Integra Resources Corp. (ITRG) vs Vox Royalty Corp. (VOXR)

Integra Resources Corp. and Vox Royalty Corp. are both Other Precious Metals & Mining companies. Integra Resources Corp. is the larger, with a market value of $549.8M against $375.3M — 1.5× the size. Vox Royalty Corp. trades at the lower P/E: 7.7× against 68.8×. Vox Royalty Corp. has the higher net margin (144.3% vs 4.14%) and the lower return on invested capital (8.42% vs 23.7%). Across the 18 metrics below, Vox Royalty Corp. leads on 11 and Integra Resources Corp. on 7.

Valuation

Metric ITRG VOXR Other Precious Metals & Mining median
P/E 68.75 7.74 18.01
P/S 2.16 11.24 7.00
P/B 2.05 2.46 2.46
Price to free cash flow 36.40 n/m 58.16
EV/EBITDA 5.63 12.59 12.47
EV/Sales 1.96 10.50 5.74
Earnings yield 1.45% 12.92% 2.75%
Free cash flow yield 2.75% (12.99%) 0.51%

Profitability

Metric ITRG VOXR Other Precious Metals & Mining median
Gross margin 39.51% 66.24% 39.51%
Operating margin 26.71% 49.09% 25.20%
Net margin 4.14% 144.32% 5.02%
Free cash flow margin 2.15% 64.11% 2.55%
Return on equity 5.15% 49.39% 13.37%
Return on assets 3.23% 42.70% 3.84%
Return on invested capital 23.70% 8.42% 5.28%

Growth

Metric ITRG VOXR Other Precious Metals & Mining median
Revenue growth (TTM) — 209.77% 54.39%
EPS growth (last fiscal year) 90.00% 433.33% —
Revenue growth, 5-year CAGR — 162.52% 20.68%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ITRG VOXR Other Precious Metals & Mining median
Debt to equity 0.08 0.00 0.00
Current ratio 5.31 7.50 5.20
Net debt to EBITDA (0.60) (0.17) 0.28

Dividend

Metric ITRG VOXR Other Precious Metals & Mining median
Dividend yield — 2.38% 1.64%
Payout ratio 0.00 — 0.00

Size

Metric ITRG VOXR Other Precious Metals & Mining median
Market cap 549.78m 375.27m 1.03b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack