| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | 0.04 |
—
—
—
—
|
| 2021 | 0.04 |
—
—
—
—
—
—
—
|
| 2020 | 0.04 |
—
—
—
—
—
—
—
—
—
—
—
—
|
| 2019 | 0.02 |
—
—
—
—
—
—
—
—
—
—
—
—
|
| 2018 | 0.02 |
—
—
—
—
—
—
—
—
—
—
—
—
|
| 2017 | 0.02 |
—
—
—
—
—
—
—
—
—
—
—
—
|
| 2016 | 0.02 |
—
—
—
—
—
—
—
—
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 6.25 | 1.63 | 25.01 | 31.03 |
| Receivables | 4.34 | 2.18 | 13.25 | 15.06 |
| Inventory | 9.29 | 6.94 | 8.23 | 8.74 |
| Other | — | — | — | — |
| 26.50 | 16.58 | 49.28 | 57.49 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 7.61 | 11.26 | 7.36 | 7.29 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 11.33 | 14.48 | 17.26 | 17.25 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 43.94 | — | — | — |
—
|
| ’25 | 12.35 | 11.23 | 24.88 | 51.30 |
99.76
|
| ’24 | 18.70 | 20.78 | 13.27 | 12.97 |
65.73
|
| ’23 | 31.23 | 24.81 | 20.55 | 21.14 |
97.73
|
| ’22 | 45.42 | 37.06 | 23.87 | 32.37 |
138.72
|
| ’21 | 27.27 | 30.84 | 29.03 | 38.06 |
125.20
|
| ’20 | 22.15 | 12.52 | 26.44 | 29.59 |
90.69
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 14.85 | — | — | — |
—
|
| ’25 | (0.83) | (1.31) | (0.32) | 24.16 |
21.70
|
| ’24 | 1.48 | (0.06) | (3.37) | 1.33 |
(0.63)
|
| ’23 | 1.02 | (0.55) | (7.47) | 1.78 |
(5.22)
|
| ’22 | 4.23 | 7.98 | (4.29) | 6.24 |
14.16
|
| ’21 | 6.83 | 9.30 | 5.74 | 12.91 |
34.78
|
| ’20 | 6.21 | (0.51) | 6.40 | 9.13 |
21.21
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 6.09 | — | — | — |
—
|
| ’25 | (3.01) | (3.84) | (7.79) | 15.29 |
0.64
|
| ’24 | (0.51) | (2.08) | (5.72) | 0.06 |
(8.25)
|
| ’23 | (2.11) | (3.42) | (11.22) | (0.95) |
(17.71)
|
| ’22 | (1.72) | 3.41 | (7.90) | 2.13 |
(4.08)
|
| ’21 | 2.51 | 4.29 | (0.14) | 7.52 |
14.17
|
| ’20 | 2.72 | (1.43) | 4.25 | 2.86 |
8.40
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.03 | — | — | — |
—
|
| ’25 | (0.07) | (0.09) | (0.03) | 0.14 |
(0.05)
|
| ’24 | (0.05) | (0.30) | (0.11) | (0.15) |
(0.61)
|
| ’23 | (0.01) | (0.05) | (0.08) | (0.03) |
(0.17)
|
| ’22 | 0.05 | 0.03 | (0.11) | (0.04) |
(0.07)
|
| ’21 | 0.03 | 0.02 | 0.02 | 0.03 |
0.11
|
| ’20 | (0.05) | (0.03) | 0.07 | — |
0.06
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.28 | 0.04 | 0.04 | 0.44 | — | — | — |
Low Price
|
| ‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 1.60 | 0.40 | 0.44 | 5.12 | — | — | — |
High Price
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 16 | 488 | 465 | 485 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.67 | 0.20 | 0.14 | 0.21 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 138.72 | 97.73 | 65.73 | 99.76 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21.44% | (5.35%) | (31.18%) | 26.84% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.24 | (30.03) | (47.24) | (3.05) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.61% | (30.72%) | (71.87%) | (3.06%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.32) | (24.14) | (56.50) | (6.46) | — | — | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27.36 | 26.13 | 19.88 | 12.20 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.57 | 1.10 | 0.71 | 0.73 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | (0.07) | (0.17) | (0.61) | (0.05) | — | — | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.16 | (0.06) | (0.01) | 0.16 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.21) | (0.14) | (0.08) | (0.15) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.05) | (0.20) | (0.09) | 0.00 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.26 | 0.91 | 0.30 | 0.32 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 88.37 | 88.51 | 91.95 | 137.32 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.20 | 0.07 | 0.62 | 6.28 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.25 | 0.09 | 1.48 | 14.22 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.35 | 0.47 | 1.28 | 6.09 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (12.00) | (2.62) | (10.23) | 943.71 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.16 | (5.22) | (0.63) | 21.70 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (18.23) | (12.49) | (7.62) | (21.06) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (4.08) | (17.71) | (8.25) | 0.64 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21.42 | 15.17 | 2.10 | 32.02 | — | — | — |
Working Cap'
|
| — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 43.47 | — | — | — | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 19.79 | (6.25) | (1.63) | (25.01) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 111.76 | 80.43 | 27.28 | 44.03 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (2.97%) | (12.25%) | (34.26%) | (3.92%) | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.06% | (15.42%) | (67.70%) | 61.54% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (5.44%) | (25.12%) | (104.91%) | (18.11%) | — | — | — |
ROE
|
Gold Resource Corporation (GORO), once a speculative favorite riding gold’s post-2016 rally from its silver-rich Dolores mine in Mexico, has devolved into a cautionary tale of operational stumbles, skyrocketing costs, and relentless share dilution. Revenue peaked at $138.7 million in 2022 amid favorable gold prices, but plunged 30% in 2023 and another 33% in 2024 to $65.7 million, dragged down by negative gross margins of -5% to -31% as all-in sustaining costs ballooned past $1,800/oz. Profitability cratered—EBT margins swung from 26% profits to -72% losses, operating cash flows turned negative, and ROE nosedived to -105%—exacerbated by a 2,950% employee surge in 2023 that gutted efficiency.
Analyst forecasts tease a dramatic rebound: revenue up 7% in 2025 then exploding 93% to $135.7 million in 2026, potentially restoring revenue per share and margins if production ramps at satellite deposits and gold stays above $2,200/oz. Yet, shares outstanding are projected to balloon 75% to 162 million by 2025, eroding per-share value and swelling EV/Sales multiples. The stock, down 91% from 2016 highs to a $0.12-$0.71 range in 2024, trades at dirt-cheap 0.32x PS—decoupled from gold’s bull run—amid zero insider buys and risks from Mexico’s regulatory headwinds.
Is GORO a beaten-down value trap or a high-stakes redemption story? Current pricing hugs analyst targets with 19% upside potential, but execution is everything: nail the revenue surge without more dilution, and shares could rerate 20-30%; falter, and lows loom. Dive into the full analysis for the charts, peers, and plot twists that could rewrite this miner’s fate.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.