Friday 6 November 2026
Export CMCO’s income statement to Excel — free account
Columbus McKinnon Corporation
CMCO Industrials Farm & Heavy Construction Machinery
Columbus McKinnon Corporation’s revenue for fiscal 2026 (year ended March 2026) was $1.2 billion, up 23.9% from fiscal 2025.
- Revenue
- +106.6%
- EPS
- −644.8%
- Free cash flow
- −130.2%
- Total debt
- +425.2%
Quarter to September 2026, against a year earlier
16.69
1.90
−10.22%
Follow CMCO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Sep ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 637 | 839 | 876 | 809 | 650 | 907 | 936 | 1,014 | 963 | 1,193 | 1,767 | +7.2% | 2,100 | 2,185 | — | +35.3% | |
| Gross margin, % | 30.27 | 33.96 | 34.81 | 35.00 | 33.90 | 34.83 | 36.54 | 36.98 | 33.82 | 30.12 | 29.78 | (0.2) pt | ||||||
| EBT | 13 | 50 | 53 | 77 | 10 | 38 | 74 | 62 | (6) | (207) | (285) | n/m | ||||||
| EBT margin, % | 2.04 | 5.92 | 6.04 | 9.54 | 1.55 | 4.24 | 7.95 | 6.07 | (0.57) | (17.30) | (16.14) | (19.3) pt | ||||||
| Net income | 9 | 22 | 43 | 60 | 9 | 30 | 48 | 47 | (5) | (230) | (346) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 30.94 | 36.75 | 37.65 | 34.26 | 27.19 | 32.33 | 32.74 | 35.28 | 33.51 | 41.56 | 61.15 | +3.3% | |||||
| Earnings | 0.44 | 0.97 | 1.83 | 2.53 | 0.38 | 1.06 | 1.69 | 1.62 | (0.17) | (7.40) | (12.03) | n/m | ||||||
| Cash flow | 2.94 | 3.05 | 3.42 | 4.52 | 4.14 | 1.74 | 2.92 | 2.34 | 1.59 | (5.09) | (4.34) | n/m | ||||||
| Capex | (0.70) | (0.64) | (0.52) | (0.40) | (0.27) | (0.45) | (0.43) | (0.86) | (0.74) | (0.51) | (0.85) | (3.5%) | ||||||
| Free cash flow | 2.24 | 2.41 | 2.90 | 4.12 | 3.87 | 1.29 | 2.50 | 1.48 | 0.85 | (5.60) | (5.19) | n/m | ||||||
| Book value | 16.58 | 17.87 | 18.52 | 19.63 | 22.18 | 27.56 | 29.15 | 30.70 | 30.69 | 50.45 | 46.29 | +13.2% | ||||||
| Shares, m | 21 | 23 | 23 | 24 | 24 | 28 | 29 | 29 | 29 | 29 | 29 | +3.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 53.96 | 35.58 | 19.39 | 9.92 | 135.28 | 41.57 | 21.99 | 26.60 | 0.00 | 0.00 | 0.00 | 34.4 | |||||
| P/S | 0.80 | 0.95 | 0.94 | 0.73 | 1.94 | 1.31 | 1.14 | 1.22 | 0.51 | 0.35 | 0.27 | 1.0 | ||||||
| P/B | 1.50 | 1.95 | 1.91 | 1.27 | 2.38 | 1.54 | 1.27 | 1.40 | 0.55 | 0.63 | 0.93 | 1.4 | ||||||
| EV/Sales | 1.34 | 1.31 | 1.20 | 0.90 | 2.01 | 1.75 | 1.50 | 1.63 | 0.94 | 2.27 | 1.58 | 1.5 | ||||||
| EV/FCF | 18.55 | 19.89 | 15.59 | 7.47 | 14.14 | 43.73 | 19.63 | 39.03 | 37.13 | (16.87) | (18.57) | 19.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 60 | 70 | 79 | 107 | 99 | 49 | 84 | 67 | 46 | (146) | (125) | n/m | |||||
| Capex | (14) | (15) | (12) | (9) | (6) | (13) | (12) | (25) | (21) | (15) | (25) | +0.2% | ||||||
| Free cash flow | 46 | 55 | 67 | 97 | 92 | 36 | 71 | 42 | 24 | (161) | (150) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 150 | 153 | 151 | 227 | 258 | 217 | 255 | 252 | 208 | 597 | 620 | +16.6% | |||||
| Net debt | 344 | 300 | 229 | 137 | 47 | 396 | 338 | 416 | 417 | 2,296 | 2,301 | +23.5% | ||||||
| Shareholders’ equity | 341 | 408 | 431 | 464 | 530 | 773 | 834 | 882 | 882 | 1,449 | 1,338 | +17.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.95 | 1.96 | 3.86 | 5.54 | 0.81 | 2.09 | 2.86 | 2.65 | (0.29) | (6.51) | (9.18) | (7.5) pt | |||||
| ROIC | 2.16 | 6.03 | 6.57 | 9.35 | 4.58 | 3.95 | 5.22 | 5.16 | 2.62 | (1.99) | (2.06) | (4.1) pt | ||||||
| ROE | 2.86 | 5.89 | 10.14 | 13.34 | 1.83 | 4.55 | 6.03 | 5.43 | (0.58) | (27.58) | (41.28) | (30.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 3,380 | 3,328 | 3,128 | 2,997 | 2,651 | 3,224 | 3,392 | 3,515 | 3,478 | 7,300 | — | +8.9% | |||||
| Revenue/emp, $m | 0.19 | 0.25 | 0.28 | 0.27 | 0.25 | 0.28 | 0.28 | 0.29 | 0.28 | 0.16 | — | (1.6%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Columbus McKinnon Corporation vs peers in Farm & Heavy Construction Machinery (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LNN Lindsay Corporation | $1.1B | 20.0× | 20.6× | +5.21% (above 0%: growing) | +11.00% (above 0%: growing) | −20.40% (below 0%: shrinking) | 26.92% | 9.77% | Compare |
| ASTE Astec Industries, Inc. | $904.9M | 69.3× | 22.3× | +0.66% (above 0%: growing) | n/m | +187.80% (above 0%: growing) | 23.35% | (0.94%) | Compare |
| AEBI Aebi Schmidt Holding AG | $902.5M | 35.3× | 16.8× | +78.73% (above 0%: growing) | n/m | +19.42% (above 0%: growing) | 19.60% | 5.45% | Compare |
| MTW The Manitowoc Company, Inc. | $836.6M | 30.0× | 29.9× | +10.91% (above 0%: growing) | +114.29% (above 0%: growing) | −84.33% (below 0%: shrinking) | 19.84% | 5.18% | Compare |
| HY Hyster-Yale, Inc. | $538.3M | — (loss-making) | — (loss-making) | −15.49% (below 0%: shrinking) | n/m | −84.57% (below 0%: shrinking) | 15.00% | (1.10%) | Compare |
| CMCO Columbus McKinnon Corporation | $537.3M | — (loss-making) | — (loss-making) | +106.59% (above 0%: growing) | n/m | −130.23% (below 0%: shrinking) | 34.84% | 6.50% | |
| WNC Wabash National Corporation | $471.8M | — (loss-making) | — (loss-making) | +24.85% (above 0%: growing) | n/m | −128.61% (below 0%: shrinking) | 3.12% | (4.20%) | Compare |
| TWI Titan International, Inc. | $314.6M | — (loss-making) | — (loss-making) | −6.18% (below 0%: shrinking) | n/m | −49.13% (below 0%: shrinking) | 14.74% | (0.29%) | Compare |
| GENC Gencor Industries Inc. | $257.2M | 16.4× | 16.1× | +25.27% (above 0%: growing) | +50.00% (above 0%: growing) | +29.47% (above 0%: growing) | 27.91% | 17.16% | Compare |
| Median of peers | $687.5M | 30.0× | 20.6× | +8.06% | +50.00% | −34.76% | 19.72% | 2.45% |
Pay and ownership Proxy statement filed 26 June 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 5.97m | 4.40m | 28.84 |
| 2025 | 5.33m | (1.61m) | 33.03 |
| 2024 | 5.80m | 7.01m | 86.39 |
| 2023 | 4.97m | 3.54m | 71.39 |
| 2022 | 4.07m | 2.56m | 80.77 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement