Saturday 17 October 2026 Export VOXR’s income statement to Excel — free account

Vox Royalty Corp.

VOXR Basic Materials Other Precious Metals & Mining

Vox Royalty Corp.’s revenue for fiscal 2025 (year ended December 2025) was $16.6 million, up 50.5% from fiscal 2024. In the quarter to June 2026, revenue grew 122.6%, EPS grew 3,389.5% and free cash flow grew 146.4%, each against the same quarter a year earlier. Dividend growth for five consecutive years, operating cash flow growth for five.

5.03 0.05 +1.00%

Follow VOXR

Alert me

Market cap: $346.1M
P/E: 7.2×
Fwd P/E: 12.3×
Dividend yield: 1.14%
F-score: 4/9
Altman Z: 9.56
Beneish M: −2.76
Dividend safety: 52/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 12.12%

Capital & Financial Ratios $m

Market Cap 346.08

Revenue 33.37

Net Income 48.16

Free Cash Flow 21.39

Net Debt (31.13)

Current Ratio 7.50

Debt/Equity 0.00

P/E ratio 7.15

Fwd P/E 12.30

P/S ratio 10.39

P/B ratio 2.27

Past 5Y EPS Growth —

This Y EPS Growth 3,771.43%

Next Y EPS Growth (76.01%)

Next Y revenue growth 100.10%

Next 5Y EPS Growth 199.26%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 30.28%

10-year low 10-year high

P/B against its own 10 years 16.56%

10-year low 10-year high

EV/Sales against its own 10 years 30.49%

10-year low 10-year high

Dividends

Payout Ratio 0.09

Annual Dividend Rate 0.06

Annual Dividend Yield 1.14%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	0.06	0.02 0.02 0.02
2025	0.05	0.01 0.01 0.01 0.01
2024	0.05	0.01 0.01 0.01 0.01
2023	0.04	0.01 0.01 0.01 0.01
2022	0.02	0.01 0.01

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	9	9	8	31
Receivables	4	3	3	1
Inventory	—	—	—	—
Other	—	—	—	—
	13	12	11	33

	2023	2024	2025	Q'26
Payables	2	1	3	3
ST’ Debt	—	—	—	—
Other	—	—	—	—
	3	3	4	4

Compound Annual Growth %

	10y	5y	3y
Sales	—	162.52%	25.01%
Cash Flow	—	0.00%	73.74%
Earnings	—	0.00%	161.75%
Book Value	—	50.29%	44.59%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	16	6	—	—	—
’25	3	3	4	7	17
’24	3	3	2	3	11
’23	4	2	4	3	12
’22	1	2	3	2	9
’21	—	—	—	—	4

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	15	5	—	—	—
’25	1	2	2	6	11
’24	1	2	2	0	5
’23	1	1	1	2	5
’22	0	0	1	2	2
’21	—	—	—	1	1
’20	—	—	—	—	(2)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	15	5	—	—	—
’25	1	(10)	(57)	3	(63)
’24	1	(1)	2	0	2
’23	1	1	(3)	1	0
’22	0	(4)	1	(3)	(3)
’21	—	—	—	(9)	(9)
’20	—	—	—	—	(2)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.34	0.24	—	—	—
’25	(0.01)	(0.01)	0.00	0.09	0.10
’24	0.00	(0.01)	0.00	(0.02)	(0.03)
’23	(0.02)	0.00	0.02	(0.01)	0.00
’22	(0.01)	0.01	0.00	0.00	0.01
’21	—	—	—	—	(0.11)
’20	—	—	—	—	(0.37)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	1.75	1.74	1.46	1.89	1.70	2.21	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	2.67	3.70	3.25	3.16	3.24	5.54
People
People	Employees	—	—	—	—	—	—	7	6	6	7
	Revenue/emp, $m	—	—	—	—	0.00	0.00	1.22	2.05	1.84	2.37
Income, $m
Income, $m	Revenue	—	—	—	—	0	4	9	12	11	17
	Gross margin, %	—	—	—	—	(7.38)	73.37	78.33	81.06	71.64	60.66
	EBT	—	—	0	(1)	(11)	(2)	2	2	1	7
	EBT margin, %	—	—	0.00	0.00	(8,105.97)	(53.40)	21.11	19.60	8.83	42.63
	Net income	—	—	0	(1)	(11)	(4)	0	0	(2)	6
	Depreciation	—	—	—	—	0	1	2	3	3	7
Per share, $
Per share, $	Revenue	—	—	0.00	0.00	0.00	0.10	0.20	0.26	0.22	0.30
	Earnings	—	—	(0.76)	(0.71)	(0.37)	(0.11)	0.01	0.00	(0.03)	0.11
	Cash flow	—	—	(0.19)	(0.02)	(0.07)	0.02	0.05	0.11	0.11	0.19
	Capex	—	—	0.00	0.00	0.00	(0.25)	(0.11)	(0.12)	(0.07)	(1.33)
	Free cash flow	—	—	(0.19)	(0.02)	(0.07)	(0.23)	(0.06)	0.00	0.04	(1.14)
	Book value	—	—	3.66	1.79	0.48	0.55	0.83	0.95	0.86	1.93
	Shares, m	—	—	0	2	29	38	43	47	50	55
Valuation, ×
Valuation, ×	P/E	—	—	—	—	313.51	313.51	313.51	0.00	0.00	60.46
	P/S	—	—	—	—	0.00	0.00	11.62	7.92	10.66	15.79
	P/B	—	—	—	—	0.00	0.00	2.79	2.17	2.73	2.45
	EV/Sales	—	—	—	—	0.00	0.00	11.12	7.17	9.87	15.71
	EV/FCF	—	—	—	—	0.00	0.00	46.24	(140.76)	61.72	(3.37)
Cash, $m
Cash, $m	Operating cash flow	—	—	0	0	(2)	1	2	5	5	11
	Capex	—	—	—	(1)	(4)	(9)	(5)	(5)	(4)	(74)
	Free cash flow	—	—	0	0	(2)	(9)	(3)	0	2	(63)
Balance, $m
Balance, $m	Working capital	—	—	1	0	3	6	4	10	9	7
	Total debt	—	—	—	1	—	—	—	—	—	7
	Net debt	—	—	(1)	0	(3)	(7)	(4)	(9)	(9)	(1)
	Shareholders’ equity	—	—	1	3	14	21	35	45	43	107
Returns, %
Returns, %	ROA	—	—	0.00	(46.54)	(107.68)	(19.43)	0.95	(0.21)	(3.17)	6.74
	ROIC	—	—	0.00	0.00	0.00	(15.34)	0.90	3.04	1.99	0.94
	ROE	—	—	0.00	(66.83)	(125.84)	(23.84)	1.17	(0.25)	(3.75)	7.84

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SLSR Solaris Resources Inc.	$1.1B	— (loss-making)	—	—	n/m	−51.52% (below 0%: shrinking)	—	0.00%	Compare
MUX McEwen Inc.	$994.6M	11.9×	13.5×	+26.84% (above 0%: growing)	+166.67% (above 0%: growing)	+328.14% (above 0%: growing)	33.90%	13.01%	Compare
ASM Avino Silver	$881.5M	19.1×	15.6×	+22.85% (above 0%: growing)	+200.00% (above 0%: growing)	+106.43% (above 0%: growing)	48.42%	34.22%	Compare
MTA Metalla Royalty & Streaming Ltd.	$757.4M	— (loss-making)	79.7×	+93.84% (above 0%: growing)	n/m	+75.32% (above 0%: growing)	91.00%	44.37%	Compare
GORO Gold Resource Corporation	$526.7M	57.9×	— (loss-making)	+87.98% (above 0%: growing)	n/m	+55.36% (above 0%: growing)	29.51%	8.50%	Compare
ITRG Integra Resources Corp.	$488.9M	60.8×	—	+15.92% (above 0%: growing)	0.00%	+154.33% (above 0%: growing)	33.01%	20.06%	Compare
VOXR Vox Royalty Corp.	$346.1M	7.2×	12.3×	+122.56% (above 0%: growing)	n/m	+146.39% (above 0%: growing)	66.34%	123.61%
LODE Comstock Inc.	$143.6M	— (loss-making)	— (loss-making)	−19.65% (below 0%: shrinking)	n/m	−73.98% (below 0%: shrinking)	(328.48%)	(9,873.68%)	Compare
GRML Greenland Mines Ltd	$92.9M	— (loss-making)	—	—	n/m	−253.75% (below 0%: shrinking)	—	0.00%	Compare
Median of peers	$642.0M	38.5×	15.6×	+24.85%	+166.67%	+65.34%	33.46%	10.76%

All 15 Other Precious Metals & Mining stocks →

Vox Royalty Corp. (VOXR) key facts

Strength: Vox Royalty Corp.’s revenue for fiscal 2025 (year ended December 2025) was $16.6 million, up 50.5% from fiscal 2024.
Vox Royalty Corp. (VOXR) is an Other Precious Metals & Mining company in the Basic Materials sector, listed on Nasdaq.
As of October 16, 2026, VOXR traded at $5.03, a market capitalization of $346.1 million.
Vox Royalty Corp. pays an annual dividend of $0.06 per share, a yield of 1.14%, with a payout ratio of 8.54%.
Return on equity was 7.84% and debt-to-equity 0.00.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 9.56 (safe zone) for fiscal 2025.