| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 38.87 | 31.74 | 25.21 | 54.01 |
| Receivables | — | — | — | — |
| Inventory | — | — | — | 0.17 |
| Other | — | — | — | — |
| 39.39 | 32.58 | 25.96 | 55.14 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 5.27 | 12.84 | 7.78 | 6.50 |
| ST’ Debt | — | — | — | — |
| Other | — | — | — | — |
| 5.36 | 13.06 | 8.40 | 6.55 |
| 10y | 5y | 3y | |
| Sales | — | — | — |
| Cash Flow | — | — | ‡‡‡ |
| Earnings | — | — | ‡‡‡ |
| Book Value | — | — | ‡‡‡ |
| Year |
|---|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (4.84) | 46.71 | — | — |
—
|
| ’25 | (17.25) | 84.71 | (11.88) | (7.31) |
48.27
|
| ’24 | (10.04) | (12.33) | (16.51) | (19.51) |
(58.39)
|
| ’23 | (11.44) | (11.65) | (7.92) | (7.31) |
(38.31)
|
| ’22 | (15.94) | (16.69) | (12.10) | (13.66) |
(58.39)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (12.73) | 40.78 | — | — |
—
|
| ’25 | (18.02) | 84.11 | (12.34) | (9.66) |
44.10
|
| ’24 | (10.29) | (12.62) | (17.30) | (20.84) |
(61.05)
|
| ’23 | (11.46) | (11.66) | (7.94) | (7.34) |
(38.40)
|
| ’22 | (16.57) | (17.04) | (12.12) | (13.77) |
(59.50)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.03) | (0.02) | — | — |
—
|
| ’25 | (0.10) | (0.02) | (0.07) | (0.06) |
(0.26)
|
| ’24 | (0.08) | (0.12) | 0.13 | (0.16) |
(0.49)
|
| ’23 | (0.10) | (0.06) | (0.06) | (0.07) |
(0.29)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | ‡‡‡‡ | ‡‡‡‡ | 3.32 | 2.95 | 1.90 | 2.50 | — | — | — |
Low Price
|
| — | — | — | — | ‡‡‡‡ | ‡‡‡‡‡ | 13.33 | 5.60 | 4.45 | 8.39 | — | — | — |
High Price
|
| — | — | — | — | — | — | — | 60 | 66 | 66 | — | — | — |
Employees
|
| — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | — | — | — |
Revenue/Emp
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
Revenue
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
Gross Margin
|
| — | — | — | — | — | ‡‡‡‡‡ | (58.72) | (41.08) | (77.08) | (41.72) | — | — | — |
EBT
|
| — | — | — | — | — | ‡‡‡ | 0.00% | 0.00% | 0.00% | 0.00% | — | — | — |
EBT Margin
|
| — | — | — | — | — | ‡‡‡‡‡ | (58.72) | (41.08) | (77.08) | (42.29) | — | — | — |
Net Income
|
| — | — | — | — | — | ‡‡‡‡‡ | 0.78 | 0.93 | 1.01 | 1.10 | — | — | — |
Depreciation
|
| — | — | — | — | — | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | — | — | — |
Revenue/Sh
|
| — | — | — | — | — | — | (0.52) | (0.29) | (0.49) | (0.26) | — | — | — |
Earnings/Sh
|
| — | — | — | — | — | ‡‡‡‡‡ | (0.51) | (0.27) | (0.37) | 0.29 | — | — | — |
Cash Flow/Sh
|
| — | — | — | — | — | ‡‡‡‡‡ | (0.01) | 0.00 | (0.02) | (0.03) | — | — | — |
Capex/Sh
|
| — | — | — | — | — | ‡‡‡‡‡ | (0.52) | (0.27) | (0.39) | 0.27 | — | — | — |
Free CF/Sh
|
| — | — | — | — | — | ‡‡‡‡‡ | 0.25 | 0.18 | (0.06) | (0.30) | — | — | — |
Book Value/Sh
|
| — | — | — | — | — | ‡‡‡‡‡ | 113.60 | 142.12 | 157.32 | 165.13 | — | — | — |
Shares
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
PE Ratio
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
PS Ratio
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
PB Ratio
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
EV/Sales
|
| — | — | — | — | — | — | — | — | — | — | — | — | — |
EV/FCF
|
| — | — | — | — | — | ‡‡‡‡‡ | (58.39) | (38.31) | (58.39) | 48.27 | — | — | — |
Op' Cash Flow
|
| — | — | — | — | — | ‡‡‡‡‡ | (1.12) | (0.09) | (2.66) | (4.17) | — | — | — |
Capex
|
| — | — | — | — | — | ‡‡‡‡‡ | (59.50) | (38.40) | (61.05) | 44.10 | — | — | — |
FCF
|
| — | — | — | — | — | ‡‡‡‡‡ | 6.41 | 34.03 | 19.53 | 17.56 | — | — | — |
Working Cap'
|
| — | — | — | — | — | ‡‡‡‡‡ | 0.09 | 29.37 | 49.42 | 0.42 | — | — | — |
Total Debt
|
| — | — | — | — | — | ‡‡‡‡‡ | (14.68) | (9.50) | 17.69 | (24.79) | — | — | — |
Net Debt
|
| — | — | — | — | — | ‡‡‡‡‡ | 28.23 | 25.43 | (9.29) | (48.98) | — | — | — |
Sh' Equity
|
| — | — | — | — | — | ‡‡‡ | (121.97%) | (81.73%) | (129.42%) | (73.30%) | — | — | — |
ROA
|
| — | — | — | — | — | ‡‡‡‡‡ | (278.17%) | (161.56%) | (543.11%) | 0.00% | — | — | — |
ROIC
|
| — | — | — | — | — | ‡‡‡ | (164.42%) | (152.86%) | (954.42%) | 144.94% | — | — | — |
ROE
|
Solaris Resources Inc. (SLSR) embodies the high-risk allure of junior copper explorers, with its stock surging over 118% above 2024 highs amid copper’s rally, yet fundamentals reveal a pre-revenue cash burner on the brink. Losses ballooned 88% to $77.1 million in 2024, free cash flow cratered 58% to -$60.8 million, shares outstanding diluted 11% YoY (46% since 2021), and book value per share flipped negative at -$0.059—eroding shareholder equity amid spiking debt to $49.4 million.
This rebound appears untethered from operations, echoing past boom-bust cycles fueled by hype around Timok (Serbia) and Warcapata (Peru) projects, now stalled by geopolitical risks, permitting delays, and insider silence (zero buys/sells in 12 months). Analysts project 36-78% upside on copper supercycle bets, but absent revenue forecasts and relentless burn signal more dilution ahead.
A contrarian lens uncovers why momentum chasers may face a trap: without milestones, negative ROE/ROIC and infinity EV/FCF scream speculation. Dive deeper for the data-driven dissection on whether SLSR’s narrative defies the numbers.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.