Friday 6 November 2026
Export RXT’s income statement to Excel — free account
Rackspace Technology, Inc.
RXT Technology Software Infrastructure
Rackspace Technology, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.7 billion, down 1.88% from fiscal 2024.
- Revenue
- +0.57%
- EPS
- −17.4%
- Free cash flow
- −289.5%
- Total debt
- −0.46%
Quarter to June 2026, against a year earlier
2.40
0.41
−14.59%
Follow RXT
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | 2,145 | 2,453 | 2,438 | 2,707 | 3,010 | 3,122 | 2,957 | 2,737 | 2,686 | 2,702 | +2.8% | 2,503 | 2,623 | 2,926 | +2.9% | |
| Gross margin, % | — | 36.88 | 41.06 | 41.47 | 36.36 | 31.13 | 27.44 | 21.26 | 19.49 | 18.86 | 17.92 | (18.0) pt | ||||||
| EBT | — | (361) | (500) | (122) | (312) | (249) | (898) | (854) | (881) | (202) | (146) | (7.0%) | ||||||
| EBT margin, % | — | (16.83) | (20.41) | (5.02) | (11.53) | (8.28) | (28.75) | (28.89) | (32.21) | (7.51) | (5.41) | +9.3 pt | ||||||
| Net income | — | 0 | (471) | (102) | (246) | (218) | (805) | (838) | (858) | (226) | (159) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | 10.51 | 14.85 | 14.75 | 15.07 | 14.47 | 14.78 | 13.73 | 12.18 | 11.25 | 10.80 | +0.9% | |||||
| Earnings | — | (0.29) | (2.85) | (0.62) | (1.37) | (1.05) | (3.81) | (3.89) | (3.84) | (0.95) | (0.65) | +16.0% | ||||||
| Cash flow | — | 1.43 | 2.60 | 1.77 | 0.65 | 1.78 | 1.17 | 1.74 | 0.18 | 0.63 | 0.42 | (9.7%) | ||||||
| Capex | — | 0.00 | (1.78) | (1.20) | (0.65) | (0.37) | (0.38) | (0.45) | (0.49) | (0.25) | (0.25) | n/m | ||||||
| Free cash flow | — | 1.43 | 0.82 | 0.57 | 0.00 | 1.41 | 0.79 | 1.29 | (0.32) | 0.38 | 0.16 | (15.3%) | ||||||
| Book value | — | 0.00 | 0.00 | 5.44 | 7.70 | 6.38 | 2.98 | (0.72) | (4.47) | (5.11) | (5.12) | n/m | ||||||
| Shares, m | — | 204 | 165 | 165 | 180 | 208 | 211 | 215 | 225 | 239 | 244 | +2.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | 1.07 | 1.07 | 1.07 | 1.26 | 0.93 | 0.20 | 0.14 | 0.18 | 0.09 | 0.22 | 0.7 | ||||||
| P/B | — | 3.53 | 3.53 | 3.53 | 2.47 | 2.11 | 0.98 | 0.00 | 0.00 | 0.00 | 0.00 | 1.8 | ||||||
| EV/Sales | — | 2.74 | 2.74 | 2.74 | 2.65 | 2.10 | 1.31 | 1.17 | 1.27 | 1.20 | 1.34 | 2.0 | ||||||
| EV/FCF | — | 54.08 | 54.08 | 54.08 | 35,810.88 | 21.51 | 24.53 | 12.40 | (48.98) | 35.57 | 88.31 | 4,002.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | 292 | 430 | 293 | 117 | 371 | 247 | 375 | 40 | 151 | 104 | (7.9%) | |||||
| Capex | — | (189) | (294) | (198) | (116) | (77) | (80) | (97) | (111) | (61) | (63) | (13.2%) | ||||||
| Free cash flow | — | 292 | 136 | 95 | 0 | 294 | 166 | 278 | (71) | 91 | 41 | (13.6%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | 48 | (128) | 16 | 152 | 217 | (61) | (148) | (249) | (180) | n/m | |||||
| Net debt | — | — | 4,045 | 4,007 | 3,739 | 3,517 | 3,465 | 3,040 | 2,990 | 2,991 | 3,020 | (4.2%) | ||||||
| Shareholders’ equity | — | — | — | 899 | 1,384 | 1,327 | 630 | (154) | (1,004) | (1,219) | (1,281) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | 0.00 | 0.00 | (3.26) | (3.89) | (3.44) | (13.66) | (17.54) | (24.00) | (7.71) | (5.64) | (7.7) pt | |||||
| ROIC | — | — | (3.67) | 1.29 | 0.30 | (0.03) | (10.37) | (19.48) | (28.61) | (3.55) | (3.17) | +0.1 pt | ||||||
| ROE | — | 0.00 | (52.09) | (11.32) | (21.54) | (16.10) | (82.25) | (352.76) | 148.13 | 20.31 | 13.25 | +20.3 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 6,600 | 6,800 | 5,800 | 5,100 | 5,000 | — | (6.7%) | |||||
| Revenue/emp, $m | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 0.46 | 0.51 | 0.54 | 0.54 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Rackspace Technology, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| YEXT Yext | $757.0M | 33.1× | 17.1× | −1.76% (below 0%: shrinking) | −40.91% (below 0%: shrinking) | −1.86% (below 0%: shrinking) | 75.46% | 15.81% | Compare |
| XNDU Xanadu Quantum Technologies Limited | $724.5M | — (loss-making) | — | — | n/m | — | 91.53% | (1,984.84%) | Compare |
| SABR Sabre Corporation | $678.0M | 0.9× | — (loss-making) | +3.61% (above 0%: growing) | n/m | +104.05% (above 0%: growing) | 32.37% | 13.03% | Compare |
| CCSI Consensus Cloud Solutions, Inc. | $668.3M | 7.2× | 7.2× | +4.15% (above 0%: growing) | +39.25% (above 0%: growing) | +25.12% (above 0%: growing) | 79.98% | 40.31% | Compare |
| PRTH Priority Technology Holdings, Inc. | $649.1M | 15.7× | 15.6× | +11.26% (above 0%: growing) | −55.88% (below 0%: shrinking) | +309.22% (above 0%: growing) | 38.24% | 13.36% | Compare |
| AEVA Aeva Technologies, Inc. | $640.6M | — (loss-making) | — (loss-making) | +11.34% (above 0%: growing) | n/m | −0.52% (below 0%: shrinking) | 35.67% | (563.23%) | Compare |
| RXT Rackspace Technology, Inc. | $606.6M | — (loss-making) | — (loss-making) | +0.57% (above 0%: growing) | n/m | −289.52% (below 0%: shrinking) | 17.13% | (4.95%) | |
| CGNT Cognyte Software Ltd. | $597.4M | — (loss-making) | 59.4× | +12.02% (above 0%: growing) | +200.00% (above 0%: growing) | +83.55% (above 0%: growing) | 72.90% | 4.27% | Compare |
| HQ Horizon Quantum Holdings Ltd. | $566.7M | — (loss-making) | — | — | n/m | −372.27% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| Median of peers | $658.7M | 11.5× | 16.4× | +7.71% | −0.83% | +25.12% | 74.18% | 8.65% |
Pay and ownership Proxy statement filed 30 April 2026
Ownership
Directors and executive officers, together
2.30%
Apollo Funds
52.00%
ABRY Partners, LLC and related entities
8.30%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement