Integra Resources Corp. (ITRG) vs Vox Royalty Corp. (VOXR)

Integra Resources Corp. and Vox Royalty Corp. are both Other Precious Metals & Mining companies. Integra Resources Corp. is the larger, with a market value of $434.1M against $340.5M — 1.3× the size. Vox Royalty Corp. trades at the lower P/E: 7.0× against 53.5×. Vox Royalty Corp. has the higher net margin (144.3% vs 4.14%) and the lower return on invested capital (8.42% vs 23.7%). Across the 18 metrics below, Vox Royalty Corp. leads on 11 and Integra Resources Corp. on 7.

Valuation

Metric ITRG VOXR Other Precious Metals & Mining median
P/E 53.50 7.01 14.87
P/S 1.68 10.18 6.67
P/B 1.60 2.23 2.34
Price to free cash flow 28.33 n/m 35.79
EV/EBITDA 4.25 11.33 10.70
EV/Sales 1.48 9.45 5.61
Earnings yield 1.87% 14.26% 4.15%
Free cash flow yield 3.53% (14.33%) 0.38%

Profitability

Metric ITRG VOXR Other Precious Metals & Mining median
Gross margin 39.51% 66.24% 46.03%
Operating margin 26.71% 49.09% 21.00%
Net margin 4.14% 144.32% 8.13%
Free cash flow margin 2.15% 64.11% 1.08%
Return on equity 5.15% 49.39% 8.66%
Return on assets 3.23% 42.70% 5.12%
Return on invested capital 23.70% 8.42% 0.32%

Growth

Metric ITRG VOXR Other Precious Metals & Mining median
Revenue growth (TTM) — 209.77% 47.73%
EPS growth (last fiscal year) 90.00% 433.33% 90.00%
Revenue growth, 5-year CAGR — 162.52% 23.71%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ITRG VOXR Other Precious Metals & Mining median
Debt to equity 0.08 0.00 0.00
Current ratio 5.31 7.50 5.58
Net debt to EBITDA (0.60) (0.17) 0.52

Dividend

Metric ITRG VOXR Other Precious Metals & Mining median
Dividend yield — 1.17% 1.17%
Payout ratio — 0.09 —

Size

Metric ITRG VOXR Other Precious Metals & Mining median
Market cap 434.14m 340.53m 860.59m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack