Pricing Log in Create free account
Monday 9 November 2026 Export MTW’s income statement to Excel — free account

The Manitowoc Company, Inc.

MTW

Industrials Farm & Heavy Construction Machinery

The Manitowoc Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 2.89% from fiscal 2024.

Revenue
+10.9%
EPS
+117.7%
Free cash flow
−84.3%
Total debt
−4.44%

Quarter to September 2026, against a year earlier

22.41 0.74 +3.41%
Market cap
$809.2M
P/E
30.9×
Fwd P/E
23.1×
Dividend yield
—
F-score
5/9
ROIC
4.78%
Net debt / EBITDA
3.2×
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Net sold
$106.2K
Trades
1 sell · 0 buys
Ownership
9.72%

Capital & Financial Ratios $m

Size
Market Cap 809
Revenue ttm 2,380
Net income ttm 26
Free cash flow ttm 54
Net debt Q 414
Valuation
P/E 30.9
Forward P/E 23.1
Price / sales 0.3
Forward P/S Powerpack
Price / FCF 15.0
Price / book 1.1
Financial health
Current ratio Q 2.1 (at or above 1.5: strong)
Debt / equity Q 0.7
Interest coverage Q 3.5
Growth
Revenue growth Q +10.9% (above 0%: growing)
Operating income growth Q +71.9% (above 0%: growing)
EPS, this year +241.1% (at or above 15%: strong)
EPS, next year A +34.6% (at or above 15%: strong)
Revenue, next year A +6.4%
EPS, past 5 yrs —
EPS, next 5 yrs A +69.6% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates; n/m is not meaningful, as a P/E on a loss. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.5×, against a ten-year median of 0.4×; over the ten years it ranged from 0.3× in 2020 to 1.1× in 2017.
P/E against its own 10 years 64.01%
10-year low 10-year high
P/S against its own 10 years 64.88%
10-year low 10-year high
P/B against its own 10 years 74.89%
10-year low 10-year high
EV/Sales against its own 10 years 67.63%
10-year low 10-year high
EV/FCF against its own 10 years 50.88%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 34 48 77 65
Receivables 279 260 281 313
Inventory 667 609 684 813
Other 53 41 54 50
1,033 959 1,097 1,241
2023 2024 2025 Q'26
Payables 457 389 402 494
ST’ Debt 13 13 14 17
Other 93 72 76 76
563 474 492 588

Compound Annual Growth %

10y 5y 3y
Sales 1.85% 9.20% 3.31%
Cash Flow (14.04%) 0.00% (33.91%)
Earnings (19.81%) 0.00% 0.00%
Book Value (1.90%) 1.56% 8.93%

Earnings Trends EPS, adjusted, against the consensus

Q2 FY25 Estimate 0.20 Actual 0.08

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q3 FY24 0.10 −0.08 Miss by 0.18
Q4 FY24 0.14 0.10 Miss by 0.04
Q1 FY25 −0.10 −0.16 Miss by 0.06
Q2 FY25 0.20 0.08 Miss by 0.12

EPS $

Mar Jun Sep Dec Year
’26 (0.17) 0.39 0.30 — —
’25 (0.18) 0.04 0.14 0.19 0.20
’24 0.12 0.04 (0.20) 1.59 1.56
’23 0.46 0.57 0.29 (0.23) 1.09
’22 0.09 0.42 0.07 (4.10) (3.51)
’21 (0.09) 0.50 (0.01) (0.10) 0.31
’20 (0.22) (0.37) (0.01) 0.05 (0.55)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 495 595 614 — —
’25 471 540 553 677 2,241
’24 495 562 525 596 2,178
’23 508 603 521 596 2,228
’22 459 497 455 622 2,033
’21 354 464 405 498 1,720
’20 329 328 356 430 1,443
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 27 8 (33) — —
’25 13 (68) (14) 91 22
’24 (31) 11 (44) 112 49
’23 15 (18) 26 40 63
’22 6 0 (6) 77 77
’21 41 9 18 8 76
’20 (79) (20) 28 36 (35)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 20 (4) (40) — —
’25 (11) (74) (22) 79 (27)
’24 (43) 1 (51) 101 8
’23 7 (41) 3 23 (9)
’22 (3) (7) (21) 47 17
’21 33 2 12 (10) 36
’20 (82) (24) 21 25 (61)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

5
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue 1,613 1,581 1,847 1,834 1,443 1,720 2,033 2,228 2,178 2,241 2,380 +3.7% 2,384 2,493 2,599 +5.1%
Gross margin, % 15.70 17.83 17.77 18.76 17.65 17.86 17.93 19.09 17.22 18.06 19.05 +2.4 pt
EBT (268) (39) (72) 59 (2) 17 (120) 44 12 12 43 n/m
EBT margin, % (16.62) (2.50) (3.88) 3.22 (0.14) 0.99 (5.91) 1.98 0.54 0.55 1.82 +17.2 pt
Net income (376) 9 (67) 47 (19) 11 (124) 39 56 7 26 n/m
Per share, $
Per share, $ Revenue 46.84 45.04 52.00 51.68 41.61 49.29 57.77 63.48 61.84 63.27 65.96 +3.4%
Earnings (10.92) 0.26 (1.89) 1.31 (0.55) 0.32 (3.51) 1.12 1.58 0.20 0.72 n/m
Cash flow (18.18) (9.25) (14.45) (1.50) (1.01) 2.18 2.19 1.80 1.40 0.63 2.59 n/m
Capex (1.09) (0.62) (0.53) (0.50) (0.74) (1.15) (1.71) (2.05) (1.16) (1.40) (1.09) +2.8%
Free cash flow (19.27) (9.88) (14.97) (2.01) (1.76) 1.03 0.47 (0.25) 0.24 (0.77) 1.49 (30.1%)
Book value 17.14 19.30 16.93 18.20 18.55 18.98 15.29 17.19 18.17 19.63 19.76 +1.5%
Shares, m 34 35 36 35 35 35 35 35 35 35 36 +0.3%
Valuation, ×
Valuation, × P/E 0.00 165.92 0.00 13.36 0.00 59.15 0.00 14.49 5.74 59.95 30.92 31.9
P/S 0.51 0.88 0.28 0.34 0.32 0.38 0.17 0.26 0.15 0.19 0.34 0.3
P/B 1.38 2.06 0.87 0.96 0.72 0.98 0.63 0.94 0.50 0.61 1.13 1.0
EV/Sales 0.64 0.98 0.36 0.40 0.45 0.57 0.32 0.41 0.30 0.36 0.51 0.5
EV/FCF (1.55) (4.47) (1.24) (10.31) (10.57) 27.16 39.72 (103.10) 79.97 (29.60) 22.72 (1.4)
Cash, $m
Cash, $m Operating cash flow (626) (325) (513) (53) (35) 76 77 63 49 22 93 n/m
Capex (37) (22) (19) (18) (26) (40) (60) (72) (41) (49) (39) +3.1%
Free cash flow (664) (347) (532) (71) (61) 36 17 (9) 8 (27) 54 (29.9%)
Balance, $m
Balance, $m Working capital 337 337 346 432 430 421 451 470 485 605 653 +6.7%
Net debt 212 152 133 113 182 332 321 338 342 384 414 +6.8%
Shareholders’ equity 591 678 601 646 644 662 538 603 640 695 713 +1.8%
Returns, %
Returns, % ROA (14.79) 0.60 (4.26) 2.95 (1.19) 0.65 (7.29) 2.36 3.31 0.41 1.36 +15.2 pt
ROIC (11.14) 0.63 (1.64) 8.93 2.92 2.92 (6.77) 6.14 3.30 3.12 4.78 +14.3 pt
ROE (52.46) 1.48 (10.49) 7.47 (2.96) 1.68 (20.60) 6.87 8.98 1.08 3.75 +53.5 pt
People
People Employees 4,900 4,900 5,000 4,900 4,200 4,600 4,800 4,800 4,800 4,700 — (0.5%)
Revenue/emp, $m 0.33 0.32 0.37 0.37 0.34 0.37 0.42 0.46 0.45 0.48 — +4.2%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026

The Manitowoc Company, Inc. vs peers in Farm & Heavy Construction Machinery (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
BLBD Blue Bird Corporation $1.8B 6.9× 6.7× +29.94% (above 0%: growing) +366.38% (above 0%: growing) −58.60% (below 0%: shrinking) 19.99% 12.12% Compare
ALG Alamo Group, Inc. $1.6B 20.7× 18.2× −4.02% (below 0%: shrinking) −92.01% (below 0%: shrinking) +24.63% (above 0%: growing) 18.88% 0.85% Compare
LNN Lindsay Corporation $1.1B 19.9× 21.1× +5.21% (above 0%: growing) +11.00% (above 0%: growing) −20.40% (below 0%: shrinking) 26.92% 9.77% Compare
AEBI Aebi Schmidt Holding AG $866.8M 35.4× 16.5× +78.73% (above 0%: growing) n/m +19.42% (above 0%: growing) 19.60% 5.45% Compare
ASTE Astec Industries, Inc. $822.9M 70.5× 20.3× +0.66% (above 0%: growing) n/m +187.80% (above 0%: growing) 23.35% (0.94%) Compare
MTW The Manitowoc Company, Inc. $809.2M 30.9× 23.1× +10.91% (above 0%: growing) +117.71% (above 0%: growing) −84.33% (below 0%: shrinking) 19.84% 5.18%
CMCO Columbus McKinnon Corporation $509.7M — (loss-making) — (loss-making) +106.59% (above 0%: growing) n/m −201.82% (below 0%: shrinking) 34.84% 6.50% Compare
HY Hyster-Yale, Inc. $509.4M — (loss-making) — (loss-making) −15.49% (below 0%: shrinking) n/m −42.79% (below 0%: shrinking) 15.00% (1.10%) Compare
WNC Wabash National Corporation $444.5M — (loss-making) — (loss-making) +24.85% (above 0%: growing) n/m −128.61% (below 0%: shrinking) 3.12% (4.20%) Compare
Median of peers $844.9M 20.7× 18.2× +15.03% +11.00% −31.59% 19.80% 3.15%

All 27 Farm & Heavy Construction Machinery stocks →

The Manitowoc Company, Inc. (MTW) Latest News

7 Nov

Impact 3 · · MarketBeat transcript

4 Nov

Impact 3 · · GuruFocus.com
Impact 3 · · The Motley Fool transcript
Impact 3 · · Moby

20 Oct

Impact 3 · · Business Wire

27 Aug

Impact 4 · · MarketBeat

13 Aug

Impact 3 · · The Motley Fool transcript

8 Aug

Impact 3 · · MarketBeat

7 Aug

Impact 4 ·
Impact 3 · · Moby transcript

6 Aug

Impact 4 ·

23 Jul

Impact 4 ·

14 May

Impact 3 ·

12 May

Impact 4 · · MarketBeat

6 May

Impact 4 · · The Motley Fool transcript
Impact 3 · · Moby transcript

5 May

Impact 3 · · Business Wire

11 Feb

Impact 4 · · MarketBeat transcript

10 Feb

Impact 4 · · GuruFocus.com
Impact 4 · · Moby

9 Feb

Impact 4 · · Business Wire
Impact 3 · · GlobeNewswire
Impact 3 · · Business Wire

7 Feb

Impact 3 · · Simply Wall St.

21 Jan

Impact 3 · · Business Wire

29 Dec

Impact 3 · · Simply Wall St.

19 Dec

Impact 4 · · Business Wire

7 Dec

Impact 3 · · StockStory

5 Dec

Impact 3 ·

3 Dec

Impact 3 · · StockStorySimply Wall St.
stockrow.com/MTW · Data as of Nov 6, 2026 · For information only; not investment advice. · © 2026 stockrow.com