Pricing Log in Create free account

Integra Resources Corp. (ITRG) vs Vox Royalty Corp. (VOXR)

Integra Resources Corp. and Vox Royalty Corp. are both Other Precious Metals & Mining companies. Integra Resources Corp. is the larger, with a market value of $488.9M against $346.1M — 1.4× the size. Vox Royalty Corp. trades at the lower P/E: 7.2× against 60.8×. Vox Royalty Corp. has the higher net margin (144.3% vs 4.14%) and the lower return on invested capital (8.42% vs 23.7%). Across the 18 metrics below, Vox Royalty Corp. leads on 11 and Integra Resources Corp. on 7.

Valuation

Metric ITRG VOXR Other Precious Metals & Mining median
P/E 60.75 7.15 16.61
P/S 1.90 10.39 5.88
P/B 1.81 2.27 2.04
Price to free cash flow 32.17 n/m 35.74
EV/EBITDA 4.91 11.58 10.60
EV/Sales 1.71 9.66 4.85
Earnings yield 1.65% 13.98% 3.27%
Free cash flow yield 3.11% (14.05%) 0.53%

Profitability

Metric ITRG VOXR Other Precious Metals & Mining median
Gross margin 39.51% 66.24% 41.02%
Operating margin 26.71% 49.09% 25.20%
Net margin 4.14% 144.32% 8.50%
Free cash flow margin 2.15% 64.11% 2.55%
Return on equity 5.15% 49.39% 13.37%
Return on assets 3.23% 42.70% 9.34%
Return on invested capital 23.70% 8.42% 0.64%

Growth

Metric ITRG VOXR Other Precious Metals & Mining median
Revenue growth (TTM) — 209.77% 54.39%
EPS growth (last fiscal year) 90.00% 433.33% 91.80%
Revenue growth, 5-year CAGR — 162.52% 20.68%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ITRG VOXR Other Precious Metals & Mining median
Debt to equity 0.08 0.00 0.00
Current ratio 5.31 7.50 5.20
Net debt to EBITDA (0.60) (0.17) 0.28

Dividend

Metric ITRG VOXR Other Precious Metals & Mining median
Dividend yield — 1.14% 1.14%
Payout ratio — 0.09 —

Size

Metric ITRG VOXR Other Precious Metals & Mining median
Market cap 488.92m 346.08m 881.52m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack