stockrow
Friday 6 November 2026
Export RZLV’s income statement to Excel — free account
Rezolve AI PLC
RZLV Technology Software Infrastructure
Rezolve AI PLC’s revenue for fiscal 2025 (year ended December 2025) was $46.8 million, up 2,224.2% from fiscal 2024.
1.22
0.15
−10.95%
Follow RZLV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | 0 | 2 | 47 | — | +1,695.9% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | 76.02 | 90.42 | 65.98 | — | (10.0) pt | ||||||
| EBT | — | — | — | — | 0 | 0 | (3) | (31) | (173) | (119) | (2) | +202.7% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | (21,139.01) | (8,601.88) | (254.57) | 0.00 | (254.6) pt | ||||||
| Net income | — | 0 | — | — | 0 | 0 | (4) | (31) | (173) | (101) | (199) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.01 | 0.17 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | — | (0.08) | (0.63) | (0.20) | (1.06) | (0.38) | (0.45) | +48.5% | ||||||
| Cash flow | — | — | — | — | — | (0.09) | (0.16) | (0.09) | (0.14) | (0.24) | 0.00 | +28.0% | ||||||
| Capex | — | — | — | — | — | 0.00 | 0.00 | (0.01) | (0.02) | (0.09) | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | — | (0.09) | (0.16) | (0.10) | (0.16) | (0.32) | 0.00 | +38.7% | ||||||
| Book value | — | — | — | — | 0.00 | 0.15 | (0.55) | (0.38) | (0.25) | 0.92 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | 6 | 6 | 151 | 164 | 268 | 6 | +158.6% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.02 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | (32.65) | (20.36) | (1.87) | (1.03) | (18.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (1) | (1) | (13) | (22) | (63) | (112) | +231.0% | |||||
| Capex | — | — | — | — | — | — | — | (2) | (4) | (24) | — | +266.6% | ||||||
| Free cash flow | — | — | — | — | — | (1) | (1) | (15) | (26) | (87) | (112) | +258.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 1 | 1 | (3) | (56) | (48) | (87) | (205) | n/m | |||||
| Net debt | — | — | — | — | (1) | (1) | 0 | 37 | 16 | 44 | 109 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | 1 | 1 | (3) | (58) | (41) | 247 | 402 | +206.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (0.62) | (0.31) | (2.40) | (219.90) | (1,463.39) | (32.05) | 0.00 | (31.4) pt | |||||
| ROIC | — | — | — | — | (116.15) | (116.15) | 0.00 | 0.00 | 0.00 | (18.68) | 0.00 | +97.5 pt | ||||||
| ROE | — | — | — | — | 0.00 | (212.36) | 323.64 | 97.93 | 363.04 | (98.67) | 0.00 | (98.7) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 2 | 2 | 2 | 26 | 573 | — | +311.4% | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.08 | 0.08 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · fundamentals updated 26 Oct 2026
Rezolve AI PLC vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CCSI Consensus Cloud Solutions, Inc. | $668.3M | 7.2× | 7.2× | +4.15% (above 0%: growing) | +39.25% (above 0%: growing) | +25.12% (above 0%: growing) | 79.98% | 40.31% | Compare |
| PRTH Priority Technology Holdings, Inc. | $649.1M | 15.7× | 15.6× | +11.26% (above 0%: growing) | −55.88% (below 0%: shrinking) | +309.22% (above 0%: growing) | 38.24% | 13.36% | Compare |
| AEVA Aeva Technologies, Inc. | $640.6M | — (loss-making) | — (loss-making) | +11.34% (above 0%: growing) | n/m | −0.52% (below 0%: shrinking) | 35.67% | (563.23%) | Compare |
| CGNT Cognyte Software Ltd. | $597.4M | — (loss-making) | 59.4× | +12.02% (above 0%: growing) | +200.00% (above 0%: growing) | +83.55% (above 0%: growing) | 72.90% | 4.27% | Compare |
| HQ Horizon Quantum Holdings Ltd. | $566.7M | — (loss-making) | — | — | n/m | −372.27% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| IIIV i3 Verticals, Inc. | $509.6M | 48.3× | 73.3× | +2.25% (above 0%: growing) | −66.04% (below 0%: shrinking) | +129.93% (above 0%: growing) | 100.00% | (1.68%) | Compare |
| RZLV Rezolve AI PLC | $508.6M | — (loss-making) | — | — | n/m | −81,583.43% (below 0%: shrinking) | — | 0.00% | |
| BLZE Backblaze, Inc. | $479.7M | — (loss-making) | — (loss-making) | +25.54% (above 0%: growing) | n/m | +229.34% (above 0%: growing) | 63.96% | (3.02%) | Compare |
| BRUN Boost Run Inc. | $466.2M | — | — | — | — | — | — | — | Compare |
| Median of peers | $582.1M | 15.7× | 37.5× | +11.30% | −8.31% | +83.55% | 72.90% | 0.00% |