Friday 6 November 2026
Export ASTE’s income statement to Excel — free account
Astec Industries, Inc.
ASTE Industrials Farm & Heavy Construction Machinery
Astec Industries, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 8.07% from fiscal 2024.
- Revenue
- +0.66%
- EPS
- −194.4%
- Free cash flow
- +187.8%
- Total debt
- −94.3%
Quarter to September 2026, against a year earlier
35.33
3.97
−10.10%
Follow ASTE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,147 | 1,185 | 1,172 | 1,170 | 1,024 | 1,096 | 1,275 | 1,338 | 1,305 | 1,410 | 1,557 | +2.3% | 1,627 | 1,719 | 1,801 | +8.5% | |
| Gross margin, % | 23.12 | 20.52 | 11.59 | 20.47 | 23.19 | 22.77 | 20.72 | 24.72 | 25.12 | 26.53 | 25.52 | +3.4 pt | ||||||
| EBT | 87 | 57 | (86) | 25 | 45 | 14 | 4 | 43 | 14 | 53 | 24 | (5.3%) | ||||||
| EBT margin, % | 7.59 | 4.83 | (7.33) | 2.15 | 4.34 | 1.26 | 0.35 | 3.20 | 1.07 | 3.76 | 1.55 | (3.8) pt | ||||||
| Net income | 55 | 38 | (61) | 22 | 46 | 16 | (1) | 34 | 4 | 39 | 11 | (3.8%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 49.91 | 51.45 | 51.16 | 51.95 | 45.36 | 48.20 | 55.92 | 58.90 | 57.24 | 61.66 | 67.57 | +2.4% | |||||
| Earnings | 2.40 | 1.64 | (2.64) | 0.99 | 2.08 | 0.70 | 0.00 | 1.47 | 0.19 | 1.70 | 0.51 | (3.8%) | ||||||
| Cash flow | 5.86 | 1.82 | (1.31) | 5.00 | 6.26 | 0.33 | (3.24) | 1.22 | 1.01 | 2.68 | 4.61 | (8.3%) | ||||||
| Capex | (1.16) | (0.85) | (1.18) | (1.02) | 0.10 | (0.80) | (1.54) | (0.61) | (0.80) | (1.74) | (2.16) | +4.6% | ||||||
| Free cash flow | 4.70 | 0.97 | (2.49) | 3.98 | 6.37 | (0.48) | (4.78) | 0.62 | 0.21 | 0.94 | 2.46 | (16.4%) | ||||||
| Book value | 28.22 | 29.83 | 25.56 | 26.76 | 28.47 | 28.66 | 27.51 | 28.77 | 27.97 | 29.80 | 29.35 | +0.6% | ||||||
| Shares, m | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | 23 | (0.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 28.56 | 37.47 | 0.00 | 42.42 | 27.83 | 87.68 | 0.00 | 24.37 | 176.84 | 25.48 | 69.27 | 45.1 | |||||
| P/S | 1.37 | 1.19 | 0.59 | 0.81 | 1.28 | 1.44 | 0.74 | 0.61 | 0.59 | 0.70 | 0.52 | 0.9 | ||||||
| P/B | 2.43 | 2.06 | 1.18 | 1.57 | 2.03 | 2.42 | 1.50 | 1.25 | 1.20 | 1.45 | 1.20 | 1.7 | ||||||
| EV/Sales | 1.31 | 1.14 | 0.62 | 0.77 | 1.12 | 1.31 | 0.74 | 0.61 | 0.60 | 0.89 | 0.73 | 0.9 | ||||||
| EV/FCF | 13.87 | 60.72 | (12.70) | 9.99 | 7.96 | (132.56) | (8.70) | 58.38 | 161.95 | 58.26 | 20.00 | 21.7 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 135 | 42 | (30) | 113 | 142 | 7 | (74) | 28 | 23 | 61 | 106 | (8.4%) | |||||
| Capex | (27) | (20) | (27) | (23) | 2 | (18) | (35) | (14) | (18) | (40) | (50) | +4.5% | ||||||
| Free cash flow | 108 | 22 | (57) | 90 | 144 | (11) | (109) | 14 | 5 | 22 | 57 | (16.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 408 | 424 | 372 | 334 | 396 | 413 | 422 | 421 | 451 | 489 | 473 | +2.0% | |||||
| Net debt | (77) | (60) | 32 | (49) | (162) | (143) | 8 | 3 | 11 | 262 | (47) | n/m | ||||||
| Shareholders’ equity | 649 | 687 | 585 | 602 | 643 | 651 | 627 | 654 | 638 | 682 | 676 | +0.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 6.81 | 4.36 | (6.92) | 2.69 | 5.58 | 1.80 | (0.01) | 3.23 | 0.41 | 3.22 | 0.84 | (3.6) pt | |||||
| ROIC | 9.52 | 5.54 | (8.74) | 2.84 | 5.27 | 2.45 | 0.74 | 4.62 | 2.23 | 4.37 | 4.87 | (5.1) pt | ||||||
| ROE | 8.76 | 5.66 | (9.50) | 3.76 | 7.39 | 2.44 | (0.02) | 5.23 | 0.67 | 5.88 | 1.72 | (2.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 4,218 | 4,437 | 4,401 | 3,866 | 3,537 | 4,041 | 4,291 | 4,322 | 4,148 | 4,468 | — | +0.6% | |||||
| Revenue/emp, $m | 0.27 | 0.27 | 0.27 | 0.30 | 0.29 | 0.27 | 0.30 | 0.31 | 0.31 | 0.32 | — | +1.7% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Astec Industries, Inc. vs peers in Farm & Heavy Construction Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BLBD Blue Bird Corporation | $1.9B | 7.0× | 6.4× | +29.94% (above 0%: growing) | +366.38% (above 0%: growing) | −58.60% (below 0%: shrinking) | 19.99% | 12.12% | Compare |
| ALG Alamo Group, Inc. | $1.7B | 21.2× | 14.7× | −4.02% (below 0%: shrinking) | −92.01% (below 0%: shrinking) | +24.63% (above 0%: growing) | 18.88% | 0.85% | Compare |
| LNN Lindsay Corporation | $1.1B | 20.0× | 20.6× | +5.21% (above 0%: growing) | +11.00% (above 0%: growing) | −20.40% (below 0%: shrinking) | 26.92% | 9.77% | Compare |
| AEBI Aebi Schmidt Holding AG | $859.1M | 35.3× | 16.8× | +78.73% (above 0%: growing) | n/m | +19.42% (above 0%: growing) | 19.60% | 5.45% | Compare |
| ASTE Astec Industries, Inc. | $814.2M | 69.3× | 22.3× | +0.66% (above 0%: growing) | n/m | +187.80% (above 0%: growing) | 23.35% | (0.94%) | |
| MTW The Manitowoc Company, Inc. | $781.5M | 30.0× | 29.9× | +10.91% (above 0%: growing) | +114.29% (above 0%: growing) | −84.33% (below 0%: shrinking) | 19.84% | 5.18% | Compare |
| HY Hyster-Yale, Inc. | $483.2M | — (loss-making) | — (loss-making) | −15.49% (below 0%: shrinking) | n/m | −42.79% (below 0%: shrinking) | 15.00% | (1.10%) | Compare |
| CMCO Columbus McKinnon Corporation | $478.2M | — (loss-making) | — (loss-making) | +106.59% (above 0%: growing) | n/m | −201.82% (below 0%: shrinking) | 34.84% | 6.50% | Compare |
| WNC Wabash National Corporation | $452.6M | — (loss-making) | — (loss-making) | +24.85% (above 0%: growing) | n/m | −128.61% (below 0%: shrinking) | 3.12% | (4.20%) | Compare |
| Median of peers | $820.3M | 21.2× | 16.8× | +17.88% | +62.65% | −50.69% | 19.72% | 5.32% |
Pay and ownership Proxy statement filed 13 March 2026
Ownership
Directors and executive officers, together
0.99%
BlackRock, Inc.
16.42%
Gabelli Funds, Inc.
7.77%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement