Friday 6 November 2026
Export MBWM’s income statement to Excel — free account
Mercantile Bank Corporation
MBWM Financial Banks Regional
Mercantile Bank Corporation’s revenue for fiscal 2025 (year ended December 2025) was $371.8 million, up 2.74% from fiscal 2024.
- Revenue
- +6.81%
- EPS
- −4.79%
- Free cash flow
- +122.4%
- Total debt
- −8.19%
Quarter to September 2026, against a year earlier
61.04
0.78
+1.29%
Follow MBWM
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 139 | 145 | 161 | 185 | 193 | 200 | 214 | 304 | 362 | 372 | 391 | +11.5% | 282 | 303 | 319 | (4.9%) | |
| Gross margin, % | 90.97 | 89.07 | 86.40 | 81.76 | 86.53 | 90.27 | 88.97 | 74.36 | 63.96 | 65.26 | 69.43 | (25.7) pt | ||||||
| EBT | 47 | 46 | 52 | 60 | 55 | 74 | 76 | 103 | 98 | 103 | 113 | +9.2% | ||||||
| EBT margin, % | 33.61 | 31.88 | 32.19 | 32.63 | 28.35 | 36.91 | 35.43 | 33.84 | 27.16 | 27.84 | 29.00 | (5.8) pt | ||||||
| Net income | 32 | 31 | 42 | 49 | 44 | 59 | 61 | 82 | 80 | 89 | 96 | +12.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 8.56 | 8.77 | 9.70 | 11.29 | 11.89 | 12.49 | 13.49 | 18.95 | 22.43 | 22.90 | 22.63 | +11.5% | |||||
| Earnings | 1.96 | 1.90 | 2.53 | 3.01 | 2.71 | 3.69 | 3.85 | 5.13 | 4.93 | 5.47 | 5.61 | +12.1% | ||||||
| Cash flow | 2.12 | 2.35 | 3.72 | 2.73 | 2.33 | 4.04 | 7.56 | 4.16 | 6.27 | 1.11 | 5.57 | (7.0%) | ||||||
| Capex | (0.12) | (0.33) | (0.38) | (0.82) | (0.55) | (0.35) | (0.19) | (0.42) | (0.53) | (0.42) | (0.18) | +14.4% | ||||||
| Free cash flow | 2.00 | 2.02 | 3.34 | 1.91 | 1.78 | 3.69 | 7.37 | 3.74 | 5.74 | 0.69 | 5.39 | (11.1%) | ||||||
| Book value | 20.92 | 22.20 | 22.60 | 25.39 | 27.14 | 28.56 | 27.83 | 32.60 | 36.24 | 44.64 | 43.03 | +8.8% | ||||||
| Shares, m | 16 | 16 | 17 | 16 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 0.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 19.24 | 18.57 | 11.13 | 12.12 | 9.99 | 9.52 | 8.74 | 7.85 | 8.99 | 8.81 | 10.76 | 11.5 | |||||
| P/S | 4.38 | 4.02 | 2.91 | 3.23 | 2.28 | 2.80 | 2.49 | 2.12 | 1.98 | 2.10 | 2.67 | 2.8 | ||||||
| P/B | 1.79 | 1.59 | 1.25 | 1.44 | 1.00 | 1.23 | 1.21 | 1.23 | 1.23 | 1.08 | 1.40 | 1.3 | ||||||
| EV/Sales | 4.64 | 4.48 | 4.91 | 4.13 | 1.33 | 0.40 | 4.13 | 3.69 | 2.35 | 2.08 | — | 3.2 | ||||||
| EV/FCF | 19.88 | 19.46 | 14.25 | 24.47 | 8.92 | 1.37 | 7.56 | 18.70 | 9.20 | 69.11 | — | 19.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 35 | 39 | 62 | 45 | 38 | 65 | 120 | 67 | 101 | 18 | 96 | (7.0%) | |||||
| Capex | (2) | (5) | (6) | (13) | (9) | (6) | (3) | (7) | (9) | (7) | (3) | +14.3% | ||||||
| Free cash flow | 33 | 33 | 55 | 31 | 29 | 59 | 117 | 60 | 93 | 11 | 93 | (11.2%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 22 | 84 | 214 | 251 | 250 | 104 | (11) | 178 | 14 | (389) | (425) | n/m | |||||
| Net debt | 36 | 65 | 321 | 167 | (184) | (479) | 349 | 476 | 134 | (6) | (182) | n/m | ||||||
| Shareholders’ equity | 341 | 366 | 375 | 417 | 442 | 457 | 441 | 522 | 585 | 725 | 744 | +8.7% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.07 | 0.98 | 1.26 | 1.41 | 1.09 | 1.22 | 1.21 | 1.61 | 1.40 | 1.38 | 1.42 | +0.3 pt | |||||
| ROIC | 7.77 | 6.68 | 4.65 | 6.47 | 13.33 | 0.00 | 5.99 | 6.43 | 8.55 | 9.00 | 12.92 | +1.2 pt | ||||||
| ROE | 9.46 | 8.85 | 11.34 | 12.49 | 10.29 | 13.14 | 13.60 | 17.07 | 14.38 | 13.56 | 13.63 | +4.1 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 682 | 584 | 693 | 683 | 665 | 656 | 669 | 665 | 682 | 786 | — | +1.6% | |||||
| Revenue/emp, $m | 0.20 | 0.25 | 0.23 | 0.27 | 0.29 | 0.30 | 0.32 | 0.46 | 0.53 | 0.47 | — | +9.8% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Mercantile Bank Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CCNE CNB Financial Corporation | $1.1B | 10.7× | 9.9× | +6.10% (above 0%: growing) | +31.88% (above 0%: growing) | +2.73% (above 0%: growing) | 69.41% | 0.00% | Compare |
| CFFN Capitol Federal Financial | $1.1B | 13.1× | 12.3× | +6.50% (above 0%: growing) | +35.71% (above 0%: growing) | +45.71% (above 0%: growing) | 53.81% | 0.00% | Compare |
| HBNC Horizon Bancorp (IN) | $1.1B | — (loss-making) | 9.8× | −1.83% (below 0%: shrinking) | +4.26% (above 0%: growing) | +72.88% (above 0%: growing) | 75.11% | 0.00% | Compare |
| MBWM Mercantile Bank Corporation | $1.0B | 10.8× | 10.7× | +6.81% (above 0%: growing) | −4.79% (below 0%: shrinking) | +122.41% (above 0%: growing) | 71.37% | 0.00% | |
| BFST Business First Bancshares, Inc. | $1.0B | 11.3× | 11.0× | +7.42% (above 0%: growing) | +3.47% (above 0%: growing) | +38.67% (above 0%: growing) | 66.54% | 0.00% | Compare |
| MCBS MetroCity Bankshares, Inc. | $1.0B | 11.8× | 11.4× | +23.15% (above 0%: growing) | +23.53% (above 0%: growing) | −202.65% (below 0%: shrinking) | 64.69% | 0.00% | Compare |
| SBSI Southside Bancshares, Inc. | $1.0B | 10.4× | 9.6× | +34.14% (above 0%: growing) | +487.50% (above 0%: growing) | +73.84% (above 0%: growing) | 61.38% | 0.00% | Compare |
| EGBN Eagle Bancorp, Inc. | $1.0B | 23.6× | 16.6× | −14.05% (below 0%: shrinking) | n/m | +207.40% (above 0%: growing) | 54.04% | 0.00% | Compare |
| EQBK Equity Bancshares, Inc. | $1.0B | 28.8× | 10.6× | +39.99% (above 0%: growing) | +47.13% (above 0%: growing) | +40.78% (above 0%: growing) | 70.70% | 0.00% | Compare |
| Median of peers | $1.0B | 11.8× | 10.8× | +6.96% | +31.88% | +43.25% | 65.62% | 0.00% |
Pay and ownership Proxy statement filed 2 April 2026
Ownership
Directors and executive officers, together
2.50%
BlackRock, Inc.
7.10%
Dimensional Fund Advisors LP
6.00%
The Vanguard Group
6.00%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement