Friday 6 November 2026
Export GORO’s income statement to Excel — free account
Gold Resource Corporation
GORO Basic Materials Gold
Gold Resource Corporation’s revenue for fiscal 2025 (year ended December 2025) was $99.8 million, up 51.8% from fiscal 2024.
- Revenue
- +293.5%
- EPS
- +88.0%
- Free cash flow
- +48.0%
Quarter to June 2026, against a year earlier
3.15
0.01
+0.32%
Follow GORO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 83 | 110 | 115 | 120 | 91 | 125 | 139 | 98 | 66 | 100 | 147 | +2.0% | 131 | 104 | 86 | (4.9%) | |
| Gross margin, % | 26.95 | 38.23 | 29.22 | 23.80 | 13.77 | 29.35 | 21.44 | (5.35) | (31.18) | 26.84 | 35.22 | (0.1) pt | ||||||
| EBT | 9 | 28 | 19 | 15 | (1) | 18 | 2 | (30) | (47) | (3) | 45 | n/m | ||||||
| EBT margin, % | 10.99 | 25.85 | 16.51 | 12.88 | (0.84) | 14.09 | 1.61 | (30.72) | (71.87) | (3.06) | 30.58 | (14.0) pt | ||||||
| Net income | 4 | 4 | 9 | 6 | 4 | 8 | (6) | (24) | (57) | (6) | 36 | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1.51 | 1.94 | 2.00 | 1.89 | 1.30 | 1.66 | 1.57 | 1.10 | 0.71 | 0.73 | 1.97 | (7.8%) | |||||
| Earnings | 0.08 | 0.07 | 0.16 | 0.09 | 0.06 | 0.11 | (0.07) | (0.27) | (0.61) | (0.05) | 0.06 | n/m | ||||||
| Cash flow | 0.32 | 0.63 | 0.44 | 0.38 | 0.30 | 0.46 | 0.16 | (0.06) | (0.01) | 0.16 | 0.44 | (7.7%) | ||||||
| Capex | (0.27) | (0.45) | (0.42) | (0.27) | (0.18) | (0.27) | (0.21) | (0.14) | (0.08) | (0.15) | (0.29) | (6.3%) | ||||||
| Free cash flow | 0.05 | 0.18 | 0.02 | 0.11 | 0.12 | 0.19 | (0.05) | (0.20) | (0.09) | 0.00 | 0.15 | (23.1%) | ||||||
| Book value | 1.94 | 1.97 | 2.21 | 2.48 | 1.30 | 1.60 | 1.26 | 0.91 | 0.30 | 0.32 | (0.08) | (18.1%) | ||||||
| Shares, m | 55 | 57 | 58 | 64 | 70 | 75 | 88 | 89 | 92 | 137 | 129 | +10.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 58.90 | 24.54 | 7.04 | 8.21 | 14.63 | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 54.19 | 12.5 | |||||
| P/S | 2.92 | 0.83 | 0.60 | 0.42 | 0.62 | 0.72 | 0.20 | 0.08 | 0.63 | 6.28 | 1.61 | 1.3 | ||||||
| P/B | 2.27 | 0.81 | 0.54 | 0.32 | 0.62 | 0.75 | 0.25 | 0.10 | 1.52 | 0.00 | 0.00 | 0.7 | ||||||
| EV/Sales | 2.71 | 0.62 | 0.53 | 0.39 | 0.34 | 0.80 | 0.35 | 0.48 | 1.30 | 6.25 | 1.55 | 1.4 | ||||||
| EV/FCF | 81.61 | 6.69 | 47.43 | 6.47 | 3.68 | 7.06 | (12.00) | (2.67) | (10.34) | 967.62 | 20.08 | 109.6 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 18 | 36 | 25 | 24 | 21 | 35 | 14 | (5) | (1) | 22 | 33 | +2.2% | |||||
| Capex | (15) | (25) | (24) | (17) | (13) | (21) | (18) | (12) | (8) | (21) | (21) | +3.7% | ||||||
| Free cash flow | 3 | 10 | 1 | 7 | 8 | 14 | (4) | (18) | (8) | 1 | 11 | (14.9%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 20 | 27 | 14 | 23 | 31 | 29 | 21 | 15 | 2 | 32 | (32) | +5.2% | |||||
| Net debt | (17) | (23) | (8) | (14) | (26) | (34) | (24) | (6) | (2) | (25) | (16) | +4.1% | ||||||
| Shareholders’ equity | 107 | 112 | 127 | 158 | 91 | 121 | 112 | 80 | 27 | 44 | (6) | (9.4%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.90 | 3.30 | 6.56 | 3.40 | 2.92 | 4.99 | (2.97) | (12.25) | (34.26) | (3.92) | 31.77 | (7.8) pt | |||||
| ROIC | 6.38 | 19.92 | 10.02 | 6.95 | (1.89) | 12.67 | 1.59 | (15.42) | (67.70) | 61.54 | 0.00 | +55.2 pt | ||||||
| ROE | 4.48 | 3.79 | 7.76 | 4.09 | 3.51 | 7.60 | (5.44) | (25.12) | (104.91) | (18.11) | 527.59 | (22.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 13 | 16 | 7 | 64 | 11 | 16 | 16 | 488 | 465 | 485 | — | +49.5% | |||||
| Revenue/emp, $m | 6.40 | 6.88 | 16.47 | 1.88 | 8.24 | 7.82 | 8.67 | 0.20 | 0.14 | 0.21 | — | (31.8%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Nov 2026
Gold Resource Corporation vs peers in Gold (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GROY Gold Royalty Corp. | $720.5M | 780× | 72.5× | +76.09% (above 0%: growing) | n/m | +246.00% (above 0%: growing) | 69.31% | 32.26% | Compare |
| MAKO Mako Mining Corp. | $685.1M | 13.0× | — | +61.68% (above 0%: growing) | +44.67% (above 0%: growing) | +25.26% (above 0%: growing) | 49.25% | 38.22% | Compare |
| NFGC New Found Gold Corp. | $631.7M | — (loss-making) | — | — | n/m | −108.07% (below 0%: shrinking) | 12.96% | (109.76%) | Compare |
| GAU Galiano Gold Inc. | $554.6M | 7.7× | 3.1× | +116.69% (above 0%: growing) | +242.86% (above 0%: growing) | −414.66% (below 0%: shrinking) | 70.07% | 49.18% | Compare |
| GORO Gold Resource Corporation | $498.1M | 54.2× | — (loss-making) | +293.48% (above 0%: growing) | n/m | +48.03% (above 0%: growing) | 29.51% | 8.50% | |
| CTGO Contango Silver & Gold Inc. | $497.6M | — (loss-making) | — | — | −88.89% (below 0%: shrinking) | −209.25% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| CMCL Caledonia Mining Corporation PLC | $410.5M | 5.3× | 8.2× | +35.13% (above 0%: growing) | +202.22% (above 0%: growing) | +267.89% (above 0%: growing) | 51.61% | 54.94% | Compare |
| AUXX Gold X2 Mining Inc. | $395.7M | — | — | — | — | — | — | — | Compare |
| THM International Tower Hill Mines Ltd | $316.6M | — (loss-making) | — | — | n/m | −36.56% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| Median of peers | $526.1M | 10.4× | 8.2× | +68.89% | +123.45% | −36.56% | 49.25% | 32.26% |