Friday 6 November 2026
Export EGBN’s income statement to Excel — free account
Eagle Bancorp, Inc.
EGBN Financial Banks Regional
Eagle Bancorp, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $633.8 million, down 10.4% from fiscal 2024.
- Revenue
- −14.1%
- EPS
- +136.0%
- Free cash flow
- +207.4%
- Total debt
- +0.43%
Quarter to September 2026, against a year earlier
33.59
0.01
−0.03%
Follow EGBN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 313 | 353 | 416 | 455 | 436 | 405 | 448 | 647 | 708 | 634 | 574 | +8.2% | 252 | 268 | 296 | (22.4%) | |
| Gross margin, % | 91.17 | 88.64 | 81.65 | 76.81 | 84.29 | 90.12 | 79.53 | 48.25 | 43.62 | 47.21 | 52.39 | (44.0) pt | ||||||
| EBT | 159 | 186 | 204 | 197 | 176 | 238 | 190 | 128 | (30) | (196) | 40 | n/m | ||||||
| EBT margin, % | 50.82 | 52.56 | 49.10 | 43.22 | 40.43 | 58.70 | 42.31 | 19.71 | (4.27) | (30.95) | 6.90 | (81.8) pt | ||||||
| Net income | 98 | 100 | 152 | 143 | 132 | 177 | 141 | 101 | (47) | (138) | (48) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 9.32 | 10.35 | 12.12 | 13.32 | 13.47 | 12.68 | 14.01 | 21.32 | 23.46 | 20.88 | 18.84 | +9.4% | |||||
| Earnings | 2.91 | 2.94 | 4.44 | 4.18 | 4.09 | 5.53 | 4.40 | 3.31 | (1.56) | (4.21) | 1.43 | n/m | ||||||
| Cash flow | 3.48 | 4.71 | 4.82 | 3.88 | 4.12 | 7.47 | 6.09 | 6.45 | 4.10 | 0.94 | 0.00 | (13.5%) | ||||||
| Capex | (0.22) | (0.17) | (0.04) | (0.08) | (0.09) | (0.17) | (0.07) | 0.00 | (0.01) | (0.25) | 0.00 | +1.6% | ||||||
| Free cash flow | 3.26 | 4.55 | 4.78 | 3.80 | 4.03 | 7.30 | 6.02 | 6.44 | 4.09 | 0.68 | 0.00 | (15.9%) | ||||||
| Book value | 25.09 | 27.84 | 32.33 | 34.84 | 38.38 | 42.30 | 38.38 | 41.99 | 40.66 | 37.28 | 38.01 | +4.5% | ||||||
| Shares, m | 34 | 34 | 34 | 34 | 32 | 32 | 32 | 30 | 30 | 30 | 30 | (1.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 20.69 | 20.22 | 10.97 | 11.61 | 10.10 | 10.57 | 10.08 | 9.02 | 0.00 | 0.00 | 23.59 | 10.3 | |||||
| P/S | 6.46 | 5.72 | 4.02 | 3.65 | 3.07 | 4.60 | 3.16 | 1.40 | 1.11 | 1.03 | 1.78 | 3.4 | ||||||
| P/B | 2.40 | 2.13 | 1.51 | 1.40 | 1.08 | 1.38 | 1.16 | 0.71 | 0.64 | 0.57 | 0.88 | 1.3 | ||||||
| EV/Sales | 5.97 | 5.80 | 3.77 | 3.60 | (0.43) | 0.54 | 4.80 | 2.40 | 0.32 | 0.05 | — | 2.7 | ||||||
| EV/FCF | 17.10 | 13.21 | 9.55 | 12.61 | (1.43) | 0.94 | 11.16 | 7.94 | 1.84 | 1.48 | — | 7.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 117 | 161 | 165 | 133 | 133 | 238 | 195 | 196 | 124 | 28 | 61 | (14.5%) | |||||
| Capex | (7) | (6) | (1) | (3) | (3) | (5) | (2) | 0 | 0 | (8) | (8) | +0.5% | ||||||
| Free cash flow | 109 | 155 | 164 | 130 | 130 | 233 | 193 | 196 | 123 | 21 | 53 | (16.9%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 254 | 307 | 258 | 265 | 12 | (1,553) | (869) | (1,603) | (1,200) | (1,226) | (1,036) | n/m | |||||
| Net debt | (152) | 26 | (105) | (24) | (1,521) | (1,645) | 733 | 647 | (557) | (619) | (466) | +16.9% | ||||||
| Shareholders’ equity | 843 | 950 | 1,109 | 1,191 | 1,241 | 1,351 | 1,228 | 1,274 | 1,226 | 1,131 | 1,158 | +3.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.51 | 1.40 | 1.92 | 1.65 | 1.32 | 1.54 | 1.23 | 0.88 | (0.41) | (1.28) | 0.43 | (2.8) pt | |||||
| ROIC | 14.39 | 11.88 | 12.71 | 10.54 | 0.00 | 0.00 | 6.04 | 4.15 | (2.83) | (23.95) | 3.57 | (38.3) pt | ||||||
| ROE | 12.36 | 11.18 | 14.79 | 12.43 | 10.88 | 13.64 | 10.93 | 8.03 | (3.76) | (11.71) | 3.81 | (24.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 469 | 466 | 470 | 492 | 515 | 507 | 496 | 452 | 451 | 475 | — | +0.1% | |||||
| Revenue/emp, $m | 0.67 | 0.76 | 0.88 | 0.93 | 0.85 | 0.80 | 0.90 | 1.43 | 1.57 | 1.33 | — | +8.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Eagle Bancorp, Inc. vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CCNE CNB Financial Corporation | $1.1B | 10.7× | 9.9× | +6.10% (above 0%: growing) | +31.88% (above 0%: growing) | +2.73% (above 0%: growing) | 69.41% | 0.00% | Compare |
| CFFN Capitol Federal Financial | $1.1B | 13.1× | 12.3× | +6.50% (above 0%: growing) | +35.71% (above 0%: growing) | +45.71% (above 0%: growing) | 53.81% | 0.00% | Compare |
| MCBS MetroCity Bankshares, Inc. | $1.0B | 11.8× | 11.4× | +23.15% (above 0%: growing) | +23.53% (above 0%: growing) | −202.65% (below 0%: shrinking) | 64.69% | 0.00% | Compare |
| MBWM Mercantile Bank Corporation | $1.0B | 10.8× | 10.7× | +6.81% (above 0%: growing) | −4.79% (below 0%: shrinking) | +122.41% (above 0%: growing) | 71.37% | 0.00% | Compare |
| BFST Business First Bancshares, Inc. | $1.0B | 11.3× | 11.0× | +7.42% (above 0%: growing) | +3.47% (above 0%: growing) | +38.67% (above 0%: growing) | 66.54% | 0.00% | Compare |
| EGBN Eagle Bancorp, Inc. | $1.0B | 23.6× | 16.6× | −14.05% (below 0%: shrinking) | n/m | +207.40% (above 0%: growing) | 54.04% | 0.00% | |
| SBSI Southside Bancshares, Inc. | $1.0B | 10.4× | 9.6× | +34.14% (above 0%: growing) | +487.50% (above 0%: growing) | +73.84% (above 0%: growing) | 61.38% | 0.00% | Compare |
| EQBK Equity Bancshares, Inc. | $1.0B | 28.8× | 10.6× | +39.99% (above 0%: growing) | +47.13% (above 0%: growing) | +40.78% (above 0%: growing) | 70.70% | 0.00% | Compare |
| CAC Camden National Corporation | $978.7M | 10.8× | 10.8× | −1.32% (below 0%: shrinking) | +8.80% (above 0%: growing) | −13.69% (below 0%: shrinking) | 73.23% | 0.00% | Compare |
| Median of peers | $1.0B | 11.1× | 10.8× | +7.11% | +27.71% | +39.73% | 67.98% | 0.00% |