stockrow
Friday 6 November 2026
Export XNDU’s income statement to Excel — free account
Xanadu Quantum Technologies Limited
XNDU Technology Software Infrastructure
2.66
0.28
+11.76%
Follow XNDU
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jun ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | 6 | — | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EBT | — | — | — | — | — | — | — | — | — | — | (90) | — | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Net income | — | — | — | — | — | — | — | — | — | — | (78) | — | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| Earnings | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Capex | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Book value | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Shares, m | — | — | — | — | — | — | — | — | — | — | 121 | — | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | — | — | (58) | — | |||||
| Capex | — | — | — | — | — | — | — | — | — | — | (13) | — | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | — | — | (71) | — | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | — | — | 318 | — | |||||
| Net debt | — | — | — | — | — | — | — | — | — | — | (280) | — | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | — | — | 313 | — | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| ROIC | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| ROE | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
Negative figures in brackets.
estimates
Latest quarter Jun 2026
Xanadu Quantum Technologies Limited vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KPLT Katapult Holdings, Inc. | $837.5M | 7.9× | — (loss-making) | +4.00% (above 0%: growing) | n/m | +6.44% (above 0%: growing) | 15.39% | (2.58%) | Compare |
| PAYS Paysign, Inc. | $808.5M | 52.6× | 40.4× | +48.08% (above 0%: growing) | +300.00% (above 0%: growing) | −108.06% (below 0%: shrinking) | 63.35% | 24.82% | Compare |
| OSPN ONESPAN INC | $808.0M | 11.6× | 26.5× | +11.97% (above 0%: growing) | +23.59% (above 0%: growing) | +51.53% (above 0%: growing) | 76.29% | 14.47% | Compare |
| YEXT Yext | $757.0M | 33.0× | 17.1× | −1.76% (below 0%: shrinking) | −40.91% (below 0%: shrinking) | −1.86% (below 0%: shrinking) | 75.46% | 15.81% | Compare |
| XNDU Xanadu Quantum Technologies Limited | $724.5M | — (loss-making) | — | — | n/m | — | 91.53% | (1,984.84%) | |
| SABR Sabre Corporation | $678.0M | — (loss-making) | — (loss-making) | +3.25% (above 0%: growing) | n/m | +104.05% (above 0%: growing) | 33.28% | 14.81% | Compare |
| CCSI Consensus Cloud Solutions, Inc. | $668.3M | 8.4× | 7.2× | +3.69% (above 0%: growing) | +4.31% (above 0%: growing) | −13.21% (below 0%: shrinking) | 79.05% | 39.09% | Compare |
| PRTH Priority Technology Holdings, Inc. | $649.1M | 15.7× | 15.6× | +11.26% (above 0%: growing) | −55.88% (below 0%: shrinking) | +309.22% (above 0%: growing) | 38.24% | 13.36% | Compare |
| AEVA Aeva Technologies, Inc. | $640.6M | — (loss-making) | — (loss-making) | +86.34% (above 0%: growing) | n/m | −0.52% (below 0%: shrinking) | 33.60% | (586.49%) | Compare |
| Median of peers | $717.5M | 13.7× | 17.1× | +7.63% | +4.31% | +2.96% | 50.80% | 14.64% |