stockrow
Friday 6 November 2026
Export SLSR’s income statement to Excel — free account
Solaris Resources Inc.
SLSR Basic Materials Other Precious Metals & Mining
- EPS
- +38.3%
- Free cash flow
- −51.5%
- Total debt
- −9.16%
Quarter to June 2026, against a year earlier
7.06
0.05
+0.71%
Follow SLSR
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | — | (57) | (59) | (41) | (77) | (42) | (29) | (7.4%) | ||||||
| EBT margin, % | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | — | — | — | — | (57) | (59) | (41) | (77) | (42) | (30) | (7.1%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | (0.53) | (0.52) | (0.29) | (0.49) | (0.26) | (0.18) | (16.3%) | ||||||
| Cash flow | — | — | — | — | — | (0.43) | (0.51) | (0.27) | (0.37) | 0.29 | 0.14 | n/m | ||||||
| Capex | — | — | — | — | — | (0.01) | (0.01) | 0.00 | (0.02) | (0.03) | (0.10) | +25.7% | ||||||
| Free cash flow | — | — | — | — | — | (0.44) | (0.52) | (0.27) | (0.39) | 0.27 | 0.04 | n/m | ||||||
| Book value | — | — | — | — | — | 0.40 | 0.25 | 0.18 | (0.06) | (0.30) | (0.30) | n/m | ||||||
| Shares, m | — | — | — | — | — | 108 | 114 | 142 | 157 | 165 | 166 | +11.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (47) | (58) | (38) | (58) | 48 | 23 | n/m | |||||
| Capex | — | — | — | — | — | (1) | (1) | 0 | (3) | (4) | (17) | +40.1% | ||||||
| Free cash flow | — | — | — | — | — | (48) | (60) | (38) | (61) | 44 | 6 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 22 | 6 | 34 | 20 | 18 | 49 | (5.7%) | |||||
| Net debt | — | — | — | — | — | (34) | (15) | (9) | 18 | (25) | (54) | (7.4%) | ||||||
| Shareholders’ equity | — | — | — | — | — | 43 | 28 | 25 | (9) | (49) | (50) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | (121.97) | (81.73) | (129.42) | (73.30) | (34.04) | (73.3) pt | |||||
| ROIC | — | — | — | — | — | (394.20) | (278.17) | (161.56) | (543.11) | 0.00 | 0.00 | +394.2 pt | ||||||
| ROE | — | — | — | — | — | 0.00 | (164.42) | (152.86) | (954.42) | 144.94 | 75.94 | +144.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 60 | 66 | 66 | — | +4.9% | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Solaris Resources Inc. vs peers in Other Precious Metals & Mining (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| PPTA Perpetua Resources Corp. | $2.1B | — (loss-making) | — | — | n/m | −1,165.90% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| SIND Sinda Ltd. | $1.9B | — (loss-making) | — | — | n/m | — | 0.00% | 0.00% | Compare |
| SLSR Solaris Resources Inc. | $1.2B | — (loss-making) | — | — | n/m | −51.52% (below 0%: shrinking) | — | 0.00% | |
| VMET Versamet Royalties Corporation | $971.9M | 23.0× | — | +391.88% (above 0%: growing) | +2,677.78% (above 0%: growing) | +778.57% (above 0%: growing) | 58.96% | 58.04% | Compare |
| MUX McEwen Inc. | $912.4M | 10.9× | 15.1× | +26.84% (above 0%: growing) | +166.67% (above 0%: growing) | +328.14% (above 0%: growing) | 33.90% | 13.01% | Compare |
| ASM Avino Silver | $777.9M | 16.5× | 13.1× | +22.85% (above 0%: growing) | +200.00% (above 0%: growing) | +106.43% (above 0%: growing) | 48.42% | 34.22% | Compare |
| MTA Metalla Royalty & Streaming Ltd. | $722.8M | — (loss-making) | 103× | +93.84% (above 0%: growing) | n/m | +75.32% (above 0%: growing) | 91.00% | 44.37% | Compare |
| ITRG Integra Resources Corp. | $434.1M | 53.5× | — | +15.92% (above 0%: growing) | 0.00% | +154.33% (above 0%: growing) | 33.01% | 20.06% | Compare |
| VOXR Vox Royalty Corp. | $340.5M | 7.0× | 7.5× | +122.56% (above 0%: growing) | n/m | +146.39% (above 0%: growing) | 66.34% | 123.61% | Compare |
| Median of peers | $845.2M | 16.5× | 14.1× | +60.34% | +183.34% | +146.39% | 41.16% | 27.14% |