Friday 6 November 2026
Export UVSP’s income statement to Excel — free account
Univest Corporation of Pennsylvania
UVSP Financial Banks Regional
Univest Corporation of Pennsylvania’s revenue for fiscal 2025 (year ended December 2025) was $518.3 million, up 3.58% from fiscal 2024.
- Revenue
- +2.73%
- EPS
- −12.4%
- Free cash flow
- +47.8%
- Total debt
- −33.8%
Quarter to September 2026, against a year earlier
40.20
1.29
−3.11%
Follow UVSP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 183 | 222 | 251 | 280 | 282 | 293 | 330 | 449 | 500 | 518 | 526 | +12.3% | 357 | 369 | 378 | (10.0%) | |
| Gross margin, % | 93.22 | 91.07 | 87.06 | 83.95 | 89.52 | 92.71 | 89.73 | 66.17 | 59.80 | 63.29 | 65.91 | (29.9) pt | ||||||
| EBT | 23 | 62 | 61 | 80 | 57 | 114 | 97 | 89 | 95 | 113 | 118 | +19.2% | ||||||
| EBT margin, % | 12.81 | 27.81 | 24.21 | 28.64 | 20.16 | 39.03 | 29.45 | 19.77 | 19.04 | 21.87 | 22.41 | +9.1 pt | ||||||
| Net income | 20 | 44 | 51 | 66 | 47 | 92 | 78 | 71 | 76 | 91 | 94 | +18.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.98 | 8.35 | 8.59 | 9.57 | 9.67 | 9.97 | 11.23 | 15.24 | 17.13 | 18.04 | 19.12 | +9.5% | |||||
| Earnings | 0.85 | 1.64 | 1.72 | 2.24 | 1.60 | 3.12 | 2.66 | 2.42 | 2.60 | 3.16 | 3.38 | +15.7% | ||||||
| Cash flow | 1.46 | 2.58 | 2.95 | 2.51 | 1.75 | 3.48 | 3.72 | 3.05 | 2.57 | 3.53 | 4.48 | +10.3% | ||||||
| Capex | (0.51) | 0.00 | (0.13) | (0.11) | (0.08) | 0.05 | (0.18) | (0.22) | (0.10) | (0.15) | 0.00 | (12.9%) | ||||||
| Free cash flow | 0.94 | 2.58 | 2.82 | 2.40 | 1.67 | 3.53 | 3.55 | 2.83 | 2.47 | 3.38 | 4.48 | +15.3% | ||||||
| Book value | 22.09 | 22.68 | 21.39 | 23.13 | 23.72 | 26.32 | 26.42 | 28.51 | 30.37 | 32.83 | 34.53 | +4.5% | ||||||
| Shares, m | 23 | 27 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 28 | +2.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 34.19 | 17.10 | 12.47 | 11.96 | 12.86 | 9.59 | 9.75 | 9.09 | 11.35 | 10.39 | 11.89 | 13.9 | |||||
| P/S | 3.86 | 3.36 | 2.51 | 2.80 | 2.13 | 3.00 | 2.32 | 1.44 | 1.72 | 1.82 | 2.10 | 2.5 | ||||||
| P/B | 1.40 | 1.24 | 1.01 | 1.16 | 0.87 | 1.14 | 0.99 | 0.77 | 0.97 | 1.00 | 1.16 | 1.1 | ||||||
| EV/Sales | 4.06 | 4.14 | 3.03 | 3.23 | 2.39 | 0.63 | 2.59 | 1.91 | 1.81 | 0.94 | — | 2.5 | ||||||
| EV/FCF | 34.43 | 13.41 | 9.24 | 12.88 | 13.85 | 1.77 | 8.21 | 10.28 | 12.59 | 5.00 | — | 12.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 33 | 69 | 86 | 73 | 51 | 102 | 109 | 90 | 75 | 102 | 123 | +13.2% | |||||
| Capex | (12) | 0 | (4) | (3) | (2) | 1 | (5) | (6) | (3) | (4) | (3) | (10.7%) | ||||||
| Free cash flow | 22 | 69 | 82 | 70 | 49 | 104 | 104 | 83 | 72 | 97 | 123 | +18.2% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (247) | 16 | 7 | 99 | 233 | 83 | 123 | 391 | 362 | 342 | 156 | n/m | |||||
| Net debt | 36 | 175 | 130 | 120 | 74 | (696) | 90 | 209 | 45 | (255) | (625) | n/m | ||||||
| Shareholders’ equity | 505 | 603 | 624 | 675 | 692 | 774 | 777 | 839 | 887 | 943 | 949 | +7.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.54 | 0.99 | 1.05 | 1.26 | 0.80 | 1.36 | 1.09 | 0.95 | 0.95 | 1.10 | 1.10 | +0.6 pt | |||||
| ROIC | 4.08 | 4.96 | 5.07 | 6.29 | 4.76 | 92.18 | 7.02 | 5.38 | 6.39 | 10.29 | 0.00 | +6.2 pt | ||||||
| ROE | 4.46 | 7.88 | 8.18 | 10.08 | 6.85 | 12.52 | 10.08 | 8.80 | 8.80 | 9.92 | 10.03 | +5.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 840 | 855 | 841 | 873 | 896 | 920 | 973 | 979 | 949 | 960 | — | +1.5% | |||||
| Revenue/emp, $m | 0.22 | 0.26 | 0.30 | 0.32 | 0.32 | 0.32 | 0.34 | 0.46 | 0.53 | 0.54 | — | +10.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 3 Nov 2026
Univest Corporation of Pennsylvania vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| HFWA Heritage Financial Corporation | $1.2B | 14.1× | 14.6× | +24.60% (above 0%: growing) | −17.86% (below 0%: shrinking) | +0.66% (above 0%: growing) | 79.05% | 0.00% | Compare |
| AMTB Amerant Bancorp Inc. | $1.2B | 17.3× | 13.2× | −6.05% (below 0%: shrinking) | +87.60% (above 0%: growing) | +137.85% (above 0%: growing) | 68.11% | 0.00% | Compare |
| UVSP Univest Corporation of Pennsylvania | $1.1B | 11.9× | 10.5× | +2.73% (above 0%: growing) | −12.36% (below 0%: shrinking) | +47.79% (above 0%: growing) | 66.61% | 0.00% | |
| NBN Northeast Bancorp | $1.1B | 9.7× | 8.7× | +6.35% (above 0%: growing) | +34.97% (above 0%: growing) | −136.55% (below 0%: shrinking) | 62.31% | 0.00% | Compare |
| FSBC Five Star Bancorp | $1.1B | 12.4× | 12.5× | +21.04% (above 0%: growing) | +19.48% (above 0%: growing) | +40.75% (above 0%: growing) | 65.07% | 0.00% | Compare |
| CFFN Capitol Federal Financial | $1.1B | 13.1× | 12.3× | +6.50% (above 0%: growing) | +35.71% (above 0%: growing) | +45.71% (above 0%: growing) | 53.81% | 0.00% | Compare |
| HBNC Horizon Bancorp (IN) | $1.1B | — (loss-making) | 9.8× | −1.83% (below 0%: shrinking) | +4.26% (above 0%: growing) | +72.88% (above 0%: growing) | 75.11% | 0.00% | Compare |
| CCNE CNB Financial Corporation | $1.1B | 10.7× | 9.9× | +6.10% (above 0%: growing) | +31.88% (above 0%: growing) | +2.73% (above 0%: growing) | 69.41% | 0.00% | Compare |
| BFST Business First Bancshares, Inc. | $1.0B | 11.3× | 11.0× | +7.42% (above 0%: growing) | +3.47% (above 0%: growing) | +38.67% (above 0%: growing) | 66.54% | 0.00% | Compare |
| Median of peers | $1.1B | 12.4× | 11.7× | +6.43% | +25.68% | +39.71% | 67.33% | 0.00% |
Pay and ownership Proxy statement filed 13 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.10m | 2.25m | 187.66 |
| 2024 | 1.92m | 2.48m | 164.29 |
| 2023 | 1.63m | 1.44m | 118.46 |
| 2022 | 1.84m | 1.74m | 134.71 |
| 2021 | 1.65m | 2.09m | 149.59 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement