (above 0%: growing) | n/m | +75.32% (above 0%: growing) | 91.00% | 44.37% | Compare |
| ITRG Integra Resources Corp. | $434.1M | 53.5× | — | +15.92% (above 0%: growing) | 0.00% | +154.33% (above 0%: growing) | 33.01% | 20.06% | Compare |
| VOXR Vox Royalty Corp. | $340.5M | 7.0× | 7.5× | +122.56% (above 0%: growing) | n/m | +146.39% (above 0%: growing) | 66.34% | 123.61% | Compare |
| GMTL Guardian Metal Resources PLC - Sponsored ADR | $168.9M | — | — | — | — | — | — | — | Compare |
| LODE Comstock Inc. | $130.7M | — (loss-making) | — (loss-making) | +578.84% (above 0%: growing) | n/m | −22.42% (below 0%: shrinking) | 0.00% | 588.94% | Compare |
| GRML Greenland Mines Ltd | $48.9M | — (loss-making) | — | — | n/m | −253.75% (below 0%: shrinking) | — | 0.00% | |
| ATCX Atlas Critical Minerals Corporation | $10.4M | — | — | — | — | — | — | — | Compare |
| Median of peers | $387.3M | 13.7× | 14.1× | +60.34% | +166.67% | +126.41% | 41.16% | 39.30% |
Pay and ownership Proxy statement filed 22 June 2026
Ownership
Directors and executive officers, together
11.30%
Joseph Sinkule
6.00%
Strategic EP, LLC(
5.50%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement