Saturday 17 October 2026
Export TUYA’s income statement to Excel — free account
Tuya Inc. Sponsored ADR
TUYA Technology Software Infrastructure
Tuya Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $321.8 million, up 7.76% from fiscal 2024. In the quarter to June 2026, revenue grew 16.0%, EPS grew 50.0%, free cash flow fell 58.9% and total debt rose 234.0%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three.
1.65
0.06
−3.51%
Follow TUYA
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 4.88 | 0.77 | 1.23 | 1.28 | 1.57 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 26.65 | 6.70 | 3.12 | 2.32 | 4.63 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 2,258 | 3,470 | 1,835 | 1,465 | 1,435 | 1,441 | ||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.08 | 0.09 | 0.11 | 0.16 | 0.21 | 0.22 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | 106 | 180 | 302 | 208 | 230 | 299 | 322 | ||||
| Gross margin, % | — | — | — | 26.27 | 34.43 | 42.33 | 42.96 | 46.37 | 47.36 | 48.18 | |||||
| EBT | — | — | — | (70) | (67) | (175) | (144) | (57) | 7 | 60 | |||||
| EBT margin, % | — | — | — | (66.50) | (37.08) | (57.91) | (69.32) | (24.81) | 2.39 | 18.60 | |||||
| Net income | — | 0 | — | (70) | (67) | (175) | (146) | (60) | 5 | 58 | |||||
| Depreciation | — | — | — | 1 | 2 | 3 | 3 | 2 | 2 | 1 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.48 | 0.81 | 0.62 | 0.38 | 0.41 | 0.52 | 0.53 | ||||
| Earnings | — | — | — | (0.32) | (0.30) | (0.36) | (0.26) | (0.11) | 0.01 | 0.09 | |||||
| Cash flow | — | — | — | (0.25) | (0.22) | (0.26) | (0.13) | 0.07 | 0.14 | 0.13 | |||||
| Capex | — | — | — | (0.01) | (0.01) | (0.01) | 0.00 | 0.00 | (0.02) | (0.01) | |||||
| Free cash flow | — | — | — | (0.27) | (0.24) | (0.27) | (0.13) | 0.06 | 0.12 | 0.12 | |||||
| Book value | — | — | — | (0.50) | (0.74) | 2.28 | 1.74 | 1.75 | 1.76 | 1.67 | |||||
| Shares, m | — | — | — | 222 | 222 | 489 | 554 | 555 | 574 | 612 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 154.31 | 23.44 | ||||
| P/S | — | — | — | 31.00 | 31.00 | 10.12 | 5.34 | 5.51 | 3.44 | 4.01 | |||||
| P/B | — | — | — | 0.00 | 0.00 | 2.75 | 1.16 | 1.30 | 1.02 | 1.26 | |||||
| EV/Sales | — | — | — | 30.03 | 30.03 | 6.64 | 0.79 | 2.09 | 0.60 | 1.06 | |||||
| EV/FCF | — | — | — | (109.77) | (109.77) | (14.49) | (2.10) | 13.80 | 2.41 | 5.17 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | (57) | (49) | (126) | (71) | 36 | 80 | 81 | ||||
| Capex | — | — | — | (2) | (3) | (6) | 0 | (1) | (13) | (7) | |||||
| Free cash flow | — | — | — | (59) | (52) | (132) | (71) | 35 | 67 | 74 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | 216 | 156 | 1,082 | 942 | 760 | 809 | 917 | ||||
| Total debt | — | — | — | 5 | 6 | 16 | 5 | 4 | 1 | 3 | |||||
| Net debt | — | — | — | (225) | (174) | (1,051) | (949) | (786) | (847) | (949) | |||||
| Shareholders’ equity | — | — | — | (110) | (165) | 1,114 | 962 | 971 | 1,007 | 1,023 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | (52.90) | (24.48) | (23.15) | (12.69) | (5.68) | 0.46 | 5.18 | ||||
| ROIC | — | — | — | 0.00 | 0.00 | (182.11) | (798.51) | (35.80) | (18.56) | 9.77 | |||||
| ROE | — | — | — | 53.75 | 48.71 | (36.97) | (14.08) | (6.24) | 0.51 | 5.70 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 2 Oct 2026
Charts ten years each
Tuya Inc. Sponsored ADR vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| RDWR Radware Ltd. | $1.2B | 69.6× | 124× | +11.03% (above 0%: growing) | −60.00% (below 0%: shrinking) | −22.99% (below 0%: shrinking) | 80.77% | 3.00% | Compare |
| XNDU Xanadu Quantum Technologies Limited | $971.0M | — (loss-making) | — | — | n/m | — | 91.53% | (1,984.84%) | Compare |
| TUYA Tuya Inc. Sponsored ADR | $928.5M | 15.0× | 17.7× | +15.98% (above 0%: growing) | +50.00% (above 0%: growing) | −58.87% (below 0%: shrinking) | 46.32% | 10.02% | |
| RPD Rapid7, Inc. | $881.6M | 40.7× | 27.8× | −1.55% (below 0%: shrinking) | −30.77% (below 0%: shrinking) | −24.49% (below 0%: shrinking) | 68.92% | 1.43% | Compare |
| PAYS Paysign, Inc. | $880.8M | 52.9× | 28.6× | +48.08% (above 0%: growing) | +300.00% (above 0%: growing) | −108.06% (below 0%: shrinking) | 63.35% | 24.82% | Compare |
| RXT Rackspace Technology, Inc. | $811.8M | — (loss-making) | — (loss-making) | +0.57% (above 0%: growing) | n/m | −289.52% (below 0%: shrinking) | 17.13% | (4.95%) | Compare |
| RZLV Rezolve AI PLC | $775.4M | — (loss-making) | — | — | n/m | −81,583.43% (below 0%: shrinking) | — | 0.00% | Compare |
| AEVA Aeva Technologies, Inc. | $766.4M | — (loss-making) | — (loss-making) | +11.34% (above 0%: growing) | n/m | −0.52% (below 0%: shrinking) | 35.67% | (563.23%) | Compare |
| HQ Horizon Quantum Holdings Ltd. | $752.4M | — (loss-making) | — | — | n/m | −372.27% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| Median of peers | $846.3M | 52.9× | 28.6× | +11.03% | −30.77% | −108.06% | 68.92% | 0.00% |
Tuya Inc. Sponsored ADR (TUYA) key facts
- Strength: Tuya Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $321.8 million, up 7.76% from fiscal 2024.
- Tuya Inc. Sponsored ADR (TUYA) is a Software Infrastructure company in the Technology sector, traded in the US as an ADR.
- As of October 16, 2026, TUYA traded at $1.65, a market capitalization of $928.5 million.
- Tuya Inc. Sponsored ADR pays an annual dividend of $0.06 per share, a yield of 3.67%, with a payout ratio of 55.0%.
- Return on equity was 5.70% and debt-to-equity 0.01.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 7.70 (safe zone) for fiscal 2025.
Tuya Inc. Sponsored ADR (TUYA) Latest News
No news at this impact. Lower the threshold for more.